ML CONCEPT
ActiveSummary
ML CONCEPT has been active since 1990 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €732k and a net result of €57k. Equity is growing by ~11.8% per year across the filed fiscal years. Its solvency ranks better than 85% of 7838 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability72▼-11
Solvency100=
Growth49▼-16
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €55k at 30 days acceptable
Liquidity ample (current ratio 3.03 against 2.57 in 2024; short-term debt: 19.5% and cash: 22.5% of total assets), and 22.9% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
77.1%
Return on assets
6%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 26-08-2026, 26 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
26 d late
2024
25 d late
2023
56 d late
2022
31 d late
2021
31 d late
2020
9 d late
2019
27 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Turnover
€1.64M▲ 3.4%
2024 · €1.59M
2018: €1.39M
2019: €1.25M▼ -10.0% vs 2018lowest value
2020: €1.31M▲ +5.1% vs 2019
2024: €1.59M
2025: €1.64M▲ +3.4% vs 2024highest value
2018 → 2025
EBIT margin
4.5%▼ 4.2pp
2024 · 8.6%
2018: 5.2%
2019: 3.9%▼ -25.1% vs 2018lowest value
2020: 10.3%▲ +164% vs 2019highest value
2024: 8.6%
2025: 4.5%▼ -48.1% vs 2024
2018 → 2025
Net result
€57k▼ 41.7%
2024 · €97k
2018: €57k
2019: €40k▼ -30.3% vs 2018lowest in 8 years
2020: €96k▲ +142% vs 2019
2021: €66k▼ -31.4% vs 2020
2022: €50k▼ -24.3% vs 2021
2023: €60k▲ +20.4% vs 2022
2024: €97k▲ +61.9% vs 2023highest in 8 years
2025: €57k▼ -41.7% vs 2024
2018 → 2025
Working capital
€375k▲ 43.2%
2024 · €262k
2018: €48klowest in 8 years
2019: €50k▲ +6.2% vs 2018
2020: €124k▲ +145% vs 2019
2021: €94k▼ -24.1% vs 2020
2022: €49k▼ -47.4% vs 2021
2023: €97k▲ +96.1% vs 2022
2024: €262k▲ +171% vs 2023
2025: €375k▲ +43.2% vs 2024highest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Turnover€1.59M€1.64M▲ 3.4%
2024: €1.59M
2025: €1.64M▲ +3.4% vs 2024
Equity€503k-€553k▲ 9.9%€613k▲ 10.9%€710k▲ 15.9%€732k▲ 3.1%
2021: €503klowest in 5 years
2022: €553k▲ +9.9% vs 2021
2023: €613k▲ +10.9% vs 2022
2024: €710k▲ +15.9% vs 2023
2025: €732k▲ +3.1% vs 2024highest in 5 years
Operating result€77k-€70k▼ 9.9%€74k▲ 6.6%€137k▲ 84.5%€73k▼ 46.4%
2021: €77k
2022: €70k▼ -9.9% vs 2021lowest in 5 years
2023: €74k▲ +6.6% vs 2022
2024: €137k▲ +84.5% vs 2023highest in 5 years
2025: €73k▼ -46.4% vs 2024
Net result€66k-€50k▼ 24.3%€60k▲ 20.4%€97k▲ 61.9%€57k▼ 41.7%
2021: €66k
2022: €50k▼ -24.3% vs 2021lowest in 5 years
2023: €60k▲ +20.4% vs 2022
2024: €97k▲ +61.9% vs 2023highest in 5 years
2025: €57k▼ -41.7% vs 2024
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 46% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €949k
Fixed assets
€389k ▼ 15.6%
Current assets
€560k ▲ 30.5%
Equity and liabilities €949k
Equity
€732k ▲ 3.1%
Debt
€217k ▲ 20.8%
Debt's share of the balance-sheet total rises from 20.2% to 22.9%. Equity and debt are higher.
