Skip to content

MOBISPOT

Active
Private limited companyfounded 2012active for 14 yearsCours du Bia Bouquet 27, 1348 Ottignies-Louvain-la-Neuve, BelgiumKBO/BCE: BE 0845.701.824

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 14-10-2025 PDF all 12 filings

Turnover
€6,300
EBIT margin
29.0%
Net result
€1,505
2023 · -€1,541
Working capital
-€343,308▲ 0.6%
2023 · -€345,380
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result for 2024 is a profit of €1,829, after a loss of €1,107 in 2023.

Operating result€1,829 2024 Net result€1,505 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Turnover€6,300
Operating result€6,150--€6,816-€5,409▲ 20.6%€1,143€2,450▲ 114%-€1,107€1,829
Net result€5,935--€7,087-€5,594below the sector's middle half▲ 21.1%€823below the sector's middle half€2,048below the sector's middle half▲ 149%-€1,541below the sector's middle half€1,505below the sector's middle half
EBIT margin29.0%
Equity-€332,263--€339,350▼ 2.1%-€344,944below the sector's middle half▼ 1.6%-€344,120below the sector's middle half▲ 0.2%-€342,072below the sector's middle half▲ 0.6%-€343,613below the sector's middle half▼ 0.5%-€342,108below the sector's middle half▲ 0.4%
Total assets€60,170-€34,720▼ 42.3%€38,057below the sector's middle half▲ 9.6%€37,758below the sector's middle half▼ 0.8%€8,135below the sector's middle half▼ 78.5%€6,284below the sector's middle half▼ 22.7%€2,823below the sector's middle half▼ 55.1%
Debt€392,433-€374,070▼ 4.7%€383,001▲ 2.4%€381,878▼ 0.3%€350,207▼ 8.3%€349,897▼ 0.1%€344,931▼ 1.4%
Working capital-€378,850--€365,354▲ 3.6%-€354,171below the sector's middle half▲ 3.1%-€351,775below the sector's middle half▲ 0.7%-€343,176below the sector's middle half▲ 2.4%-€345,380below the sector's middle half▼ 0.6%-€343,308below the sector's middle half▲ 0.6%
Solvency-552.2%--977.4%▼ 425.2pp-906.4%below the sector's middle half▲ 71.0pp-911.4%below the sector's middle half▼ 5.0pp
Current ratio0.03-0.01▼ 0.020.05below the sector's middle half▲ 0.040.08below the sector's middle half▲ 0.030.02below the sector's middle half▼ 0.060.01below the sector's middle half=
Return on assets (ROA)9.9%--20.4%▼ 30.3pp-14.7%below the sector's middle half▲ 5.7pp2.2%within the sector's middle half▲ 16.9pp25.2%within the sector's middle half▲ 23.0pp-24.5%below the sector's middle half▼ 49.7pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €2,823
Fixed assets €1,200 ▼ 32.1%
Current assets €1,623 ▼ 64.1%
Equity and liabilities
Equity-€342,108
Debt€344,931
Equity is negative. Debt (€344,931) exceeds the balance-sheet total (€2,823).
Key figures and ratios
2024 value · change against 2023
EBITDA
€2,396▲
2023 · -€237
Cash flow
€2,072▲
2023 · -€670
Interest coverage
10.90▲
2023 · -0.55
Debt ≤ 1 year
€344,931▼
2023 · €349,897
Income taxes
€104
Supplier credit
113 days
The ratios are withheld because a balance sheet total of €2,823 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2021202220232024
Tangible fixed assets€1,189---
Depreciation and write-downs of the year€13,148€5,051€870€567

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 39 lines
Balance sheet Code20232024
Assets
Total assets20/58€6,284€2,823▼
Fixed assets21/28€1,767€1,200▼
Intangible fixed assets21€328€25▼
Tangible fixed assets22/27€264-
Furniture and vehicles24€264-
Financial fixed assets28€1,175€1,175=
Current assets29/58€4,517€1,623▼
Cash at bank and in hand54/58€3,741€1,623▼
Deferred charges and accrued income490/1€776-
Equity and liabilities
Total equity and liabilities10/49€6,284€2,823▼
Equity10/15-€343,613-€342,108▲
Contributions10/11€18,600€18,600=
Contributions outside capital11€18,600-
Other1109/19€18,600-
Reserves13€298€298=
Non-distributable reserves130/1€298€298=
Reserves not available under the articles1311€298€298=
Profit (loss) carried forward14-€362,511-€361,006▲
Amounts payable17/49€349,897€344,931▼
Amounts payable within one year42/48€349,897€344,931▼
Trade debts44€2,939€1,700▼
Suppliers440/4€2,939€1,700▼
Taxes, remuneration and social security45€301€174▼
Taxes450/3€301€174▼
Other amounts payable47/48€346,657€343,057▼
Income statement Code20232024
Turnover70-€6,300
Goods, raw materials, services and sundry goods60/61-€5,504
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€870€567▼
Other operating charges640/8€384-
Gross operating margin9900€148€2,396▲
Operating profit (loss)9901-€1,107€1,829▲
Financial charges65/66B€433€220▼
Recurring financial charges65€433€220▼
Profit (loss) for the period before taxes9903-€1,541€1,609▲
Income taxes67/77-€104
Profit (loss) for the period9904-€1,541€1,505▲
Profit (loss) for the period to be appropriated9905-€1,541€1,505▲
Appropriation of the result
Profit (loss) to be appropriated9906-€362,511-€361,006▲
Profit (loss) brought forward from the previous period14P-€360,970-€362,511▼

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 14-10-2025.

