MIZO
ActiveSummary
MIZO has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €19k and a net result of €37k. Equity is shrinking by ~16.9% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 21% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €5k | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €5k | €4k | €4k | €10k | €12k | ▲ 17.4% |
| Other operating charges640/8 | €1k | €1k | €1k | €676 | €973 | ▲ 43.9% |
| Gross operating margin9900 | €1k | €10k | €34k | €51k | €65k | ▲ 29.2% |
| Operating profit (loss)9901 | €-5k | €4k | €29k | €40k | €53k | ▲ 32.0% |
| Financial income75/76B | €0 | - | €5 | €10 | €5 | ▼ 46.2% |
| Recurring financial income75 | €0 | - | €5 | €10 | €5 | ▼ 46.2% |
| Financial charges65/66B | €208 | €221 | €118 | €2k | €2k | ▼ 0.8% |
| Recurring financial charges65 | €208 | €221 | €118 | €2k | €2k | ▼ 0.8% |
| Profit (loss) for the period before taxes9903 | €-5k | €4k | €29k | €38k | €50k | ▲ 33.8% |
| Income taxes67/77 | €190 | €194 | €6k | €8k | €14k | ▲ 74.2% |
| Profit (loss) for the period9904 | €-5k | €4k | €23k | €30k | €37k | ▲ 23.3% |
| Profit (loss) for the period to be appropriated9905 | €-5k | €4k | €23k | €30k | €37k | ▲ 23.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €114k | €108k | €133k | €120k | €112k | ▼ 6.1% |
| Fixed assets21/28 | €40k | €41k | €38k | €61k | €52k | ▼ 15.3% |
| Intangible fixed assets21 | €395 | - | - | - | - | - |
| Tangible fixed assets22/27 | €10k | €11k | €9k | €47k | €37k | ▼ 20.1% |
| Plant, machinery and equipment23 | - | - | - | €7k | €5k | ▼ 16.5% |
| Furniture and vehicles24 | €10k | €6k | €4k | €2k | €3k | ▲ 59.4% |
| Leasing and similar rights25 | - | - | - | €38k | €29k | ▼ 24.4% |
| Assets under construction and advance payments27 | - | €5k | €5k | - | - | - |
| Financial fixed assets28 | €30k | €30k | €30k | €15k | €15k | = |
| Current assets29/58 | €74k | €68k | €94k | €58k | €60k | ▲ 3.6% |
| Amounts receivable within one year40/41 | €59k | €53k | €33k | €24k | €25k | ▲ 4.4% |
| Trade receivables40 | €34k | €32k | €31k | €20k | €12k | ▼ 39.9% |
| Other amounts receivable41 | €26k | €21k | €2k | €4k | €13k | ▲ 215% |
| Cash at bank and in hand54/58 | €14k | €14k | €61k | €33k | €34k | ▲ 3.0% |
| Deferred charges and accrued income490/1 | - | €476 | €484 | €1k | €1k | ▲ 3.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €114k | €108k | €133k | €120k | €112k | ▼ 6.1% |
| Equity10/15 | €62k | €66k | €12k | €19k | €19k | = |
| Contributions10/11 | €6k | €6k | €6k | €19k | €19k | = |
| Reserves13 | €77k | €77k | - | - | - | - |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Distributable reserves133 | €75k | €75k | - | - | - | - |
| Profit (loss) carried forward14 | €-21k | €-17k | €6k | - | - | - |
| Amounts payable17/49 | €52k | €42k | €121k | €101k | €94k | ▼ 7.2% |
| Amounts payable after more than one year17 | - | - | - | €30k | €21k | ▼ 30.9% |
| Financial debts170/4 | - | - | - | €30k | €21k | ▼ 30.9% |
| Amounts payable within one year42/48 | €52k | €42k | €121k | €68k | €73k | ▲ 7.0% |
| Current portion of amounts payable after more than one year42 | - | - | - | €9k | €9k | ▲ 4.7% |
| Financial debts43 | - | €33 | €26 | €27 | - | - |
| Credit institutions430/8 | - | €33 | €26 | €27 | - | - |
| Trade debts44 | €25k | €17k | €19k | €14k | €18k | ▲ 24.1% |
| Suppliers440/4 | €25k | €17k | €19k | €14k | €18k | ▲ 24.1% |
| Taxes, remuneration and social security45 | €7k | €4k | €14k | €7k | €9k | ▲ 19.0% |
| Taxes450/3 | €7k | €4k | €12k | €7k | €7k | ▼ 4.7% |
| Remuneration and social security454/9 | - | - | €2k | - | €2k | - |
| Other amounts payable47/48 | €20k | €21k | €88k | €37k | €37k | ▼ 1.2% |
| Accrued charges and deferred income492/3 | - | - | - | €3k | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-5k | €4k | €23k | €30k | €37k | ▲ 23.3% |
| + Depreciation and write-downs630 | €5k | €4k | €4k | €10k | €12k | ▲ 17.4% |
| Operating cash flow (approximation) | €-176 | €8k | €27k | €40k | €49k | ▲ 21.8% |
| Investment in fixed assets (approximation) | - | €-5k | €-2k | €-33k | €-2k | ▲ 92.6% |
| Change in cash | - | €-198 | €47k | €-29k | €969 | ▲ 103% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11024F0194/00M000 | Flanders | 850 m² | 1 · 209 m² | 6.2 m · 1 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.