MM CONSTRUCT
Annual accounts 2020
full format, filed on 10-10-2022, 436 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €82,000. Estimated: probably between €34,000 and €210,000.
Balance sheet
balance sheet total €181,100 on 31-12-2020in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
181,100 | 171,591 | 129,200 | 157,407 | 165,744 | 151,227 | 139,299 | 91,130 | 74,946 | 56,811 | 101,784 | 79,520 | 38,714 | 1,588 | 4,487 | |
20 |
- | - | - | - | - | - | - | - | - | 140 | 280 | 420 | 560 | - | - | |
21/28 |
2,314 | 8,007 | 5,496 | 5,158 | 10,317 | 15,446 | 850 | 243 | 2,973 | 3,059 | 3,902 | 9,786 | 7,492 | 316 | 633 | |
22/27 |
2,314 | 8,007 | 5,496 | 5,158 | 10,317 | 15,446 | 850 | 243 | 2,973 | 2,919 | 3,622 | 9,366 | 6,932 | 316 | 633 | |
23 |
- | - | - | - | 0 | 425 | 850 | - | - | - | - | - | - | - | - | |
24 |
2,314 | 8,007 | 5,496 | 5,158 | 10,317 | 15,021 | - | 243 | 2,973 | 2,919 | 3,622 | 9,366 | 6,932 | 316 | 633 | |
29/58 |
178,786 | 163,584 | 123,704 | 152,249 | 155,428 | 135,780 | 138,449 | 90,887 | 71,972 | 53,753 | 97,882 | 69,734 | 31,221 | 1,271 | 3,854 | |
40/41 |
178,738 | 158,393 | 121,673 | 133,382 | 147,050 | 112,170 | 132,001 | 82,897 | 68,051 | 44,995 | 83,654 | 62,390 | 31,221 | - | 1 | |
40 |
172,259 | 158,393 | 120,387 | 131,629 | 141,599 | 103,255 | 127,492 | 81,002 | 46,014 | 43,812 | 76,415 | 57,266 | 29,899 | - | - | |
41 |
6,479 | - | 1,286 | 1,753 | 5,451 | 8,915 | 4,508 | 1,895 | 22,037 | 1,183 | 7,239 | 5,124 | 1,322 | - | 1 | |
54/58 |
48 | 5,191 | 2,031 | 18,867 | 7,741 | 22,973 | 6,449 | 7,161 | 80 | 3,369 | 13,674 | 7,344 | - | 1,271 | 3,853 | |
490/1 |
- | - | - | - | 637 | 637 | - | 829 | 3,841 | 5,389 | 554 | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
181,100 | 171,591 | 129,200 | 157,407 | 165,744 | 151,227 | 139,299 | 91,130 | 74,946 | 56,811 | 101,784 | 79,520 | 38,714 | 1,588 | 4,487 | |
10/15 |
54,870 | 57,074 | 53,703 | 72,570 | 73,774 | 68,901 | 55,885 | 36,587 | -14,352 | 7,126 | 31,719 | 24,417 | -11,911 | -25,888 | -56,510 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
10 |
18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 496 | 496 | 496 | |
130/1 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 496 | 496 | 496 | |
14 |
34,410 | 36,614 | 33,243 | 52,110 | 53,314 | 48,441 | 35,425 | 16,127 | -34,812 | -13,334 | 11,259 | 3,957 | -31,007 | -44,984 | -75,606 | |
17/49 |
126,230 | 114,517 | 75,497 | 84,836 | 91,970 | 82,326 | 83,414 | 54,543 | 89,298 | 49,685 | 70,065 | 55,103 | 50,625 | 27,476 | 60,997 | |
17 |
19,000 | 19,000 | 19,000 | 19,000 | 21,023 | 25,799 | 19,000 | 19,000 | 19,000 | 19,000 | 20,488 | 24,781 | 19,000 | - | - | |
170/4 |
- | - | - | - | 2,023 | 6,799 | - | - | - | - | 1,488 | 5,781 | - | - | - | |
178/9 |
19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | - | - | |
42/48 |
107,230 | 95,517 | 56,497 | 65,836 | 70,947 | 56,527 | 63,966 | 35,543 | 70,298 | 30,685 | 49,577 | 30,322 | 31,625 | 27,476 | 60,997 | |
42 |
- | - | - | 2,023 | 4,776 | 4,666 | - | - | - | 1,488 | 4,293 | 4,227 | - | - | - | |
43 |
