MNS TWO
InactiveInactive; last annual accounts for fiscal year 2023.
Signals
Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2024, 2 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 3 filingsPosition against the passed deadline
31-12-2024 close31-07-2025 deadline28-09-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2023 was due by 31-07-2024 and was filed on 15-07-2024, 16 days ahead of the deadline.
NBB · 3 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
16 d early
2022
4 d late
2021
16 d early
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 3 accounts on average 9 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
Financials · fiscal year 2023, abbreviated schema
Equity
€255,982▲ 6.7%
2022 · €239,803
Total assets
€2.8m▲ 3.6%
2022 · €2.7m
Net result
€16,178
2022 · -€4,436
Working capital
-€108,436▼ 87.1%
2022 · -€57,941
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line202120222023
Operating result€35,921-€36,800▲ 2.4%€61,211▲ 66.3%
Net result-€5,761--€4,436▲ 23.0%€16,178
Equity€244,239-€239,803▼ 1.8%€255,982▲ 6.7%
Total assets€2.4m-€2.7m▲ 14.0%€2.8m▲ 3.6%
Debt€2.1m-€2.5m▲ 15.8%€2.5m▲ 3.3%
Working capital-€1,674--€57,941▼ 3,361%-€108,436▼ 87.1%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has risen two years in a row; 2023 is 66% above 2022 and is the highest result in the available series.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €2.8m
Fixed assets
€2.6m ▲ 6.1%
Current assets
€180,447 ▼ 22.6%
Equity and liabilities €2.8m
Equity
€255,982 ▲ 6.7%
Debt
€2.5m ▲ 3.3%
Debt's share of the balance-sheet total falls from 91.1% to 90.9%. Equity and debt are higher.
Key figures and ratios
EBITDA
€61,211▲
2022 · €36,819
Cash flow
€16,178▲
2022 · -€4,417
Current ratio
0.62▼
2022 · 0.80
Debt to equity
9.95▼
2022 · 10.28
ROE
6.3%▲
2022 · -1.8%
ROA
0.6%▲
2022 · -0.2%
Interest coverage
0.92▲
2022 · 0.80
Debt ≤ 1 year
€288,882▼
2022 · €291,193
Debt > 1 year
€2.3m▲
2022 · €2.2m
Income taxes
€1,994
Staff costs
€0▼
2022 · €348
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €348 | €0 | ▼ 100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3,076 | €19 | €0 | ▼ 100% |
| Other operating charges640/8 | €796 | €102 | €109 | ▲ 6.9% |
| Gross operating margin9900 | €39,793 | €37,268 | €61,320 | ▲ 64.5% |
| Operating profit (loss)9901 | €35,921 | €36,800 | €61,211 | ▲ 66.3% |
| Financial income75/76B | €4,527 | €4,630 | €23,682 | ▲ 411% |
| Recurring financial income75 | €4,527 | €4,630 | €23,682 | ▲ 411% |
| Financial charges65/66B | €46,209 | €45,867 | €66,721 | ▲ 45.5% |
| Recurring financial charges65 | €46,209 | €45,867 | €66,721 | ▲ 45.5% |
| Profit (loss) for the period before taxes9903 | -€5,761 | -€4,436 | €18,172 | ▲ 510% |
| Income taxes67/77 | - | - | €1,994 | - |
| Profit (loss) for the period9904 | -€5,761 | -€4,436 | €16,178 | ▲ 465% |
| Profit (loss) for the period to be appropriated9905 | -€5,761 | -€4,436 | €16,178 | ▲ 465% |
| Line | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €2.4m | €2.7m | €2.8m | ▲ 3.6% |
| Formation expenses20 | €19 | €0 | - | - |
| Fixed assets21/28 | €2.2m | €2.5m | €2.6m | ▲ 6.1% |
| Financial fixed assets28 | €2.2m | €2.5m | €2.6m | ▲ 6.1% |
| Current assets29/58 | €199,446 | €233,252 | €180,447 | ▼ 22.6% |
| Amounts receivable after more than one year29 | €125,439 | €125,439 | €0 | ▼ 100% |
| Trade receivables290 | €125,439 | €125,439 | €0 | ▼ 100% |
| Amounts receivable within one year40/41 | €41,620 | €94,171 | €74,617 | ▼ 20.8% |
| Trade receivables40 | €41,620 | €89,541 | €74,617 | ▼ 16.7% |
| Other amounts receivable41 | - | €4,630 | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €32,387 | €13,641 | €105,830 | ▲ 676% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €2.4m | €2.7m | €2.8m | ▲ 3.6% |
| Equity10/15 | €244,239 | €239,803 | €255,982 | ▲ 6.7% |
| Contributions10/11 | €250,000 | €250,000 | €250,000 | = |
| Profit (loss) carried forward14 | -€5,761 | -€10,197 | €5,982 | ▲ 159% |
| Amounts payable17/49 | €2.1m | €2.5m | €2.5m | ▲ 3.3% |
| Amounts payable after more than one year17 | €1.9m | €2.2m | €2.3m | ▲ 3.9% |
| Financial debts170/4 | €1.9m | €2.2m | €2.3m | ▲ 3.9% |
| Amounts payable within one year42/48 | €201,120 | €291,193 | €288,882 | ▼ 0.8% |
| Current portion of amounts payable after more than one year42 | €172,536 | €174,184 | €175,848 | ▲ 1.0% |
| Trade debts44 | - | €41,513 | €0 | ▼ 100% |
| Suppliers440/4 | - | €41,513 | €0 | ▼ 100% |
| Taxes, remuneration and social security45 | - | €8,540 | €14,919 | ▲ 74.7% |
| Taxes450/3 | - | €8,540 | €14,919 | ▲ 74.7% |
| Other amounts payable47/48 | €28,584 | €66,956 | €98,115 | ▲ 46.5% |
| Line | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | -€5,761 | -€4,436 | €16,178 | ▲ 465% |
| + Depreciation and write-downs630 | €3,076 | €19 | €0 | ▼ 100% |
| Operating cash flow (approximation) | -€2,684 | -€4,417 | €16,178 | ▲ 466% |
| Investment in fixed assets (approximation) | - | -€297,684 | -€150,825 | ▲ 49.3% |
| Change in cash | - | -€18,745 | €92,188 | ▲ 592% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2024
15-07
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
31-12
Financial
Back to profitnet €16,178
Net result €16,178 after 2 loss-making years.
04-08
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema · 4 days late
2022
15-07
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Owners and holdings
1 owner · 1 holdingOwners 1
- Sourceaccounts IZIMALI 202224.75%
Holdings 1
-
45.97%
According to the 2023 annual accounts of MNS TWO and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.