MJSV
Annual accounts 2025
abbreviated format, filed on 07-03-2026, 35 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €83,000 and €280,000.
Balance sheet
balance sheet total €513,938 on 30-06-2025in euro
in euro
Position in the sector
24.8%
Higher than 37% of 12,856 companies in 2025.
1.24
Higher than 38% of 12,646 companies in 2025.
0.6%
Higher than 29% of 12,719 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
513,938 | 457,679 | 450,343 | 431,398 | 366,751 | 375,954 | 420,903 | 391,621 | 348,240 | 588,545 | 555,786 | 784,958 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | 553 | |
21/28 |
37,470 | 36,729 | 42,189 | 56,852 | 79,494 | 68,444 | 68,681 | 129,248 | 194,218 | - | - | 236,641 | |
22/27 |
32,370 | 31,629 | 37,089 | 51,752 | 74,394 | 63,344 | 63,581 | 79,310 | 144,280 | 178,014 | 136,742 | 215,688 | |
22 |
26,923 | 24,288 | 28,314 | 43,558 | 64,410 | 62,404 | 61,701 | 78,528 | 95,355 | 112,183 | 129,010 | - | |
23 |
4,398 | 5,493 | 7,791 | 8,195 | 9,984 | - | 0 | 0 | 584 | 1,461 | 2,338 | 3,656 | |
24 |
1,049 | 1,847 | 985 | - | 0 | 940 | 1,880 | 782 | 48,341 | 64,370 | 5,394 | 66,194 | |
26 |
- | - | - | - | - | - | - | - | - | - | - | 145,837 | |
28 |
5,100 | 5,100 | 5,100 | 5,100 | 5,100 | 5,100 | 5,100 | 49,938 | 49,938 | 17,438 | 23,000 | 20,400 | |
29/58 |
476,469 | 420,950 | 408,154 | 374,546 | 287,257 | 307,510 | 352,222 | 262,374 | 154,022 | 393,093 | 396,044 | 548,317 | |
3 |
189,567 | 163,277 | 175,853 | 138,395 | 142,325 | 131,295 | 82,536 | 64,030 | 47,293 | 61,783 | 37,834 | 66,207 | |
30/36 |
189,567 | 163,277 | 175,853 | 138,395 | 142,325 | 131,295 | 82,536 | 64,030 | 47,293 | 61,783 | 37,834 | 66,207 | |
40/41 |
267,492 | 246,736 | 213,326 | 213,473 | 136,605 | 138,597 | 155,605 | 130,818 | 84,485 | 315,418 | 351,904 | 432,330 | |
40 |
113,335 | 75,036 | 41,626 | 42,928 | - | - | 38,786 | 79,752 | 42,562 | 44,127 | 49,945 | 162,110 | |
41 |
154,157 | 171,700 | 171,700 | 170,545 | 136,605 | 138,597 | 116,818 | 51,066 | 41,923 | 271,291 | 301,959 | 270,220 | |
54/58 |
19,410 | 10,418 | 18,239 | 21,966 | 7,643 | 36,077 | 110,331 | 65,421 | 14,094 | 10,741 | 4,210 | 5,695 | |
490/1 |
- | 520 | 737 | 712 | 685 | 1,541 | 3,750 | 2,105 | 8,150 | 5,151 | 2,096 | 44,085 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
513,938 | 457,679 | 450,343 | 431,398 | 366,751 | 375,954 | 420,903 | 391,621 | 348,240 | 588,545 | 555,786 | 784,958 | |
10/15 |
127,474 | 124,364 | 113,587 | 105,335 | 100,275 | 123,391 | 138,914 | 133,919 | 124,978 | 122,492 | 120,036 | 162,195 | |
10/11 |
200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | - | - | 200,000 | |
10 |
- | - | - | - | - | - | - | - | - | 200,000 | 200,000 | - | |
100 |
- | - | - | - | - | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | |
14 |
-72,526 | -75,636 | -86,413 | -94,665 | -99,725 | -76,609 | -61,086 | -66,081 | -75,022 | -77,508 | -79,964 | -37,805 | |
17/49 |
386,464 | 333,315 | 336,757 | 326,064 | 266,477 | 252,563 | 281,989 | 257,703 | 223,262 | 466,053 | 435,750 | 622,763 | |
17 |
1,250 | 16,250 | 52,545 | 87,949 | 61,257 | 93,055 | 25,950 | - | - | 107,344 | 107,343 | 130,016 | |
