Skip to content

MJACK

Active
Private limited company (pre-2019)founded 2008active for 18 yearsDe Ster 15, 2540 Hove, BelgiumKBO/BCE: BE 0807.254.982
Summary

MJACK has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €661,219 and a net result of €65,592. Equity is growing by about 9.8% per year across the filed financial years. Its solvency ranks better than 68% of 21,080 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€661,219▲ 11.0%
2024 · €595,627
Total assets
€882,413▲ 5.2%
2024 · €838,902
Net result
€65,592▲ 22.9%
2024 · €53,391
Working capital
€210,485▲ 32.1%
2024 · €159,321
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 15% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€96,259 2025 Net result€65,592 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€93,782-€45,397▼ 51.6%€93,029▲ 105%€49,076▼ 47.2%€63,812▲ 30.0%€84,037▲ 31.7%€96,259▲ 14.5%
Net result€63,075-€29,323within the sector's middle half▼ 53.5%€63,448above the sector's middle half▲ 116%€34,053within the sector's middle half▼ 46.3%€39,750within the sector's middle half▲ 16.7%€53,391within the sector's middle half▲ 34.3%€65,592above the sector's middle half▲ 22.9%
Equity€376,662-€405,986above the sector's middle half▲ 7.8%€469,433above the sector's middle half▲ 15.6%€502,486above the sector's middle half▲ 7.0%€542,236above the sector's middle half▲ 7.9%€595,627above the sector's middle half▲ 9.8%€661,219above the sector's middle half▲ 11.0%
Total assets€631,225-€814,353above the sector's middle half▲ 29.0%€831,607above the sector's middle half▲ 2.1%€842,450above the sector's middle half▲ 1.3%€820,158above the sector's middle half▼ 2.6%€838,902above the sector's middle half▲ 2.3%€882,413above the sector's middle half▲ 5.2%
Debt€254,562-€408,368▲ 60.4%€362,173▼ 11.3%€339,964▼ 6.1%€277,922▼ 18.2%€243,275▼ 12.5%€221,194▼ 9.1%
Working capital€127,212-€108,325within the sector's middle half▼ 14.8%€121,399above the sector's middle half▲ 12.1%€102,518within the sector's middle half▼ 15.6%€125,942above the sector's middle half▲ 22.8%€159,321above the sector's middle half▲ 26.5%€210,485above the sector's middle half▲ 32.1%
Solvency59.7%-49.9%within the sector's middle half▼ 9.8pp56.4%within the sector's middle half▲ 6.6pp59.6%within the sector's middle half▲ 3.2pp66.1%within the sector's middle half▲ 6.5pp71.0%within the sector's middle half▲ 4.9pp74.9%within the sector's middle half▲ 3.9pp
Current ratio3.71-2.50within the sector's middle half▼ 1.212.78within the sector's middle half▲ 0.282.37within the sector's middle half▼ 0.413.12within the sector's middle half▲ 0.743.19within the sector's middle half▲ 0.073.23within the sector's middle half▲ 0.04
Return on assets (ROA)10.0%-3.6%within the sector's middle half▼ 6.4pp7.6%within the sector's middle half▲ 4.0pp4.0%within the sector's middle half▼ 3.6pp4.8%within the sector's middle half▲ 0.8pp6.4%within the sector's middle half▲ 1.5pp7.4%within the sector's middle half▲ 1.1pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €882,413
Fixed assets €577,581 ▼ 4.8%
Current assets €304,832 ▲ 31.3%
Equity and liabilities €882,413
Equity €661,219 ▲ 11.0%
Debt €221,194 ▼ 9.1%
Debt's share of the balance-sheet total falls from 29.0% to 25.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€125,412▲
2024 · €114,223
Cash flow
€94,745▲
