Debts
Of this, €105,650 falls due within a year.
Of this, €105,650 falls due within a year.
The 2016 accounts came latest: 204 days after the end of the period.
Equity fell from €45,151 in 2018 to -€5,173 in 2021, while debts rose from €16,527 to €149,978.
On 8 September 2022 the court declared MM SOLUTION bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €73,000 and €380,000.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
144,805 | 59,625 | 68,592 | 61,678 | 9,424 | 6,982 | 43,604 | |
21/28 |
3,168 | 21,894 | 44,280 | 43,022 | - | - | - | |
21 |
738 | 738 | 12,606 | - | - | - | - | |
22/27 |
2,430 | 21,156 | 31,674 | 43,022 | - | - | - | |
24 |
2,430 | 21,156 | 31,674 | 43,022 | - | - | - | |
29/58 |
141,637 | 37,731 | 24,312 | 18,656 | 9,424 | 6,982 | 43,604 | |
3 |
125,232 | - | - | - | - | - | - | |
30/36 |
125,232 | - | - | - | - | - | - | |
40/41 |
16,271 | 37,731 | 24,312 | 18,527 | 9,424 | 6,833 | 43,604 | |
40 |
12,928 | 3,400 | 950 | - | 1,120 | - | 30,852 | |
41 |
3,343 | 34,331 | 23,362 | 18,527 | 8,304 | 6,833 | 12,752 | |
54/58 |
134 | - | - | 129 | - | 149 | - | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
144,805 | 59,625 | 68,592 | 61,678 | 9,424 | 6,982 | 43,604 | |
10/15 |
-5,173 | -24,245 | -16,585 | 45,151 | 2,055 | -25,170 | 16,305 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
14 |
-23,773 | -42,845 | -35,185 | 26,551 | -16,545 | -43,770 | -2,295 | |
17/49 |
149,978 | 83,870 | 85,177 | 16,527 | 7,369 | 32,152 | 27,299 | |
17 |
44,328 | 44,027 | - | - | - | - | - | |
170/4 |
44,328 | 44,027 | - | - | - | - | - | |
42/48 |
105,650 | 39,843 | 85,177 | 16,527 | 7,369 | 32,152 | 27,299 | |
43 |
- | - | 59,519 | - | - | - | 95 | |
430/8 |
- | - | 59,519 | - | - | - | 95 | |
44 |
21,528 | 13,035 | 19,823 | 1,102 | 7,369 | 32,152 | 254 | |
440/4 |
21,528 | 13,035 | 19,823 | 1,102 | 7,369 | 32,152 | 254 | |
46 |
69,250 | - | - | - | - | - | 23,041 | |
45 |
2,197 | 9,718 | 4,385 | 15,425 | - | - | 3,909 | |
450/3 |
2,197 | 9,718 | 4,385 | - | - | - | 3,909 | |
454/9 |
- | - | - | 15,425 | - | - | - | |
47/48 |
12,675 | 17,090 | 1,450 | - | - | - | - | |
| Income statement | ||||||||
76A |
5,464 | - | - | - | - | - | - | |
9900 |
20,987 | -49,693 | -30,611 | 61,173 | 27,225 | -41,419 | -787 | |
630 |
- | 10,930 | 11,348 | 10,948 | - | - | - | |
640/8 |
1,055 | 2,974 | 3,075 | 7,788 | - | - | 1,274 | |
9901 |
19,932 | -63,597 | -45,034 | 42,437 | 27,225 | -41,419 | -2,061 | |
75/76B |
- | 67,805 | - | 729 | - | 62 | - | |
75 |
- | - | - | 729 | - | 62 | - | |
76B |
- | 67,805 | - | - | - | - | - | |
65/66B |
860 | 11,868 | 156 | 70 | - | 118 | 234 | |
65 |
860 | - | 156 | 70 | - | 118 | 234 | |
66B |
- | 11,868 | - | - | - | - | - | |
9903 |
19,072 | -7,660 | -45,190 | 43,096 | 27,225 | -41,475 | -2,295 | |
9904 |
19,072 | -7,660 | -45,190 | 43,096 | 27,225 | -41,475 | -2,295 | |
9905 |
19,072 | -7,660 | -45,190 | 43,096 | 27,225 | -41,475 | -2,295 | |
| Appropriation of the result | ||||||||
9906 |
-23,773 | -42,845 | -35,185 | 26,551 | -16,545 | -43,770 | -2,295 | |
14P |
-42,845 | - | - | - | - | - | - | |
| Document | ||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 31-08-2022.
2021 annual accounts filed 31 days after the deadline. Filed on 31 August 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20393104.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 31-08-2022 | 2022-20393104 | |
| 31-12-2020 | micro format | 20-10-2021 | 2021-72400452 | |
| 31-12-2019 | micro format | 16-09-2020 | 2020-54400283 | |
| 31-12-2018 | micro format | 05-09-2019 | 2019-63200169 | |
| 31-12-2017 | micro format | 18-09-2018 | 2018-63400152 | |
| 31-12-2016 | micro format | 20-02-2018 | 2018-05200308 | |
| 31-12-2015 | abbreviated format | 09-02-2017 | 2017-04300515 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|
| - | -52,667 | -33,686 | 53,385 | - | - | - | ||
| - | 3,270 | -33,842 | 54,044 | - | - | - | ||
| 2,100 | 412 | 12,606 | 53,970 | - | - | - | ||
| 35,987 | -2,112 | -60,865 | 2,129 | 2,055 | -25,170 | 16,305 | ||
| -3.6% | -40.7% | -24.2% | 73.2% | 21.8% | -360.5% | 37.4% | ||
| 1.34 | 0.95 | 0.29 | 1.13 | 1.28 | 0.22 | 1.60 | ||
| 0.16 | 0.95 | 0.29 | 1.13 | 1.28 | 0.22 | 1.60 | ||
| - | - | - | 0.37 | 3.59 | - | 1.67 | ||
| - | - | - | 95.4% | - | - | -14.1% | ||
| 13.2% | -12.8% | -65.9% | 69.9% | 288.9% | -594.0% | -5.3% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2021 |
|---|---|
| Tangible fixed assets | €2,100 |
Source: notes to the 2021 annual accounts (statement of fixed assets)
The operating result for 2021 is a profit of €19,932, after a loss of €63,597 in 2020. It is the highest result since 2018.
Equity is negative. Debt (€149,978) exceeds the balance-sheet total (€144,805).
MM SOLUTION has no parent and no holdings in its annual accounts. Jacky Musenzeka is the only director. MM SOLUTION shares no director with another company.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
MM SOLUTION is no longer in the KBO register.
If something looks wrong or is missing, please tell us.