Skip to content

Modelairtools

Active Private limited companyfounded 1993active for 33 yearsMechelsesteenweg 117, 2860 Sint-Katelijne-WaverKBO/BCE: BE 0450.903.807

Annual accounts 2025

micro format, filed on 09-07-2026, 22 days before the deadline
€36,842
▲ 170%
€2,602
▲ €20,605
€678
▲ €21,138
€430,074
▲ 4.3%
93.6%
▲ 0.9 percentage points
18.72
▼ 2.47

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €240,000. Estimated: probably between €130,000 and €450,000.

Balance sheet

balance sheet total €638,300 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

93.6%

Higher than 94% of 13,807 companies in 2025.

18.72

Higher than 95% of 13,189 companies in 2025.

0.1%

Higher than 35% of 13,367 companies in 2025.

Modelairtools Middle half of the sector 80% of the sector Micro accounts in wholesale trade (NACE 46)

Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 638,300643,490674,180819,053831,334890,9131.0m1.0m1.1m1.1m1.2m1.2m901,770839,244777,266783,369908,044980,043994,243987,308
21/28 183,955210,773218,638181,188187,605620,297647,413663,009701,547742,290771,152809,202506,201475,830417,377447,064466,034486,687521,268516,927
21 -------------------456
22/27 182,031208,849216,713179,264185,681618,372645,489661,084699,622740,366769,227807,278504,277473,905415,452445,139464,110479,408513,989509,257
22 138,363150,085161,807171,735180,281600,631624,578632,648653,710675,520696,608717,995446,091456,423396,039418,957441,876459,537483,553485,795
23 1,3952,5904,1894,5924,59216,72517,22621,86029,55738,02347,62457,39356,47915,66117,54924,20219,29418,08522,0949,241
24 42,27356,17450,7182,9378071,0173,6856,57616,35526,82324,99631,8901,7071,8211,8651,9802,9401,7868,34214,221
28 1,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9247,2797,2797,214
29/58 454,345432,716455,543637,865643,729270,616368,367383,990392,799406,807434,129396,030395,569363,415359,889336,305442,010493,356472,975470,381
3 346,863316,660318,464262,897242,654231,014341,217364,237356,510368,160408,450368,160358,160331,767332,584315,704364,976440,328439,737397,766
30/36 346,863316,660318,464262,897242,654231,014341,217364,237356,510368,160408,450368,160358,160331,767332,584315,704364,976440,328439,737397,766
40/41 6,7126,4446,207189,5713,3993,0713,7361,08211,0835,4557,8897,4338,8321,9757,8247,01813,3849,2076,64620,417
40 6,7126,4446,20717,5463,3993,0713,7361,08211,0835,4557,8897,4228,8321,9757,8242,0073,3644,0123,5934,097
41 ---172,025-------10---5,01110,0205,1953,05216,321
54/58 100,769107,555128,828185,397397,67636,53123,41418,67125,20533,19317,79020,43828,57729,67319,48213,19063,26843,82126,59252,197
490/1 02,0582,044------------392382---
Balance sheet: equity and liabilities
10/49 638,300643,490674,180819,053831,334890,9131.0m1.0m1.1m1.1m1.2m1.2m901,770839,244777,266783,369908,044980,043994,243987,308
10/15 597,732597,054617,514788,700787,439450,825495,440509,825510,878495,939500,111457,014441,894412,224392,140383,187452,221457,742442,945415,569
10/11 227,975227,975227,975400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000
10 ----400,000---------------
100 ----400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000
11 --227,975400,000----------------
1109/19 --227,975400,000----------------
13 369,757369,079389,539388,700387,43953,52953,52953,52953,52953,52953,52953,52953,52953,52953,52953,52953,52957,74242,94515,569
130/1 ----40,00040,000--------------
130 ----40,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00040,00029,4162,041
132 -----13,52913,52913,52913,52913,52913,52913,52913,52913,52913,52913,52913,52913,52913,52913,529
133 369,757369,079389,539388,700347,439------------4,213--
14 ------2,70341,91256,29657,35042,41146,5823,485-11,634-41,305-61,389-70,342-1,308---
