Skip to content

MOB G

Active
Private limited companyfounded 2024active for 2 yearsChaussée Freddy Terwagne 58, 4540 Amay, BelgiumKBO/BCE: BE 1007.182.870

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 25-06-2026 at the NBB

Equity
€94,282
Total assets
€140,732
Net result
-€30,718
Working capital
-€68

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
Assets €140,732
Fixed assets €134,350
Current assets €6,381
Equity and liabilities €140,732
Equity €94,282
Debt €46,449
Debt's share of the balance-sheet total is 33.0%.
Key figures and ratios
2025 value
EBITDA
-€6,244
Cash flow
-€6,255
Current ratio
0.99
Debt to equity
0.49
ROE
-32.6%
ROA
-21.8%
Interest coverage
-554.05
Debt ≤ 1 year
€6,449
Debt > 1 year
€40,000

Investments

fixed assets acquired
Item2025
Tangible fixed assets€131,800
Intangible fixed assets€23,000
Depreciation and write-downs of the year€24,462

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 32 lines
Balance sheet Code2025
Assets
Total assets20/58€140,732
Fixed assets21/28€134,350
Intangible fixed assets21€17,147
Tangible fixed assets22/27€117,203
Plant, machinery and equipment23€105,507
Furniture and vehicles24€8,423
Other tangible fixed assets26€3,274
Current assets29/58€6,381
Amounts receivable within one year40/41€5,526
Trade receivables40€4,110
Other amounts receivable41€1,416
Cash at bank and in hand54/58€856
Equity and liabilities
Total equity and liabilities10/49€140,732
Equity10/15€94,282
Contributions10/11€125,000
Profit (loss) carried forward14-€30,718
Amounts payable17/49€46,449
Amounts payable after more than one year17€40,000
Financial debts170/4€40,000
Amounts payable within one year42/48€6,449
Trade debts44€5,940
Suppliers440/4€5,940
Other amounts payable47/48€510
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,462
Gross operating margin9900-€6,244
Operating profit (loss)9901-€30,706
Financial charges65/66B€11
Recurring financial charges65€11
Profit (loss) for the period before taxes9903-€30,718
Profit (loss) for the period9904-€30,718
Profit (loss) for the period to be appropriated9905-€30,718
Appropriation of the result
Profit (loss) to be appropriated9906-€30,718

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 25-06-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,462
Gross operating margin9900-€6,244
Operating profit (loss)9901-€30,706
Financial charges65/66B€11
Recurring financial charges65€11
Profit (loss) for the period before taxes9903-€30,718
Profit (loss) for the period9904-€30,718
Profit (loss) for the period to be appropriated9905-€30,718
Line2025
Assets
Total assets20/58€140,732
Fixed assets21/28€134,350
Intangible fixed assets21€17,147
Tangible fixed assets22/27€117,203
Plant, machinery and equipment23€105,507
Furniture and vehicles24€8,423
Other tangible fixed assets26€3,274
Current assets29/58€6,381
Amounts receivable within one year40/41€5,526
Trade receivables40€4,110
Other amounts receivable41€1,416
Cash at bank and in hand54/58€856
Equity and liabilities
Total equity and liabilities10/49€140,732
Equity10/15€94,282
Contributions10/11€125,000
Profit (loss) carried forward14-€30,718
Amounts payable17/49€46,449
Amounts payable after more than one year17€40,000
Financial debts170/4€40,000
Amounts payable within one year42/48€6,449
Trade debts44€5,940
Suppliers440/4€5,940
Other amounts payable47/48€510
Line2025
Profit (loss) for the period9904-€30,718
+ Depreciation and write-downs630€24,462
Operating cash flow (approximation)-€6,255

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 3,223 companies had the same profile as MOB G has now. Two years later, 87.8% were still going and 3.4% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
87.8% was still going
8.7% stopped otherwise
3.4% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of MOB G itself: 0.8% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,223 companies, not a prediction for MOB G. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 25-06-2026 2026-00248007 PDF

Next steps