Key figures and ratios
EBITDA
€175k▼
2024 · €250k
Cash flow
€159k▼
2024 · €211k
Current ratio
3.03▲
2024 · 2.57
Quick ratio
2.07▲
2024 · 1.52
Debt to equity
0.30▲
2024 · 0.25
ROE
7.7%▼
2024 · 13.7%
ROA
6.0%▼
2024 · 10.9%
Interest coverage
33.97▲
2024 · 22.26
Debt ≤ 1 year
€185k▲
2024 · €167k
Debt > 1 year
€27k▲
2024 · €5k
Income taxes
€17k▼
2024 · €35k
Staff costs
€276k▼
2024 · €302k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 58 lines
Balance sheet
Code20242025
Assets
Total assets20/58€890k€949k▲
Fixed assets21/28€461k€389k▼
Tangible fixed assets22/27€460k€388k▼
Land and buildings22€211k€200k▼
Plant, machinery and equipment23€197k€155k▼
Furniture and vehicles24€52k€33k▼
Financial fixed assets28€1k€1k=
Current assets29/58€429k€560k▲
Stocks and contracts in progress3€174k€177k▲
Stocks30/36€174k€177k▲
Amounts receivable within one year40/41€139k€141k▲
Trade receivables40€108k€84k▼
Other amounts receivable41€31k€57k▲
Current investments50/53€25k€25k▲
Cash at bank and in hand54/58€77k€213k▲
Deferred charges and accrued income490/1€13k€3k▼
Equity and liabilities
Total equity and liabilities10/49€890k€949k▲
Equity10/15€710k€732k▲
Contributions10/11€100k€100k=
Reserves13€44k€9k▼
Distributable reserves133€44k€9k▼
Profit (loss) carried forward14€567k€623k▲
Amounts payable17/49€180k€217k▲
Amounts payable after more than one year17€5k€27k▲
Financial debts170/4€5k€27k▲
Amounts payable within one year42/48€167k€185k▲
Current portion of amounts payable after more than one year42€57k€55k▼
Financial debts43€0-
Credit institutions430/8€0-
Trade debts44€72k€103k▲
Suppliers440/4€72k€103k▲
Taxes, remuneration and social security45€34k€23k▼
Taxes450/3€6€371▲
Remuneration and social security454/9€34k€22k▼
Other amounts payable47/48€4k€4k▲
Accrued charges and deferred income492/3€7k€6k▼
Income statement
Code20242025
Turnover70€1.59M€1.64M▲
Goods, raw materials, services and sundry goods60/61€1.07M€1.20M▲
Remuneration, social security and pensions62€302k€276k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€113k€102k▼
Other operating charges640/8€20k€17k▼
Non-recurring operating charges66A-€24
Gross operating margin9900€572k€469k▼
Operating profit (loss)9901€137k€73k▼
Financial income75/76B€6k€6k▼
Recurring financial income75€6k€6k▼
Financial charges65/66B€11k€5k▼
Recurring financial charges65€11k€5k▼
Profit (loss) for the period before taxes9903€132k€74k▼
Income taxes67/77€35k€17k▼
Profit (loss) for the period9904€97k€57k▼
Profit (loss) for the period to be appropriated9905€97k€57k▼
Appropriation of the result
Profit (loss) to be appropriated9906€567k€623k▲
Profit (loss) brought forward from the previous period14P€469k€567k▲
Transfer from equity791/2-€35k
Profit to be distributed694/7-€35k
Return on contributions (dividend)694-€35k
Social balance
Average headcount (FTE)90877.78.3▲
The notes to these accounts (23 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | - | - | - | €1.59M | €1.64M | ▲ 3.4% |
| Goods, raw materials, services and sundry goods60/61 | - | - | - | €1.07M | €1.20M | ▲ 11.7% |
| Remuneration, social security and pensions62 | €304k | €269k | €263k | €302k | €276k | ▼ 8.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €85k | €109k | €110k | €113k | €102k | ▼ 10.1% |
| Other operating charges640/8 | €17k | €26k | €17k | €20k | €17k | ▼ 11.9% |