6,853 | 17,894 | 13,725 | 15,382 | 6,694 | 1,253 | 1,256 | 8,125 | 15,777 | 10,683 | 3,021 | 270 | 3,210 | - | - | |
430/8 |
6,853 | 17,894 | 13,725 | 15,382 | 6,694 | 1,253 | 1,256 | 8,125 | 15,777 | 10,683 | 3,021 | 270 | 3,210 | - | - | |
44 |
53,048 | 41,743 | 6,770 | 9,698 | 30,270 | 20,782 | 31,590 | 11,638 | 33,339 | 9,088 | 33,336 | 5,826 | 8,598 | 1,089 | 1,274 | |
440/4 |
53,048 | 41,743 | 6,770 | 9,698 | 30,270 | 20,782 | 31,590 | 11,638 | 33,339 | 9,088 | 33,336 | 5,826 | 8,598 | 1,089 | 1,274 | |
45 |
857 | 3,509 | 6,670 | 16,220 | 9,144 | 2,257 | 2,920 | 4,201 | 6,427 | 5,385 | 4,887 | 4,127 | 2,652 | 4,703 | - | |
450/3 |
857 | 3,509 | 1,779 | 1,572 | 1,790 | 234 | 26 | 98 | 237 | 175 | 2,865 | 2,962 | 1,152 | 4,703 | - | |
454/9 |
- | - | 4,891 | 14,648 | 7,355 | 2,023 | 2,894 | 4,103 | 6,190 | 5,210 | 2,023 | 1,165 | 1,500 | - | - | |
47/48 |
46,472 | 32,370 | 29,332 | 22,514 | 20,063 | 27,570 | 28,199 | 11,579 | 14,754 | 4,040 | 4,040 | 15,873 | 17,165 | 21,683 | 59,723 | |
492/3 |
- | - | - | - | - | - | 449 | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||
9900 |
12,185 | 33,418 | -6,173 | 12,501 | 17,111 | 27,751 | 22,551 | 71,946 | -5,406 | -16,551 | 19,763 | 47,911 | 18,187 | 31,378 | -500 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | 38 | - | - | |
630 |
289 | 289 | 5,448 | 5,158 | 5,583 | 5,432 | 668 | 2,731 | 4,585 | 2,285 | 2,947 | 4,032 | 2,708 | 316 | 316 | |
640/8 |
5,824 | 27,656 | 1,202 | 618 | 877 | 1,389 | 1,363 | 13,404 | 1,143 | 1,104 | 1,399 | 2,301 | 755 | 290 | 487 | |
66A |
5,303 | - | - | - | - | - | - | - | 2,000 | - | 3,350 | - | 316 | - | - | |
9901 |
769 | 5,472 | -12,822 | 6,725 | 10,651 | 20,930 | 20,521 | 55,811 | -11,134 | -19,940 | 15,416 | 41,579 | 14,686 | 30,772 | -1,303 | |
75/76B |
- | 0 | 119 | 341 | 1 | 69 | 31 | 0 | - | 6 | 18 | 17 | 55 | 14 | 69 | |
75 |
- | 0 | 119 | 341 | 1 | 69 | 31 | 0 | - | 6 | 18 | 17 | 55 | 14 | 69 | |
65/66B |
2,973 | 2,101 | 7,004 | 2,270 | 1,144 | 3,556 | 1,254 | 1,660 | 2,344 | 1,658 | 1,921 | 2,468 | 458 | 168 | 48 | |
65 |
2,973 | 2,101 | 7,004 | 2,270 | 1,144 | 3,556 | 1,254 | 1,660 | 2,344 | 1,658 | 1,921 | 2,468 | 458 | 168 | 48 | |
9903 |
-2,204 | 3,371 | -19,707 | 4,796 | 9,508 | 17,444 | 19,298 | 54,152 | -15,478 | -21,592 | 10,163 | 39,127 | 13,967 | 30,618 | -1,283 | |
67/77 |
- | - | -839 | 6,000 | 4,634 | 4,428 | - | 3,212 | 6,000 | 3,000 | 2,861 | 2,800 | -10 | -5 | 10 | |
9904 |
-2,204 | 3,371 | -18,868 | -1,204 | 4,874 | 13,016 | 19,298 | 50,939 | -21,478 | -24,592 | 7,302 | 36,327 | 13,977 | 30,622 | -1,293 | |
9905 |
-2,204 | 3,371 | -18,868 | -1,204 | 4,874 | 13,016 | 19,298 | 50,939 | -21,478 | -24,592 | 7,302 | 36,327 | 13,977 | 30,622 | -1,293 | |
| Appropriation of the result | ||||||||||||||||
9906 |
34,410 | 36,614 | 33,243 | 52,110 | 53,314 | 48,441 | 35,425 | 16,127 | -34,812 | -13,334 | 11,259 | 5,321 | -31,007 | -44,984 | -75,606 | |
14P |
36,614 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | 1,364 | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 1,364 | - | - | - | |
| Document | ||||||||||||||||
