Skip to content

MITSUI

Active
Private limited companyfounded 2003active for 22 yearsAlbert Crommelynckgaarde 5, 1160 Oudergem, BelgiumKBO/BCE: BE 0861.570.826
Summary

The computed 12-month bankruptcy probability of MITSUI is 1.9% (moderate). The 2025 annual accounts show negative equity (-€12,735) and a net result of -€11,456. Equity is shrinking by about 41% per year across the filed financial years. Its solvency ranks better than 5% of 22,679 sector peers (NACE 47, financial year 2025). The company has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00506108.

Turnover
€4,500▼ 42.1%
2021 · €7,773
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
-€11,456▲ 55.3%
2023 · -€25,638
Working capital
-€12,735▼ 1,409%
2023 · -€844
Trend over the years

2020 to 2025, 4 financial years 2020 to 2025, 4 financial years

The operating result is -€10,984 in 2025, compared with -€25,142 in 2023. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€4,500 2023 Operating result-€10,984 2025 Net result-€11,456 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2020202120232025
Turnover€7,773€4,500-
Operating result-€77,955-€5,844-€25,142--€10,984-
Net result-€78,259below the sector's middle half-€3,984within the sector's middle half-€25,638below the sector's middle half--€11,456below the sector's middle half-
Equity€19,259within the sector's middle half-€23,243within the sector's middle half▲ 20.7%-€844below the sector's middle half--€12,735below the sector's middle half-
Total assets€25,877below the sector's middle half-€33,742below the sector's middle half▲ 30.4%€10,410below the sector's middle half-€1,990below the sector's middle half-
Debt€6,618-€10,499▲ 58.6%€11,254-€14,725-
Working capital€19,259within the sector's middle half-€23,243within the sector's middle half▲ 20.7%-€844within the sector's middle half--€12,735below the sector's middle half-
Solvency74.4%above the sector's middle half-68.9%above the sector's middle half▼ 5.5pp-8.1%below the sector's middle half-
Current ratio3.91above the sector's middle half-3.21above the sector's middle half▼ 0.700.93within the sector's middle half-
Return on assets (ROA)-302.4%below the sector's middle half-11.8%within the sector's middle half▲ 314.2pp-246.3%below the sector's middle half-
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Key figures and ratios
2025 value · change against 2023
Debt ≤ 1 year
€14,725▲
2023 · €11,254
Ratios withheld: a balance sheet total of €1,990 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,619 companies that looked in July 2024 the way this one looks now, 4.5% went bankrupt within 24 months and 84.5% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.5% still going

A further 1.0% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,619 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2023 · 38 lines
Balance sheet Code20232025
Assets
Total assets20/58€10,410€1,990▼
Fixed assets21/28€0-
Tangible fixed assets22/27€0-
Furniture and vehicles24€0-
Current assets29/58€10,410€1,990▼
Amounts receivable within one year40/41€9,888€1,853▼
Trade receivables40€0€483▲
Other amounts receivable41€9,888€1,370▼
Cash at bank and in hand54/58€522€137▼
Equity and liabilities
Total equity and liabilities10/49€10,410€1,990▼
Equity10/15-€844-€12,735▼
Contributions10/11€6,500€6,500=
Reserves13€98,210€98,210=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€96,350€96,350=
Profit (loss) carried forward14-€105,554-€117,445▼
Amounts payable17/49€11,254€14,725▲
Amounts payable within one year42/48€11,254€14,725▲
Trade debts44€300€1,050▲
Suppliers440/4€300€1,050▲
Taxes, remuneration and social security45€565€0▼
Taxes450/3€565€0▼
Other amounts payable47/48€10,389€13,675▲
Income statement Code20232025
Turnover70€4,500-
Goods, raw materials, services and sundry goods60/61-€750
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€6,153
Other operating charges640/8€29,642€2,765▼
Non-recurring operating charges66A-€1,316
Gross operating margin9900€4,500-€750▼
Operating profit (loss)9901-€25,142-€10,984▲
Financial charges65/66B€496€472▼
Recurring financial charges65€496€472▼
Profit (loss) for the period before taxes9903-€25,638-€11,456▲
Profit (loss) for the period9904-€25,638-€11,456▲
Profit (loss) for the period to be appropriated9905-€25,638-€11,456▲
Appropriation of the result
Profit (loss) to be appropriated9906-€105,554-€117,445▼
Profit (loss) brought forward from the previous period14P-€79,915-€105,989▼