2024 · €83,577
Debt to equity
0.33▼
2024 · 0.41
ROE
9.9%▲
2024 · 9.0%
Interest coverage
35.90▲
2024 · 16.21
Debt ≤ 1 year
€94,347▲
2024 · €72,847
Debt > 1 year
€126,847▼
2024 · €170,427
Income taxes
€27,386▲
2024 · €23,627
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€838,902€882,413▲
Fixed assets21/28€606,734€577,581▼
Tangible fixed assets22/27€605,365€576,212▼
Land and buildings22€560,377€538,715▼
Furniture and vehicles24€44,989€37,497▼
Financial fixed assets28€1,369€1,369=
Current assets29/58€232,168€304,832▲
Amounts receivable within one year40/41€184,808€238,437▲
Trade receivables40€16,540€25,713▲
Other amounts receivable41€168,268€212,724▲
Cash at bank and in hand54/58€47,360€66,352▲
Deferred charges and accrued income490/1-€43
Equity and liabilities
Total equity and liabilities10/49€838,902€882,413▲
Equity10/15€595,627€661,219▲
Contributions10/11€6,200€6,200=
Reserves13€589,427€655,019▲
Non-distributable reserves130/1€504,138€1,860▼
Other1319€504,138€1,860▼
Distributable reserves133€85,289€653,159▲
Amounts payable17/49€243,275€221,194▼
Amounts payable after more than one year17€170,427€126,847▼
Financial debts170/4€170,427€126,847▼
Amounts payable within one year42/48€72,847€94,347▲
Current portion of amounts payable after more than one year42€49,680€62,222▲
Trade debts44€22,432€18,251▼
Suppliers440/4€22,432€18,251▼
Taxes, remuneration and social security45€735€13,873▲
Taxes450/3€735€13,873▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30,186€29,153▼
Other operating charges640/8€5,624€6,055▲
Gross operating margin9900€119,847€131,467▲
Operating profit (loss)9901€84,037€96,259▲
Financial income75/76B€26€212▲
Recurring financial income75€26€212▲
Financial charges65/66B€7,045€3,494▼
Recurring financial charges65€7,045€3,494▼
Profit (loss) for the period before taxes9903€77,018€92,978▲
Income taxes67/77€23,627€27,386▲
Profit (loss) for the period9904€53,391€65,592▲
Profit (loss) for the period to be appropriated9905€53,391€65,592▲
Appropriation of the result
Profit (loss) to be appropriated9906€53,391€65,592▲
Transfer to equity691/2€53,391€65,592▲
To other reserves6921€53,391€65,592▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,551€19,786€25,788€28,505€30,474€30,186€29,153▼ 3.4%
Other operating charges640/8--€4,035€4,421€5,328€5,624€6,055▲ 7.7%
Gross operating margin9900€116,979€70,391€122,853€82,001€99,614€119,847€131,467▲ 9.7%
Operating profit (loss)9901€93,782€45,397€93,029€49,076€63,812€84,037€96,259▲ 14.5%
Financial income75/76B--€33€2,014€26€26€212▲ 709%
Recurring financial income75€100€123€33€2,014€26€26€212▲ 709%
Financial charges65/66B--€4,056€3,747€6,256€7,045€3,494▼ 50.4%
Recurring financial charges65€3,949€2,534€4,056€3,747€6,256€7,045€3,494▼ 50.4%
Profit (loss) for the period before taxes9903€89,934€42,986€89,006€47,343€57,582€77,018€92,978▲ 20.7%
Income taxes67/77€26,858€13,663€25,558€13,290€17,832€23,627€27,386▲ 15.9%
Profit (loss) for the period9904€63,075€29,323€63,448€34,053€39,750€53,391€65,592▲ 22.9%
Profit (loss) for the period to be appropriated9905€63,075€29,323€63,448€34,053€39,750€53,391€65,592▲ 22.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€631,225€814,353€831,607€842,450€820,158€838,902€882,413▲ 5.2%
Fixed assets21/28€457,031€633,688€641,936€665,181€634,707€606,734€577,581▼ 4.8%