| Non-recurring operating charges66A | - | €553 | €0 | - | €24 | - |
| Gross operating margin9900 | €484k | €475k | €464k | €572k | €469k | ▼ 18.0% |
| Operating profit (loss)9901 | €77k | €70k | €74k | €137k | €73k | ▼ 46.4% |
| Financial income75/76B | €3k | €4k | €6k | €6k | €6k | ▼ 13.4% |
| Recurring financial income75 | €3k | €4k | €6k | €6k | €6k | ▼ 13.4% |
| Financial charges65/66B | €8k | €5k | €6k | €11k | €5k | ▼ 54.1% |
| Recurring financial charges65 | €8k | €5k | €6k | €11k | €5k | ▼ 54.1% |
| Profit (loss) for the period before taxes9903 | €72k | €69k | €73k | €132k | €74k | ▼ 44.1% |
| Income taxes67/77 | €6k | €19k | €13k | €35k | €17k | ▼ 50.8% |
| Profit (loss) for the period9904 | €66k | €50k | €60k | €97k | €57k | ▼ 41.7% |
| Profit (loss) for the period to be appropriated9905 | €66k | €50k | €60k | €97k | €57k | ▼ 41.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.05M | €1.02M | €1.04M | €890k | €949k | ▲ 6.6% |
| Fixed assets21/28 | €507k | €560k | €546k | €461k | €389k | ▼ 15.6% |
| Tangible fixed assets22/27 | €506k | €559k | €545k | €460k | €388k | ▼ 15.6% |
| Land and buildings22 | €154k | €194k | €206k | €211k | €200k | ▼ 5.2% |
| Plant, machinery and equipment23 | €295k | €313k | €271k | €197k | €155k | ▼ 21.3% |
| Furniture and vehicles24 | €57k | €52k | €68k | €52k | €33k | ▼ 36.3% |
| Financial fixed assets28 | €1k | €1k | €1k | €1k | €1k | = |
| Current assets29/58 | €542k | €462k | €492k | €429k | €560k | ▲ 30.5% |
| Stocks and contracts in progress3 | €156k | €170k | €178k | €174k | €177k | ▲ 1.5% |
| Stocks30/36 | €156k | €170k | €178k | €174k | €177k | ▲ 1.5% |
| Amounts receivable within one year40/41 | €186k | €114k | €85k | €139k | €141k | ▲ 1.3% |
| Trade receivables40 | €146k | €65k | €43k | €108k | €84k | ▼ 22.2% |
| Other amounts receivable41 | €40k | €49k | €42k | €31k | €57k | ▲ 82.9% |
| Current investments50/53 | - | - | - | €25k | €25k | ▲ 0.7% |
| Cash at bank and in hand54/58 | €188k | €164k | €214k | €77k | €213k | ▲ 175% |
| Deferred charges and accrued income490/1 | €12k | €13k | €15k | €13k | €3k | ▼ 73.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.05M | €1.02M | €1.04M | €890k | €949k | ▲ 6.6% |
| Equity10/15 | €503k | €553k | €613k | €710k | €732k | ▲ 3.1% |
| Contributions10/11 | €90k | €90k | €100k | €100k | €100k | = |
| Reserves13 | €54k | €54k | €44k | €44k | €9k | ▼ 80.0% |
| Non-distributable reserves130/1 | €10k | €10k | €0 | - | - | - |
| Reserves not available under the articles1311 | €10k | €10k | €0 | - | - | - |
| Distributable reserves133 | €44k | €44k | €44k | €44k | €9k | ▼ 80.0% |
| Profit (loss) carried forward14 | €359k | €409k | €469k | €567k | €623k | ▲ 10.0% |
| Amounts payable17/49 | €546k | €469k | €425k | €180k | €217k | ▲ 20.8% |
| Amounts payable after more than one year17 | €81k | €51k | €26k | €5k | €27k | ▲ 413% |
| Financial debts170/4 | €81k | €51k | €26k | €5k | €27k | ▲ 413% |
| Amounts payable within one year42/48 | €448k | €413k | €395k | €167k | €185k | ▲ 10.7% |
| Current portion of amounts payable after more than one year42 | €63k | €57k | €53k | €57k | €55k | ▼ 3.8% |
| Financial debts43 | €125k | €125k | €125k | €0 | - | - |
| Credit institutions430/8 | €125k | €125k | €125k | €0 | - | - |