170/4 |
1,250 | 16,250 | 52,545 | 87,949 | 61,257 | 93,055 | 25,950 | - | - | 107,344 | 107,343 | 130,016 | |
42/48 |
385,214 | 316,559 | 284,212 | 238,115 | 205,220 | 159,188 | 256,029 | 257,703 | 223,262 | 358,709 | 328,407 | 491,027 | |
42 |
15,054 | 36,295 | 35,404 | 33,308 | 48,959 | 25,625 | 49,978 | - | - | 22,673 | 22,673 | 21,409 | |
43 |
50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 150,091 | 50,592 | 51,831 | 56,863 | 56,503 | |
430/8 |
50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 150,091 | 50,592 | 51,831 | 56,863 | 56,503 | |
44 |
2,115 | 75,531 | 34,266 | 26,482 | 58,600 | 15,164 | - | 50,215 | 24,499 | 195,983 | 172,975 | 270,665 | |
440/4 |
2,115 | 75,531 | 34,266 | 26,482 | 58,600 | 15,164 | - | 50,215 | 24,499 | 195,983 | 172,975 | 270,665 | |
45 |
86,046 | 31,295 | 44,213 | 33,580 | 34,504 | 10,781 | 50,528 | 46,706 | 39,031 | 72,188 | 49,967 | 64,394 | |
450/3 |
86,046 | 31,295 | 44,213 | 32,517 | 28,685 | 6,429 | 46,596 | 35,235 | 32,836 | 67,208 | 44,357 | 59,169 | |
454/9 |
- | - | - | 1,063 | 5,819 | 4,352 | 3,931 | 11,471 | 6,195 | 4,980 | 5,610 | 5,225 | |
47/48 |
232,000 | 123,438 | 120,329 | 94,745 | 13,156 | 57,618 | 105,524 | 10,690 | 109,141 | 16,034 | 25,929 | 78,056 | |
492/3 |
- | 506 | - | - | 0 | 320 | 10 | - | - | - | - | 1,720 | |
| Income statement | |||||||||||||
9900 |
32,964 | 42,471 | 33,440 | 53,217 | 34,657 | 51,686 | 67,969 | 98,518 | 94,329 | 90,475 | 28,746 | 42,855 | |
62 |
- | - | - | 7,640 | 20,069 | 30,115 | 30,931 | 39,971 | 26,651 | 22,171 | 20,388 | 17,791 | |
630 |
7,422 | 6,723 | 17,320 | 22,642 | 23,140 | 17,782 | 18,004 | 18,560 | 35,354 | 36,078 | 23,161 | 52,528 | |
640/8 |
7,619 | 10,745 | 1,825 | 929 | 1,648 | 819 | 412 | 2,252 | 2,467 | 2,188 | 1,611 | 10,067 | |
66A |
- | - | - | - | - | - | - | 9,220 | - | - | - | - | |
9901 |
17,923 | 25,002 | 14,295 | 22,005 | -10,199 | 2,970 | 18,621 | 28,515 | 29,857 | 30,038 | -16,414 | -37,531 | |
75/76B |
2 | 1,397 | 6,198 | 261 | 869 | 104 | 680 | 235 | 378 | - | - | 23,455 | |
75 |
2 | 1,397 | 6,198 | 261 | 869 | 104 | 680 | 235 | 378 | 426 | 870 | 23,455 | |
65/66B |
14,814 | 15,540 | 12,028 | 16,940 | 13,537 | 18,477 | 12,163 | 19,051 | 27,314 | - | - | 23,468 | |
65 |
14,814 | 15,540 | 12,028 | 16,940 | 13,537 | 18,477 | 12,163 | 19,051 | 27,314 | 28,008 | 33,268 | 23,468 | |
9903 |
3,111 | 10,860 | 8,465 | 5,326 | -22,867 | -15,404 | 7,138 | 9,698 | 2,921 | 2,456 | -42,159 | -37,545 | |
67/77 |
1 | 82 | 213 | 266 | 249 | 118 | 2,142 | 758 | 435 | - | - | 260 | |
9904 |
3,110 | 10,777 | 8,252 | 5,060 | -23,116 | -15,523 | 4,995 | 8,941 | 2,486 | 2,456 | -42,159 | -37,805 | |
9905 |
3,110 | 10,777 | 8,252 | 5,060 | -23,116 | -15,523 | 4,995 | 8,941 | 2,486 | 2,456 | -42,159 | -37,805 | |
| Appropriation of the result | |||||||||||||
9906 |
-72,526 | -75,636 | -86,413 | -94,665 | -99,725 | -76,609 | -61,086 | -66,081 | -75,022 | -77,508 | -79,964 | -37,805 | |
14P |
-75,636 | -86,413 | -94,665 | -99,725 | - | - | - | - | - | -79,964 | -37,805 | - | |
| Social balance sheet | |||||||||||||
