Skip to content

Modern Sushi

Active
Private limited companyfounded 20233 yrs activeKerkstraat 25, 3080 Tervuren, BelgiumKBO/BCE: BE 0799.311.969

The computed 12-month bankruptcy probability of Modern Sushi is 3.4% (moderate). The 2025 annual accounts show equity of €158k and a net result of €73k. Its solvency ranks better than 87% of 13204 sector peers (fiscal year 2025). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2025
78 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100=
Solvency100▲+29
Growth52
Track record94
Bankruptcy probability, 12 months
3.4% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €12k at 30 days acceptable
Liquidity ample (current ratio 3.88 against 1.64 in 2024; short-term debt: 24.5% and cash: 94.6% of total assets), and 24.5% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 56
Relative position
BE, all sectors
reference
Sector 56
higher
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 3 years 0 10 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
75.5%
Return on assets
34.8%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 08-07-2026, 23 days ahead of the deadline.
NBB · 2 filings
Deviation from the deadline
2025
23 d early
2024
8 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
19-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€158k▲ 85.4%
2024 · €85k
2024: €85k
2024 → 2025
Total assets
€210k▲ 12.4%
2024 · €187k
2024: €187k
2024 → 2025
Net result
€73k▼ 9.3%
2024 · €80k
2024: €80k
2024 → 2025
Working capital
€148k▲ 128%
2024 · €65k
2024: €65k
2024 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20242025Trend
Equity€85k-€158k▲ 85.4%
Operating result€105k-€94k▼ 10.7%
Net result€80k-€73k▼ 9.3%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50k€100kOperating result 2024: €105k€105kNet result 2024: €80k€80kOperating result 2025: €94k€94kNet result 2025: €73k€73k20242025
The operating result falls in 2025; 2025 is 11% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €210k
Fixed assets €11k▼ 49.2%
Current assets €199k▲ 20.1%
Equity and liabilities €210k
Equity €158k▲ 85.4%
Debt €51k▼ 49.3%
The debt ratio falls from 54.2% to 24.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€104k
2024 · €120k
Cash flow
€83k
2024 · €96k
Solvency
75.5%
2024 · 45.8%
Current ratio
3.88
2024 · 1.64
Quick ratio
3.86
2024 · 1.63
Debt / equity
0.32
2024 · 1.18
ROE
46.1%
2024 · 94.1%
ROA
34.8%
2024 · 43.1%
Interest coverage
85.81
2024 · 81.53
Debt
€51k
2024 · €101k
Debt ≤ 1 year
€51k
2024 · €101k
Income taxes
€20k
2024 · €23k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€187k€210k
Fixed assets21/28€21k€11k
Intangible fixed assets21€8k€6k
Tangible fixed assets22/27€12k€5k
Plant, machinery and equipment23€3k€1k
Furniture and vehicles24€10k€3k
Current assets29/58€166k€199k
Stocks and contracts in progress3€750€750=
Stocks30/36€750€750=
Amounts receivable within one year40/41€3k€28
Trade receivables40€3k-
Other amounts receivable41-€28
Cash at bank and in hand54/58€162k€198k
Equity and liabilities
Total equity and liabilities10/49€187k€210k
Equity10/15€85k€158k
Contributions10/11€5k€5k=
Reserves13€80k€153k
Distributable reserves133€80k€153k
Amounts payable17/49€101k€51k
Amounts payable within one year42/48€101k€51k
Trade debts44€27k€2k
Suppliers440/4€27k€2k
Taxes, remuneration and social security45€49k€44k
Taxes450/3€25k€44k
Remuneration and social security454/9€24k-
Other amounts payable47/48€25k€6k
Accrued charges and deferred income492/3€221-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15k€10k
Other operating charges640/8€7k€1k
Gross operating margin9900€127k€105k
Operating profit (loss)9901€105k€94k
Financial charges65/66B€1k€1k
Recurring financial charges65€1k€1k
Profit (loss) for the period before taxes9903€103k€92k
Income taxes67/77€23k€20k
Profit (loss) for the period9904€80k€73k
Profit (loss) for the period to be appropriated9905€80k€73k
Appropriation of the result
Profit (loss) to be appropriated9906€80k€73k
Transfer to equity691/2€80k€73k
To other reserves6921€80k€73k

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
08-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Liquidity doublescurrent ratio 3.88
Current ratio from 1.64 to 3.88; short-term debt falls from €101k to €51k.
31-12
Financial Equity above €150kEq €158k ▲85.4%
2 profitable years in a row build equity to €158k.
08-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 8 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Tervuren · 1 establishment unit since 2023
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Kerkstraat 253080 Tervuren
Ground area
218 m²
Building footprint
187 m²
Volume, LiDAR
1,529 m³
Parcel 24302D0173/00P000, Flanders · tallest building 12.8 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
Modern Sushi
Kerkstraat 25, 3080 TervurenFood and beverage service activities
since 20232.347.419.202
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
24302D0173/00P000 Flanders 218 m² 1 · 187 m² 12.8 m · 3 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Tervuren2.347.419.202
1 permission
Toelating · Eetgelegenheid · since 28-08-2023

Similar companies · same sector, comparable size

Of 20,495 companies in sector 56111 we hold annual accounts for 11,455. 8,972 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded08-03-2023
Fiscal year end31-12
Activities, NACEBEL
56101Full-service restaurants
56111Full-service restaurants
Sources
Crossroads Bank for EnterprisesNational Bank · 2 filingsAddress and cadastre registers

Data from official sources, last processed on 17-09-2026. Scores and ratios are computed by Checked and are not a credit decision.

Contact details

1 entry
Enterprise