Skip to content

Mobilexpense

Active Public limited companyfounded 2000active for 26 yearsKoning Albert II-laan 19, 1210 Saint-Josse-ten-NoodeKBO/BCE: BE 0472.505.509 subsidiary of CXM Holding#2 company by equity in Saint-Josse-ten-Noode, Telecoms and IT sector
Part of the group VISMA AS 36 companies in 11 countries
See the group

Annual accounts 2025

full format, filed on 20-07-2026, 11 days before the deadline
€20.5m
▲ 9.0%
€5.1m
▲ 181%
€6.7m
▲ 108%
€6.1m
▲ 122%
39.4%
▲ 16.3 percentage points
2.03
▲ 0.78

Amounts without an identifiable currency are taken as euros.

Money flows

of every €100 of turnover, €21.90 remains as profit in 2025

Balance sheet

balance sheet total €19.6m on 31-12-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

39.4%

Higher than 50% of 1,687 companies in 2025.

2.03

Higher than 61% of 1,654 companies in 2025.

22.9%

Higher than 88% of 1,669 companies in 2025.

Mobilexpense Middle half of the sector 80% of the sector Full accounts in computer programming and consultancy (NACE 62)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: top quarter

Staff

Men and women47% women

23.9 men and 21.6 women in full-time equivalents in 2025.

€117,026

Men €128,357, women €104,488 per full-time equivalent. Jobs differ, so this is not a pay gap.