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2020202120232025Change
Turnover70-€7,773€4,500--
Goods, raw materials, services and sundry goods60/61-€1,345-€750-
Remuneration, social security and pensions62-€1,179---
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€6,153-
Other operating charges640/8-€174€29,642€2,765-
Non-recurring operating charges66A-€800-€1,316-
Gross operating margin9900€3,961€7,996€4,500-€750-
Operating profit (loss)9901-€77,955€5,844-€25,142-€10,984-
Financial charges65/66B-€534€496€472-
Recurring financial charges65€304€534€496€472-
Profit (loss) for the period before taxes9903-€78,259€5,310-€25,638-€11,456-
Income taxes67/77-€1,326---
Profit (loss) for the period9904-€78,259€3,984-€25,638-€11,456-
Profit (loss) for the period to be appropriated9905-€78,259€3,984-€25,638-€11,456-
Line2020202120232025Change
Assets
Total assets20/58€25,877€33,742€10,410€1,990-
Fixed assets21/28-€0€0--
Tangible fixed assets22/27-€0€0--
Furniture and vehicles24-€0€0--
Current assets29/58€25,877€33,742€10,410€1,990-
Amounts receivable within one year40/41€25,357€33,235€9,888€1,853-
Trade receivables40-€0€0€483-
Other amounts receivable41-€33,235€9,888€1,370-
Cash at bank and in hand54/58€520€507€522€137-
Equity and liabilities
Total equity and liabilities10/49€25,877€33,742€10,410€1,990-
Equity10/15€19,259€23,243-€844-€12,735-
Contributions10/11-€6,500€6,500€6,500-
Contributions outside capital11-€6,500---
Other1109/19-€6,500---
Reserves13€98,210€98,210€98,210€98,210-
Non-distributable reserves130/1-€1,860€1,860€1,860-
Reserves not available under the articles1311-€1,860€1,860€1,860-
Distributable reserves133-€96,350€96,350€96,350-
Profit (loss) carried forward14-€85,451-€81,467-€105,554-€117,445-
Amounts payable17/49€6,618€10,499€11,254€14,725-
Amounts payable within one year42/48€6,618€10,499€11,254€14,725-
Trade debts44€1,001€0€300€1,050-
Suppliers440/4-€0€300€1,050-
Taxes, remuneration and social security45-€6,116€565€0-
Taxes450/3-€4,656€565€0-
Remuneration and social security454/9-€1,460---
Other amounts payable47/48-€4,382€10,389€13,675-
Line2020202120232025Change
Profit (loss) for the period9904-€78,259€3,984-€25,638-€11,456-
Operating cash flow (approximation)-€78,259€3,984-€25,638-€11,456-
Change in cash--€13---

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 31-08-2026 2026-00506108
31-12-2023 micro format 31-08-2024 2024-00449817
31-12-2021 micro format 31-08-2022 2022-20402753
31-12-2020 micro format 30-11-2021 2021-78800184
31-12-2017 micro format 27-11-2018 2018-73300370
31-12-2015 full format 06-10-2016 2016-64900002
31-12-2014 full format 10-08-2015 2015-41000263
31-12-2013 full format 21-10-2014 2014-65100440
31-12-2012 full format 12-08-2013 2013-41400103
31-12-2011 full format 03-08-2012 2012-38500185

Show all 17 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 1,507 active companies whose main activity is retail sale of beverages, general range (NACE 47252), figures are known for 678. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.