17/49 40,56846,43656,66630,35343,895440,087520,340537,174583,467653,158705,170748,219459,876427,020385,126400,182455,823522,301551,298571,738
17 16,29726,01135,300-6,112342,423377,100406,209455,578518,504570,031364,655360,189346,863314,914341,641391,010457,015476,308479,222
170/4 16,29726,01135,300-6,112342,423377,100406,209455,578518,504570,031364,655360,189346,863314,914341,641391,010457,015476,308479,222
42/48 24,27120,42421,36630,35337,78297,664143,240130,965127,889134,654135,139383,56399,68780,15870,21258,54164,81365,28674,99092,340
42 9,71410,0459,6056,1128,66234,56735,52439,34641,44940,36737,37521,28339,08842,87434,29832,34834,82334,36036,01736,912
43 ------30,00030,00020,00030,00030,000291,850----1,6871,7101,7111,711
430/8 ------30,00030,00020,00030,00030,000291,850----1,6871,7101,7111,711
44 4,1141,9332,5695,0264,44513,42230,05121,87527,97525,78030,23534,69752,38229,90925,80419,17411,25917,09523,35244,421
440/4 4,1141,9332,5695,0264,44513,42230,05121,87527,97525,78030,23534,69752,38229,90925,80419,17411,25917,09523,35244,421
46 ---------2,770----------
45 10,4438,4479,19119,21424,6767,2975,28813,24411,9659,23711,0299,2348,2177,37510,1107,01917,04412,12113,9109,295
450/3 10,4438,4479,19119,21424,6767,2971,7385,6637,1245,6607,5154,4552,4754,0576,5005,3829,9605,28010,1175,653
454/9 ------3,5507,5814,8413,5773,5144,7795,7423,3183,6101,6377,0846,8413,7933,642
47/48 -----42,37742,37726,50026,50026,50026,50026,500--------
492/3 -------------------176
Income statement
76A 0135,023-488,920434-----248----2,351--166
9900 36,84213,62524,66817,695507,69514,83068,90969,905123,76383,824134,304105,173113,28099,90483,02011,63283,398126,753135,612118,985
62 0197---12,75029,75327,84725,69427,53227,60930,75030,06427,62724,86823,84134,35232,95327,37927,611
630 27,85025,62015,3348,54714,91230,63433,48939,24140,74441,15639,16539,63334,68931,17031,90532,86731,81337,17635,03938,946
631/4 -----924---18,76419,688-----------
640/8 6,3905,8117,2076,70912,77210,10111,64112,38111,3049,87010,15110,96910,55012,56210,91915,6019,2309,4898,5548,190
66A ----------------5,540---
9901 2,602-18,0032,1262,440480,935-38,655-5,9749,20026,3335,26657,37823,82037,97728,54415,329-60,6778,00347,13564,64144,238
75/76B 1,8301,2891,8621,5041,6192,1211,1551,5401,0414,8172,0911,3401,1321,7992,5402,9852,1263,7283,6052,260
75 1,8301,2891,8621,5041,6192,1211,1551,5401,0414,8172,0911,3401,1321,7992,5402,9852,1263,7283,6052,260
65/66B 2,5653,5182,8291,8536,8687,9039,56611,79412,43514,25416,37210,2889,43810,1488,91511,34212,46136,06637,93335,600
65 2,5653,5182,8291,8536,8687,9039,56611,79412,43514,25416,37210,2889,43810,1488,91511,34212,46136,06637,93335,600
9903 1,868-20,2321,1592,090475,687-44,437-14,385-1,05314,939-4,17143,09715,11929,67020,1958,953-69,034-5,52114,79730,31211,064
67/77 1,190228320829139,073178-------111----2,936-2,190
9904 678-20,4608401,261336,614-44,615-14,385-1,05314,939-4,17143,09715,11929,67020,0848,953-69,034-5,52114,79727,37613,254
789 ----13,529---------------
9905 678-20,4608401,261350,143-44,615-14,385-1,05314,939-4,17143,09715,11929,67020,0848,953-69,034-5,52114,79727,37613,254
Appropriation of the result
9906 678-20,4608401,261347,439-2,70341,91256,29657,35042,41146,5823,485-11,634-41,305-61,389-70,342-5,52114,79727,3762,041
14P -----2,703---------------
791/2 020,460--------------4,213---
691/2 67808401,261347,439------------14,79727,3762,041
6920 -----------------10,58427,3762,041
6921 67808401,261347,439------------4,213--
Social balance sheet
9087 -----0.60.90.90.9111.21.11.11.11.41.41.41.21.2
Hours worked1013 -----6531,5991,5991,5251,7631,7562,1711,9001,9001,8782,4302,4302,3622,0402,137