Tangible fixed assets22/27€455,662€632,320€640,567€663,813€633,338€605,365€576,212▼ 4.8%
Land and buildings22--€625,361€603,700€582,038€560,377€538,715▼ 3.9%
Plant, machinery and equipment23--€3,762€2,381€1,001---
Furniture and vehicles24--€11,445€57,732€50,299€44,989€37,497▼ 16.7%
Financial fixed assets28€1,369€1,369€1,369€1,369€1,369€1,369€1,369=
Current assets29/58€174,194€180,665€189,671€177,269€185,451€232,168€304,832▲ 31.3%
Amounts receivable within one year40/41€68,494€96,584€131,799€148,975€121,264€184,808€238,437▲ 29.0%
Trade receivables40--€22,385€29,650-€16,540€25,713▲ 55.5%
Other amounts receivable41--€109,414€119,325€121,264€168,268€212,724▲ 26.4%
Cash at bank and in hand54/58€105,701€84,081€57,872€28,062€56,890€47,360€66,352▲ 40.1%
Deferred charges and accrued income490/1---€232€7,297-€43-
Equity and liabilities
Total equity and liabilities10/49€631,225€814,353€831,607€842,450€820,158€838,902€882,413▲ 5.2%
Equity10/15€376,662€405,986€469,433€502,486€542,236€595,627€661,219▲ 11.0%
Contributions10/11€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€370,462€399,786€463,233€496,286€536,036€589,427€655,019▲ 11.1%
Non-distributable reserves130/1--€377,944€410,997€450,747€504,138€1,860▼ 99.6%
Reserves not available under the articles1311--€1,860€1,860€1,860---
Other1319--€376,084€409,137€448,887€504,138€1,860▼ 99.6%
Distributable reserves133--€85,289€85,289€85,289€85,289€653,159▲ 666%
Amounts payable17/49€254,562€408,368€362,173€339,964€277,922€243,275€221,194▼ 9.1%
Amounts payable after more than one year17€207,580€336,027€293,902€265,213€218,413€170,427€126,847▼ 25.6%
Financial debts170/4--€293,902€265,213€218,413€170,427€126,847▼ 25.6%
Amounts payable within one year42/48€46,982€72,340€68,272€74,751€59,509€72,847€94,347▲ 29.5%
Current portion of amounts payable after more than one year42--€55,226€65,841€42,881€49,680€62,222▲ 25.2%
Trade debts44€4,111€13,143€9,447€4,133€15,624€22,432€18,251▼ 18.6%
Suppliers440/4--€9,447€4,133€15,624€22,432€18,251▼ 18.6%
Taxes, remuneration and social security45--€3,598€4,776-€735€13,873▲ 19×
Taxes450/3--€3,598€4,776-€735€13,873▲ 19×
Other amounts payable47/48----€1,004---
Line2019202020212022202320242025Change
Profit (loss) for the period9904€63,075€29,323€63,448€34,053€39,750€53,391€65,592▲ 22.9%
+ Depreciation and write-downs630€18,551€19,786€25,788€28,505€30,474€30,186€29,153▼ 3.4%
Operating cash flow (approximation)€81,626€49,109€89,236€62,557€70,224€83,577€94,745▲ 13.4%
Investment in fixed assets (approximation)--€196,443-€34,036-€51,750€0-€2,213€0-
Change in cash--€21,619-€26,210-€29,810€28,828-€9,530€18,992-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 12-03-2026 2026-00054020
30-09-2024 micro format 26-03-2025 2025-00055687
30-09-2023 micro format 15-04-2024 2024-00063625
30-09-2022 micro format 26-04-2023 2023-00069294
30-09-2021 micro format 29-04-2022 2022-20016452
30-09-2020 micro format 06-04-2021 2021-09700314
30-09-2019 micro format 01-04-2020 2020-08200515
30-09-2018 micro format 06-03-2019 2019-06500189
30-09-2017 micro format 28-03-2018 2018-08000396
30-09-2016 abbreviated format 27-03-2017 2017-07200517

Show all 16 filings

Similar companies · same sector, comparable size

Of the 16,994 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,983. 5,052 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.