-1 person

people who joined people who left

In 2025, 6 people joined and 7 left. Training hours in 2025: 312.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
Balance sheet: assets
20/58 19.6m14.0m14.4m9.4m7.9m5.5m6.0m5.3m4.8m4.0m3.1m2.8m2.7m2.4m2.0m1.9m2.0m1.9m
20 -------00---------
21/28 4.1m4.2m3.8m3.3m2.4m1.6m1.3m1.2m1.0m1.2m1.2m919,137735,964564,087382,824309,128373,612341,025
21 4.0m4.0m3.6m3.1m2.2m1.5m1.2m1.2m949,1921.1m1.0m850,805682,797534,524332,801247,785294,066231,394
22/27 83,656180,114191,247192,364182,81964,88870,16863,29798,901122,451111,33068,11952,95529,56350,02361,34379,546109,631
22 -------00---------
23 8,0556,531-----00-----6,44812,89555,59277,505
24 75,601173,582191,247192,364182,81964,88870,16863,29798,901122,451111,33068,11952,95529,56343,57548,44823,95432,126
26 -------00---------
27 -------00---------
28 28,34728,0739,4954,8278,3221,3201,5701,5201,320213213213213-----
280/1 2,0002,0001,0001,000--------------
280 2,0002,0001,0001,000--------------
284/8 26,34726,0738,4953,8278,322-------------
285/8 26,34726,0738,4953,8278,322-------------
29/58 15.5m9.8m10.6m6.1m5.6m3.9m4.7m4.0m3.7m2.8m1.9m1.9m1.9m1.9m1.6m1.6m1.7m1.6m
29 ------0150,000----------
290 -------00---------
291 ------0150,0000---------
3 00000--00---------
30/36 -------00---------
37 -------00---------
40/41 12.8m8.4m9.0m5.1m4.9m2.9m3.5m3.4m3.1m2.4m1.5m1.2m891,336835,927652,060560,146859,114710,415
40 4.8m4.0m6.5m3.9m2.9m1.8m3.0m2.9m2.3m2.2m1.4m1.2m844,548819,517629,156519,977449,020344,110
41 8.0m4.4m2.5m1.2m2.0m1.0m504,230438,686763,792210,166158,86829,76746,78816,41022,90440,169410,094366,305
50/53 -------00-831825159,420158,726756,600304,784302,172595,780
54/58 2.2m891,8481.4m681,757320,905713,870709,545236,921624,519381,117313,931713,913892,768884,244210,595698,637501,454240,395
490/1 429,982522,090188,136312,545305,697314,522476,645250,99847,90218146,5547581,0122,15713,15019,1251,0576,427
Balance sheet: equity and liabilities
10/49 19.6m14.0m14.4m9.4m7.9m5.5m6.0m5.3m4.8m4.0m3.1m2.8m2.7m2.4m2.0m1.9m2.0m1.9m
10/15 7.7m3.2m1.9m354,767-799,761268,7491.6m2.5m2.7m2.4m2.3m2.1m2.1m1.9m1.7m1.4m1.2m1.1m
10/11 300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000
10 300,000300,000300,000300,000300,000-------------
100 300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000
101 -------00---------
11 -------00---------
1100/10 -------00---------
12 -------00---------
13 50,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,000
130/1 50,00050,00050,00050,00050,00050,000------------
130 50,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,000
1312 -------00---------
1319 -------00---------
132 -------00---------
133 -------00---------
14 7.4m2.9m1.6m4,767-1.1m-81,2511.2m2.2m2.3m2.1m2.0m1.8m1.7m1.5m1.3m989,153860,300743,346
15 -------00---30,44831,63042,94540,43133,643-
16 021,97411,97411,974018,000------20,30121,08828,63226,95422,438-
160/5 021,97411,97411,974018,000-00---------
160 -------00---------
161 -------00---------
162 -------00---------
163 -------00---------
164/5 021,97411,97411,974018,000-00---------
168 -------00---20,30121,08828,63226,95422,438-
17/49 11.9m10.7m12.4m9.0m8.7m5.2m4.4m2.7m2.1m1.5m709,536714,991565,786543,332315,918485,282771,028800,696
17 ---021,37771,9590125,050----------
170/4 ---021,37771,9590125,050----------
173 ---021,377-------------
175 -------00---------
176 -------00---------
178/9 -------00---------
42/48 7.6m7.9m10.0m7.4m6.9m4.2m4.1m2.4m2.1m1.5m676,335710,676555,875513,451256,174414,910729,947779,778
42 --021,37750,582391,326714,50200---------
43 --0905,000840,0001.0m0500,000500,000422,811--------
430/8 --0905,000840,0001.0m0500,000500,000422,811--------
439 -------00---------
44 374,756972,1565.8m2.2m2.6m1.6m1.6m1.5m727,984441,768503,201338,051170,502111,189137,08693,38640,86858,995
440/4 374,756972,1565.8m2.2m2.6m1.6m1.6m1.5m727,984441,768503,201338,051170,502111,189137,08693,38640,86858,995
441 -------00---------
46 -----069,92900---------