Line2018201920202021202220232024Change
Turnover70------€6,300-
Goods, raw materials, services and sundry goods60/61------€5,504-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,463€15,463€12,990€13,148€5,051€870€567▼ 34.9%
Other operating charges640/8---€348€348€384--
Gross operating margin9900€21,961€8,995€7,928€14,638€7,848€148€2,396▲ 16×
Operating profit (loss)9901€6,150-€6,816-€5,409€1,143€2,450-€1,107€1,829-
Financial charges65/66B---€319€402€433€220▼ 49.3%
Recurring financial charges65€216€271€185€319€402€433€220▼ 49.3%
Profit (loss) for the period before taxes9903€5,935-€7,087-€5,594€823€2,048-€1,541€1,609-
Income taxes67/77------€104-
Profit (loss) for the period9904€5,935-€7,087-€5,594€823€2,048-€1,541€1,505-
Profit (loss) for the period to be appropriated9905€5,935-€7,087-€5,594€823€2,048-€1,541€1,505-
Line2018201920202021202220232024Change
Assets
Total assets20/58€60,170€34,720€38,057€37,758€8,135€6,284€2,823▼ 55.1%
Fixed assets21/28€46,588€31,125€19,647€7,688€2,637€1,767€1,200▼ 32.1%
Intangible fixed assets21€42,663€29,950€18,472€5,456€802€328€25▼ 92.3%
Tangible fixed assets22/27€2,750--€1,057€661€264--
Furniture and vehicles24---€1,057€661€264--
Financial fixed assets28€1,175€1,175€1,175€1,175€1,175€1,175€1,175=
Current assets29/58€13,583€3,596€18,410€30,069€5,497€4,517€1,623▼ 64.1%
Amounts receivable within one year40/41€7,875€1,463€13,140€19,358----
Trade receivables40---€19,358----
Cash at bank and in hand54/58€4,924€1,442€4,579€10,185€4,890€3,741€1,623▼ 56.6%
Deferred charges and accrued income490/1---€526€607€776--
Equity and liabilities
Total equity and liabilities10/49€60,170€34,720€38,057€37,758€8,135€6,284€2,823▼ 55.1%
Equity10/15-€332,263-€339,350-€344,944-€344,120-€342,072-€343,613-€342,108▲ 0.4%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600=
Contributions outside capital11---€18,600€18,600€18,600--
Other1109/19---€18,600€18,600€18,600--
Reserves13€298€298€298€298€298€298€298=
Non-distributable reserves130/1---€298€298€298€298=
Reserves not available under the articles1311---€298€298€298€298=
Profit (loss) carried forward14-€351,160-€358,247-€363,842-€363,018-€360,970-€362,511-€361,006▲ 0.4%
Amounts payable17/49€392,433€374,070€383,001€381,878€350,207€349,897€344,931▼ 1.4%
Amounts payable within one year42/48€392,433€368,950€372,581€381,845€348,673€349,897€344,931▼ 1.4%
Trade debts44€2,585-€2,559€1,920€2,352€2,939€1,700▼ 42.2%
Suppliers440/4---€1,920€2,352€2,939€1,700▼ 42.2%
Taxes, remuneration and social security45-----€301€174▼ 42.0%
Taxes450/3-----€301€174▼ 42.0%
Other amounts payable47/48---€379,925€346,321€346,657€343,057▼ 1.0%
Accrued charges and deferred income492/3---€33€1,534---
Line2018201920202021202220232024Change
Profit (loss) for the period9904€5,935-€7,087-€5,594€823€2,048-€1,541€1,505-
+ Depreciation and write-downs630€15,463€15,463€12,990€13,148€5,051€870€567▼ 34.9%
Operating cash flow (approximation)€21,398€8,376€7,396€13,971€7,099-€670€2,072-
Investment in fixed assets (approximation)-€0-€1,513-€1,189€0€0€0-
Change in cash--€3,482€3,137€5,606-€5,295-€1,149-€2,118▼ 84.3%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 3,632 companies had the same profile as MOBISPOT has now. Two years later, 2.9% had gone bankrupt and 91.9% were still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
2.9% went bankrupt
4.8% stopped otherwise
91.9% was still going

Another 0.4% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of MOBISPOT itself: 0.6% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,632 companies, not a prediction for MOBISPOT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2024 micro format 14-10-2025 2025-00543003 PDF
31-12-2023 micro format 06-10-2024 2024-00502284 PDF
31-12-2022 micro format 30-10-2023 2023-00497075 PDF
31-12-2021 micro format 14-10-2022 2022-20465836 PDF
31-12-2020 micro format 29-09-2021 2021-69500370 PDF
31-12-2019 micro format 30-10-2020 2020-65900375 PDF
31-12-2018 micro format 30-08-2019 2019-57200383 PDF
31-12-2017 micro format 26-09-2018 2018-64800125 PDF
31-12-2016 micro format 27-09-2017 2017-64500558 PDF
31-12-2015 full format 31-10-2016 2016-66600534 PDF

Show all 12 filings

Next steps