| Trade debts44 | €221k | €186k | €141k | €72k | €103k | ▲ 42.9% |
| Suppliers440/4 | €221k | €186k | €141k | €72k | €103k | ▲ 42.9% |
| Taxes, remuneration and social security45 | €30k | €34k | €36k | €34k | €23k | ▼ 33.5% |
| Taxes450/3 | €1k | €7k | €7k | €6 | €371 | ▲ 6,369% |
| Remuneration and social security454/9 | €29k | €27k | €30k | €34k | €22k | ▼ 34.6% |
| Other amounts payable47/48 | €9k | €10k | €40k | €4k | €4k | ▲ 8.0% |
| Accrued charges and deferred income492/3 | €16k | €5k | €4k | €7k | €6k | ▼ 23.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €66k | €50k | €60k | €97k | €57k | ▼ 41.7% |
| + Depreciation and write-downs630 | €85k | €109k | €110k | €113k | €102k | ▼ 10.1% |
| Operating cash flow (approximation) | €151k | €159k | €171k | €211k | €159k | ▼ 24.7% |
| Investment in fixed assets (approximation) | - | €-163k | €-96k | €-28k | €-30k | ▼ 6.0% |
| Change in cash | - | €-23k | €49k | €-136k | €136k | ▲ 199% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
26-08
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema · 26 days late
2025
25-08
NBB filing
Annual accounts filed
fiscal year 2024 · full schema · 25 days late
2024
31-12
Financial
Highest result since 2018net €97k ▲61.9%
Operating result €137k, net result €97k, both a record.
31-12
Financial
Liquidity doublescurrent ratio 2.57
Current ratio from 1.24 to 2.57; short-term debt falls from €395k to €167k.
25-09
NBB filing
Annual accounts filed
fiscal year 2023 · full schema · 56 days late
2023
31-08
NBB filing
Annual accounts filed
fiscal year 2022 · full schema · 31 days late
2022
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · full schema · 31 days late
2021
31-12
Financial
Equity above €500kEq €503k ▲15.1%
4 profitable years in a row build equity to €503k.
09-08
NBB filing
Annual accounts filed
fiscal year 2020 · full schema · 9 days late
2020
27-08
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 27 days late
2019
31-12
Financial
Weakest financial yearnet €40k ▼30.3%
Net result drops to €40k, the lowest in the series; recovery starts the following year.
28-08
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 28 days late
2018
30-07
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
24-08
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 24 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Aubange · 1 establishment unit since 1990
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rue des Deux Luxembourg - ATHUS 46791 Aubange1 establishment unit
ML CONCEPT
since 19902.047.761.555
Similar companies · same sector, comparable size
NR BOIS
BE 0866.376.284
Gembloux · Eq €732,109
Boisalumetal Belgium
BE 0751.869.071
Etterbeek · Eq €732,995
JEDA Fence
BE 0821.179.927
Laakdal · Eq €731,150
S.M.C.O.
BE 0422.875.755
Namur · Eq €730,702
Alupelt
BE 0696.819.492
Pelt · Eq €730,002
Of 20,018 companies in sector 43320 we hold annual accounts for 9,132. 5,110 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded28-03-1990
Fiscal year end31-12
Activities, NACEBEL 2025
16230Manufacture of other builders' carpentry and joinery
43320Joinery installation
68201Renting and operating of own or leased residential real estate, excluding social housing
Scores and ratios are computed by Checked and are not a credit decision.