The accounts for 7 older financial years (1999-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2020 (PDF), filed on 10-10-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank2020 annual accounts filed 436 days after the deadline. Filed on 10 October 2022, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2022-20455457.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | full format | 10-10-2022 | 2022-20455457 | |
| 31-12-2019 | full format | 10-02-2021 | 2021-05200577 | |
| 31-12-2018 | full format | 09-10-2020 | 2020-60700558 | |
| 31-12-2017 | full format | 10-02-2020 | 2020-04800541 | |
| 31-12-2016 | full format | 21-12-2017 | 2017-72800049 | |
| 31-12-2015 | full format | 24-09-2016 | 2016-61400030 | |
| 31-12-2014 | full format | 10-08-2015 | 2015-41000176 | |
| 31-12-2013 | full format | 18-06-2014 | 2014-18800163 | |
| 31-12-2012 | full format | 22-10-2013 | 2013-63500564 | |
| 31-12-2011 | full format | 26-09-2012 | 2012-57900477 | |
| 31-12-2010 | full format | 12-08-2011 | 2011-40100157 | |
| 31-12-2009 | full format | 31-08-2010 | 2010-49100369 | |
| 31-12-2008 | full format | 28-08-2009 | 2009-66600030 | |
| 31-12-2007 | full format | 06-08-2008 | 2008-54200282 | |
| 31-12-2006 | full format | 31-10-2007 | 2007-79100130 | |
| 31-12-2005 | full format | 25-07-2006 | 2006-51302940 | |
| 31-12-2004 | full format | 13-10-2005 | 2005-82301692 | |
| 31-12-2003 | full format | 28-01-2005 | 2005-03204845 | |
| 31-12-2002 | full format | 26-06-2003 | 2003-31801146 | |
| 31-12-2001 | full format | 28-11-2002 | 2002-74103134 | |
| 31-12-2000 | full format | 07-11-2001 | 2001-68600268 | |
| 31-12-1999 | full format | 17-10-2000 | 2000-65804502 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,058 | 5,761 | -7,375 | 11,883 | 16,234 | 26,362 | 21,188 | 58,542 | -6,549 | -17,655 | 18,363 | 45,611 | 17,394 | 31,088 | -987 | ||
| -1,915 | 3,661 | -13,420 | 3,955 | 10,457 | 18,448 | 19,965 | 53,670 | -16,893 | -22,308 | 10,249 | 40,359 | 16,685 | 30,939 | -977 | ||
| -5,403 | 2,800 | 5,785 | 0 | 454 | 20,028 | 1,275 | 0 | 7,000 | 1,442 | 495 | 8,576 | 9,500 | 0 | 949 | ||
| -5,143 | 3,160 | -16,835 | 11,126 | -15,233 | 16,525 | -712 | 7,081 | -3,289 | -10,305 | 6,330 | - | - | -2,582 | - | ||
| 71,556 | 68,068 | 67,207 | 86,412 | 84,481 | 79,253 | 74,484 | 55,344 | 1,674 | 23,068 | 48,305 | 39,412 | -403 | -26,204 | -57,143 | ||
| 30.3% | 33.3% | 41.6% | 46.1% | 44.5% | 45.6% | 40.1% | 40.1% | -19.2% | 12.5% | 31.2% | 30.7% | -30.8% | - | - | ||
| 1.67 | 1.71 | 2.19 | 2.31 | 2.19 | 2.40 | 2.16 | 2.56 | 1.02 | 1.75 | 1.97 | 2.30 | 0.99 | - | - | ||
| 2.30 | 2.01 | 1.41 | 1.17 | 1.25 | 1.19 | 1.49 | 1.49 | - | 6.97 | 2.21 | 2.26 | - | - | - | ||
| -4.0% | 5.9% | -35.1% | -1.7% | 6.6% | 18.9% | 34.5% | 139.2% | - | -345.1% | 23.0% | 148.8% | - | - | - | ||
| -1.2% | 2.0% | -14.6% | -0.8% | 2.9% | 8.6% | 13.9% | 55.9% | -28.7% | -43.3% | 7.2% | 45.7% | 36.1% | - | - | ||
| 0.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on MM CONSTRUCT
The operating result for 2020 is 86% lower than in 2019.
Debt's share of the balance-sheet total rises from 66.7% to 69.7%. Equity is lower and debt is higher.