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 12 older financial years (1994-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 09-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 09-07-2026 2026-00271955 PDF
31-12-2024 micro format 07-07-2025 2025-00238411 PDF
31-12-2023 micro format 02-07-2024 2024-00193348 PDF
31-12-2022 micro format 28-07-2023 2023-00284355 PDF
31-12-2021 micro format 01-07-2022 2022-20117592 PDF
31-12-2020 micro format 12-07-2021 2021-34500192 PDF
31-12-2019 micro format 29-07-2020 2020-35600537 PDF
31-12-2018 micro format 25-07-2019 2019-39000560 PDF
31-12-2017 micro format 22-06-2018 2018-22400241 PDF
31-12-2016 micro format 03-07-2017 2017-26900116 PDF
31-12-2015 abbreviated format 25-07-2016 2016-35200023 PDF
31-12-2014 abbreviated format 22-07-2015 2015-33200337 PDF
31-12-2013 abbreviated format 14-07-2014 2014-30300488 PDF
31-12-2012 abbreviated format 15-07-2013 2013-30600354 PDF
31-12-2011 abbreviated format 13-07-2012 2012-29600193 PDF
31-12-2010 abbreviated format 29-07-2011 2011-36100599 PDF
31-12-2009 abbreviated format 25-08-2010 2010-44700329 PDF
31-12-2008 abbreviated format 28-07-2009 2009-49200048 PDF
31-12-2007 abbreviated format 10-07-2008 2008-39200323 PDF
31-12-2006 abbreviated format 26-07-2007 2007-48000349 PDF
31-12-2005 abbreviated format 28-07-2006 2006-56802818 PDF
31-12-2004 abbreviated format 28-07-2005 2005-58804433 PDF
31-12-2003 abbreviated format 09-07-2004 2004-44402525 PDF
31-12-2002 abbreviated format 03-10-2003 2003-73101901 PDF
31-12-2001 abbreviated format 18-07-2002 2002-39403864 PDF
31-12-2000 abbreviated format 20-06-2001 2001-24102721 PDF
31-12-1999 abbreviated format 29-06-2000 2000-32302743 PDF
31-12-1998 abbreviated format 23-06-1999 1999-22304227 PDF
31-12-1997 abbreviated format 25-06-1998 1998-22701166 PDF
31-12-1996 abbreviated format 30-06-1997 1997-24601521 PDF
31-12-1995 abbreviated format 01-07-1996 1996-29100510 PDF
31-12-1994 abbreviated format 30-06-1995 1995-34102257 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
30,4537,61717,46110,986495,847-8,02127,51548,44167,07746,42396,54463,45472,66659,71547,234-27,81039,81684,31199,67983,184
28,5285,16016,1749,807351,526-13,98119,10538,18755,68336,98582,26254,75364,35951,25540,858-36,16726,29251,97362,41452,199
1,03217,75552,7842,130-417,7805,97717,894702012,2951,115342,63465,06089,6232,21813,89614,1632,59539,3798,694
-6,786-21,273-56,570-212,279361,14613,1174,743-6,534-7,98715,403-2,648-8,139-1,09610,1916,292-50,07819,44717,229-25,605-
430,074412,292434,177607,512605,947172,952225,128253,025264,909272,153298,99012,467295,882283,257289,677277,764377,197428,070397,985378,041
93.6%92.8%91.6%96.3%94.7%50.6%48.8%48.7%46.7%43.2%41.5%37.9%49.0%49.1%50.5%48.9%49.8%46.7%44.6%42.1%
18.7221.1921.3221.0217.042.772.572.933.073.023.211.033.974.535.135.746.827.566.315.09
4.435.686.4212.3510.620.410.190.150.280.290.190.070.380.390.390.351.190.810.440.79
0.070.080.090.040.060.981.051.051.141.321.411.641.041.040.981.041.011.141.241.38
0.1%-3.4%0.1%0.2%42.7%-9.9%-2.9%-0.2%2.9%-0.8%8.6%3.3%6.7%4.9%2.3%-18.0%-1.2%3.2%6.2%3.2%
0.1%-3.2%0.1%0.2%40.5%-5.0%-1.4%-0.1%1.4%-0.4%3.6%1.3%3.3%2.4%1.2%-8.8%-0.6%1.5%2.8%1.3%
11.872.176.175.9372.20---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€1,032€17,755€52,784€2,130-
Financial fixed assets€0----
€27,850€25,620€15,334€8,547€14,912

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on Modelairtools

The operating result for 2025 is a profit of €2,602, after a loss of €18,003 in 2024. It is the highest result since 2021.

Debt's share of the balance-sheet total falls from 7.2% to 6.4%. Equity is higher and debt is lower.

Large changes and their cause
  • 2022 Net result -100% on 2021. The 2021 profit included a one-off income of €488,920.

Next steps