45 1.3m1.4m1.3m1.1m1.1m984,941666,429456,105858,681403,391168,027162,911126,424152,262119,08871,524439,079370,783
450/3 430,136345,707442,174331,616235,555125,264143,813138,661624,38529,1175,40041,03533,31256,54978,50217,392363,352283,519
454/9 871,7621.1m866,154747,606861,860859,677522,616317,444234,296374,274162,627121,87793,11295,71340,58654,13275,72787,264
47/48 5.9m5.5m2.8m3.2m2.3m307,3671.0m00200,0005,106209,713258,949250,000-250,000250,000350,000
492/3 4.3m2.9m2.5m1.6m1.8m887,736333,410150,0001,97044,11133,2014,3159,91129,88159,74470,37241,08120,918
Income statement
70/76A 21.3m19.6m17.5m15.3m12.8m-------------
70 20.5m18.8m16.7m14.6m12.0m---0----3.3m2.9m2.4m1.9m1.7m
72 724,210759,497691,875414,691567,016-------------
74 70,23753,12457,80946,831157,801-------------
76A 63,3491,2390188,714---0031,70516,106-8501,8003,204---
9900 -----4.3m3.3m3.7m4.1m3.7m2.9m2.1m2.1m1.7m1.6m1.3m1.0m919,080
60/66A 16.3m17.8m15.5m14.0m13.7m-------------
60/61 --------0----1.5m1.3m1.1m855,773739,588
60 1.5m1.3m1.2m846,241675,850-------------
600/8 1.5m1.3m1.2m846,241675,850-------------
61 7.7m8.9m7.4m7.2m6.5m-------------
62 5.3m6.1m5.7m4.7m5.9m5.0m3.5m3.0m2.8m2.6m2.0m1.4m1.1m838,508676,693567,959345,311282,715
630 1.6m1.4m1.1m1.0m655,768584,529575,546613,452568,574592,798508,763370,982299,539232,952173,185178,917155,655139,197
631/4 31,4160-84,43086,6450-73,3995,0000238,201---------
635/8 -21,97410,000011,974-18,00018,000-00---------
640/8 137,97261,646104,570158,2944,72291,49728,507182,28738,76522,72313,21717,09511,13910,92012,7978,332--
649 -------00---------
66A 062,05624,37423,86418,000086,25700---------
9901 5.1m1.8m2.0m1.3m-959,346-1.3m-826,125-103,049387,017438,522368,788320,403652,137660,221748,884519,865544,426497,168
75/76B 124,420139,814312,72057,7662,9061,85033,318130503980334,03641,50138,36038,07622,44919,26231,604
75 124,420139,814300,98957,7662,9061,85033,318130503980334,03641,50138,36038,07622,44919,26231,604
750 --047--------------
751 120,433136,424297,639---------------
752/9 3,9873,3903,35057,7192,906-------------
76B -011,731----00---------
65/66B 230,349294,400435,477123,61777,86764,099151,56226,22023,3094,7451,7346322,3883,4433,0596011,0341,004
65 230,349294,400435,477123,61777,86764,09965,30526,22023,3094,7451,7346322,3883,4433,0596011,0341,004
650 190,794241,288403,17834,43745,816-------------
652/9 39,55653,11232,29989,18032,051-------------
66B -----086,25700---------
9903 4.9m1.6m1.9m1.2m-1.0m-1.3m-944,369-129,139363,758433,816383,963353,807692,100696,938787,105541,713562,654527,768
67/77 460,210314,323335,54852,36934,2028,8294,76122,764112,431131,797143,961137,060228,014244,212264,385174,346203,166159,310
670/3 508,182314,323335,54853,96034,275-------------
77 47,972-01,59173-------------
9904 4.5m1.3m1.6m1.2m-1.1m-1.3m-949,129-151,902251,327302,019240,002237,047464,874471,359538,581378,853366,955368,458
789 -------00---------
689 -------00---------
9905 4.5m1.3m1.6m1.2m-1.1m-1.3m-949,129-151,902251,327302,019240,002237,047464,874471,359538,581378,853366,955368,458
Appropriation of the result
9906 7.4m2.9m1.6m4,767-1.1m-81,2511.2m2.2m2.3m2.3m2.0m2.0m2.0m1.7m1.5m1.2m1.1m893,346
14P 2.9m1.6m4,767-1.1m-81,251-------------
791/2 -------00---------
691 -------00---------
6920 -------00---------
6921 -------00---------
694/7 ---------200,000-200,000250,000250,000250,000250,000250,000150,000
694 -------00200,000-200,000250,000250,000250,000250,000250,000150,000
695 -------00---------
696 -------00---------
Social balance sheet
9087 45.548.948.948.54954.239.235.338.13930.922.818.314.613.210.36.54.6
Men (FTE)1003 23.926.226.427.725.2-------------
Women (FTE)1003 21.622.722.520.823.8-------------
Agency workers1501 ----0.6-------------
Hours worked1013 77,21284,09284,54182,78283,47083,78464,27958,65163,87266,92452,68239,19031,91224,85223,71017,59410,4148,165
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 7 older financial years (2001-2007) were filed as documents without figures as data, scans for example.