9087 |
- | - | - | 0.3 | 0.7 | 0.8 | 0.7 | 1 | 0.8 | 0.6 | 0.6 | 0.6 | |
Hours worked1013 |
- | - | - | 272 | 727 | 1,217 | 1,428 | 1,652 | 1,408 | - | - | 1,032 | |
| Document | |||||||||||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 07-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 35 days after the deadline. Filed on 7 March 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00050222.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | abbreviated format | 07-03-2026 | 2026-00050222 | |
| 30-06-2024 | micro format | 13-02-2025 | 2025-00034144 | |
| 30-06-2023 | micro format | 21-02-2024 | 2024-00032459 | |
| 30-06-2022 | micro format | 31-01-2023 | 2023-00013277 | |
| 30-06-2021 | micro format | 26-02-2022 | 2022-06900580 | |
| 30-06-2020 | micro format | 01-02-2021 | 2021-03200373 | |
| 30-06-2019 | micro format | 30-01-2020 | 2020-02800168 | |
| 30-06-2018 | micro format | 31-01-2019 | 2019-03100583 | |
| 30-06-2017 | micro format | 31-01-2018 | 2018-03100499 | |
| 30-06-2016 | abbreviated format | 19-09-2017 | 2017-61100331 | |
| 30-06-2015 | abbreviated format | 23-05-2017 | 2017-14200333 | |
| 30-06-2014 | abbreviated format | 12-02-2015 | 2015-04000577 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25,345 | 31,726 | 31,615 | 44,647 | 12,940 | 20,752 | 36,625 | 47,075 | 65,211 | 66,116 | 6,747 | 14,997 | ||
| 10,532 | 17,500 | 25,572 | 27,702 | 23 | 2,259 | 23,000 | 27,500 | 37,839 | 38,534 | -18,998 | 14,723 | ||
| 8,163 | 40,369 | 2,657 | 0 | 34,190 | 17,545 | 2,275 | -46,410 | 34,120 | 77,350 | 4,600 | 287,509 | ||
| 8,992 | -7,821 | -3,727 | 14,324 | -28,434 | -74,254 | 44,911 | 51,327 | 3,353 | 6,531 | -1,485 | - | ||
| 91,254 | 104,391 | 123,942 | 136,432 | 82,038 | 148,321 | 96,193 | 4,671 | -69,240 | 34,384 | 67,637 | 57,290 | ||
| 24.8% | 27.2% | 25.2% | 24.4% | 27.3% | 32.8% | 33.0% | 34.2% | 35.9% | 20.8% | 21.6% | 20.7% | ||
| 1.24 | 1.33 | 1.44 | 1.57 | 1.40 | 1.93 | 1.38 | 1.02 | 0.69 | 1.10 | 1.21 | 1.12 | ||
| 0.74 | 0.81 | 0.82 | 0.99 | 0.71 | 1.11 | 1.05 | 0.77 | 0.48 | 0.92 | 1.09 | 0.98 | ||
| 3.03 | 2.68 | 2.96 | 3.10 | 2.66 | 2.05 | 2.03 | 1.92 | 1.79 | 3.80 | 3.63 | 3.84 | ||
| 2.4% | 8.7% | 7.3% | 4.8% | -23.1% | -12.6% | 3.6% | 6.7% | 2.0% | 2.0% | -35.1% | -23.3% | ||
| 0.6% | 2.4% | 1.8% | 1.2% | -6.3% | -4.1% | 1.2% | 2.3% | 0.7% | 0.4% | -7.6% | -4.8% | ||
| 1.71 | 2.04 | 2.63 | 2.64 | - | - | - | - | - | 2.36 | 0.20 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2022 |
|---|---|
| 0.2 | |
| Joined | 0 |
| Left | 1 |
Source: social balance sheet in the 2022 annual accounts
Securities and guarantees
on own assets and for others| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Debts guaranteed by Belgian public bodies | €16,304 | - | - | - |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €8,163 | €40,369 | €2,657 | - |
| €7,422 | €6,723 | €17,320 | €22,642 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on MJSV
The operating result for 2025 is 28% lower than in 2024.
Debt's share of the balance-sheet total rises from 72.8% to 75.2%. Equity and debt are higher.