The notes to these accounts have 62 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 20-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 20-07-2026 2026-00319447 PDF
31-12-2024 full format 08-07-2025 2025-00242046 PDF
31-12-2023 full format 25-06-2024 2024-00185611 PDF
31-12-2022 full format 19-09-2023 2023-00449328 PDF
31-12-2021 full format 18-10-2022 2022-20467862 PDF
31-12-2020 full format 16-07-2021 2021-36500250 PDF
31-12-2019 full format 30-06-2020 2020-23900504 PDF
31-12-2018 abbreviated format 22-07-2019 2019-35200067 PDF
31-12-2017 full format 15-06-2018 2018-18400464 PDF
31-12-2016 full format 25-07-2017 2017-35700195 PDF
31-12-2015 full format 05-07-2016 2016-28000379 PDF
31-12-2014 full format 12-06-2015 2015-17200374 PDF
31-12-2013 full format 24-07-2014 2014-33300271 PDF
31-12-2012 full format 11-06-2013 2013-16200578 PDF
31-12-2011 full format 05-06-2012 2012-15000028 PDF
31-12-2010 full format 20-05-2011 2011-11900256 PDF
31-12-2009 full format 17-06-2010 2010-18900163 PDF
31-12-2008 full format 16-06-2009 2009-23400337 PDF
31-12-2007 full format 24-06-2008 2008-25900294 PDF
31-12-2006 full format 29-06-2007 2007-30600386 PDF
31-12-2005 full format 19-06-2006 2006-26703270 PDF
31-12-2004 full format 14-06-2005 2005-25402405 PDF
31-12-2003 full format 08-07-2004 2004-41500250 PDF
31-12-2002 full format 20-06-2003 2003-26900018 PDF
31-12-2001 full format 20-06-2002 2002-22900032 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
6.7m3.2m3.1m2.3m-303,578-668,974-250,579510,403955,5921.0m877,551691,384951,675893,173922,069698,782700,081636,365
6.1m2.8m2.7m2.2m-412,742-740,052-373,583461,549819,901894,818748,765608,029764,412704,311711,766557,770522,610507,655
1.6m1.8m1.6m1.9m1.4m882,272675,292826,298428,372640,492746,549554,155471,416414,215254,834114,433188,242252,980
1.4m-478,619688,711360,852-392,9654,325472,624-387,597243,40267,185-399,982-178,8558,524673,649-488,042197,183261,059-
7.8m1.9m605,263-1.3m-1.3m-345,619615,3091.6m1.6m1.3m1.2m1.2m1.4m1.4m1.4m1.2m933,850773,239
24.7%9.6%12.0%8.7%-8.0%--------20.3%25.4%21.6%28.6%30.0%
39.4%23.1%13.3%3.8%-10.1%4.9%26.6%48.3%56.3%61.8%76.7%74.6%78.1%76.9%82.9%72.9%61.1%57.7%
2.031.241.060.830.810.921.151.641.791.872.802.673.503.666.373.812.281.99
1.543.326.5225.44-19.372.761.070.780.620.300.340.270.290.190.350.620.73
58.0%41.1%81.4%325.4%--492.9%-59.6%-6.0%9.3%12.4%10.3%11.3%22.2%25.1%32.2%27.5%29.5%33.7%
22.9%9.5%10.8%12.3%-13.5%-24.1%-15.9%-2.9%5.3%7.6%7.9%8.4%17.3%19.3%26.7%20.0%18.0%19.5%
35.0613.357.8166.15-6.63-------------
85 days78 days143 days98 days89 days--------92 days78 days79 days86 days76 days
15 days35 days248 days98 days131 days--------27 days37 days30 days17 days29 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date4546504750
full-time4243484245
part-time33255
in full-time equivalents44.545.149.64648.6
45.548.948.948.549
On a permanent contract4545504749
Joined67161814
Left710132119
Agency workers, average number----0.6
Training hours3126812037672

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20252024202320222021
Debts secured on the company's own assets---€905,000-
€1.7m€1.7m€1.7m€1.7m-

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€14,080€97,835€99,500€71,341€158,034
Intangible fixed assets€1.6m€1.7m€1.5m€1.9m€1.3m
Financial fixed assets-€1,000-€1,000-
€1.6m€1.4m€1.1m€1.0m€655,768

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Auditor

fees

The auditor is Ernst et Young Reviseurs d'Entreprises.

Item20252024202320222021
Fee for the audit€29,100€14,000€19,139€18,349€17,000

Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)

Insights on Mobilexpense

The operating result for 2025 is 181% higher than in 2024 and the highest since 2008. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 76.7% to 60.6%. Equity and debt are higher.

Next steps