Missing Stone Management
Annual accounts 2023
micro format, filed on 02-01-2025, 155 days late2024 annual accounts not yet filed, deadline passed on 31 July 2025 The financial year closed on 31 December 2024. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 9 November 2026.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €300,000. Estimated: probably between €190,000 and €510,000.
Money flows
no detail for 2023Balance sheet
balance sheet total €264,801 on 31-12-2023in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
264,801 | 177,368 | 127,723 | 101,440 | 112,371 | 104,523 | 94,701 | 92,142 | 50,370 | 22,474 | 20,776 | 32,652 | 17,716 | 2,618 | 7,404 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | 181 | 363 | 544 | |
21/28 |
68,039 | 70,837 | 73,635 | 76,383 | 79,834 | 81,927 | 79,234 | 857 | - | 130 | 261 | - | 635 | 1,555 | 1,139 | |
22/27 |
67,539 | 70,337 | 73,135 | 75,883 | 79,334 | 81,927 | 79,234 | 857 | - | 130 | 261 | - | 454 | 1,193 | 595 | |
22 |
67,130 | 69,434 | 71,738 | 73,740 | 76,015 | 77,108 | 78,159 | - | - | - | - | - | - | - | - | |
24 |
409 | 903 | 1,397 | 2,142 | 3,319 | 4,819 | 1,075 | 857 | - | 130 | 261 | - | 454 | 1,193 | 595 | |
28 |
500 | 500 | 500 | 500 | 500 | - | - | - | - | - | - | - | - | - | - | |
29/58 |
196,762 | 106,531 | 54,087 | 25,057 | 32,538 | 22,596 | 15,467 | 91,285 | 50,370 | 22,344 | 20,515 | 32,652 | 17,080 | 1,063 | 6,265 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | 200 | - | - | - | |
291 |
- | - | - | - | - | - | - | - | - | - | - | 200 | - | - | - | |
40/41 |
136,547 | 26,877 | 29,933 | 17,085 | 14,990 | 671 | 5,556 | 44,217 | 29,051 | 12,666 | 13,430 | 11,150 | 10,890 | 409 | - | |
40 |
17,307 | - | 9,568 | 17,031 | 13,970 | 560 | 729 | 23,676 | 6,529 | 4,109 | 13,430 | 11,150 | 10,890 | - | - | |
41 |
119,240 | 26,877 | 20,366 | 54 | 1,019 | 111 | 4,827 | 20,542 | 22,522 | 8,557 | - | - | - | 409 | - | |
54/58 |
59,551 | 74,956 | 22,407 | 4,389 | 14,726 | 14,817 | 4,330 | 37,256 | 12,726 | 952 | 404 | 16,236 | 2,049 | 654 | 6,265 | |
490/1 |
665 | 4,699 | 1,747 | 3,584 | 2,822 | 7,108 | 5,582 | 9,812 | 8,593 | 8,726 | 6,681 | 5,066 | 4,141 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
264,801 | 177,368 | 127,723 | 101,440 | 112,371 | 104,523 | 94,701 | 92,142 | 50,370 | 22,474 | 20,776 | 32,652 | 17,716 | 2,618 | 7,404 | |
10/15 |
139,046 | 73,729 | 28,966 | -28,450 | -44,241 | -13,242 | -33,873 | 31,463 | 28,611 | 7,655 | 8,474 | -9,492 | -37,959 | -21,457 | -22,645 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
14,446 | 14,446 | 14,446 | 14,446 | 14,446 | 14,446 | 14,446 | 14,446 | 13,020 | 8,983 | 8,983 | - | - | - | - | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
132 |
1,426 | 1,426 | 1,426 | 1,426 | 1,426 | 1,426 | 12,586 | 12,586 | 11,160 | 8,983 | 8,983 | - | - | - | - | |
133 |
11,160 | 11,160 | 11,160 | 11,160 | 11,160 | 11,160 | - | - | - | - | - | - | - | - | - | |
14 |
118,400 | 53,084 | 8,320 | -49,096 | -64,887 | -33,888 | -54,519 | 10,817 | 9,391 | -7,528 | -6,709 | -15,692 | -44,159 | -27,657 | -28,845 | |
17/49 |
125,755 | 103,639 | 98,756 | 129,890 | 156,613 | 117,764 | 128,575 | 60,679 | 21,759 | 14,819 | 12,301 | 42,144 | 55,675 | 24,075 | 30,049 | |
17 |
89,250 | 89,250 | 89,250 | 89,250 | 89,250 | 89,250 | 89,250 | - | - | - | 5,000 | 20,000 | 40,000 | - | - | |
170/4 |
89,250 | 89,250 | 89,250 | 89,250 | 89,250 | 89,250 | 89,250 | - | - | - | 5,000 | 20,000 | 40,000 | - | - | |
42/48 |
36,505 | 14,389 | 9,470 | 40,640 | 67,363 | 28,514 | 39,325 | 60,679 | 21,759 | 14,819 | 7,301 | 22,066 | 15,675 | 24,075 | 30,049 | |
43 |
- | - | - | - | - | 92 | 346 | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | 92 | 346 | - | - | - | - | - | - | - | - | |
44 |
1,126 | 934 | 687 | 5,892 | 8,293 | 2,642 | 25,419 | 42,082 | 1,290 | 5,695 | 3,461 | 5,742 | 3,159 | 4,295 | 1,641 | |
440/4 |
1,126 | 934 | 687 | 5,892 | 8,293 | 2,642 | 25,419 | 42,082 | 1,290 | 5,695 | 3,461 | 5,742 | 3,159 | 4,295 | 1,641 | |
45 |
35,379 | 13,455 | 8,783 | 4,377 | 5,911 | 3,725 | 3,531 | 17,597 | 15,869 | 8,124 | 1,277 | 7,625 | 2,839 | - | 335 | |
450/3 |
35,379 | 13,455 | 8,783 | 4,377 | 5,911 | 3,725 | 3,531 | 17,597 | 15,869 | 8,124 | 1,277 | 7,625 | 2,839 | - | 335 | |
47/48 |
- | - | - | 30,371 | 53,158 | 22,056 | 10,029 | 1,000 | 4,600 | 1,000 | 2,563 | 8,700 | 9,676 | 19,780 | 28,074 | |
492/3 |
- | - | 36 | - | - | - | - | - | - | - | - | 78 | - | - | - | |
| Income statement | ||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 77,330 | 30,106 | 63,000 | 5,175 | |
76A |
- | - | 1,585 | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
98,178 | 70,730 | 72,011 | 25,363 | -19,772 | 34,347 | -56,650 | 4,583 | 39,795 | 14,568 | 19,650 | 31,514 | -13,240 | 2,487 | -27,062 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | 46,187 | 43,346 | 60,513 | 32,237 | |
630 |
2,798 | 2,798 | 2,491 | 3,451 | 3,761 | 3,861 | 2,694 | 429 | 130 | 130 | 130 | 635 | 920 | 946 | 518 | |
631/4 |
- | - | - | - | - | - | - | - | - | 5,461 | - | - | - | - | - | |
640/8 |
548 | 1,586 | 1,650 | 1,947 | 3,581 | 2,480 | 1,296 | 663 | 1,095 | 840 | 720 | 457 | 212 | 208 | 301 | |
9901 |
94,833 | 66,346 | 67,869 | 19,965 | -27,115 | 28,005 | -60,639 | 3,492 | 38,569 | 8,136 | 18,800 | 30,422 | -14,372 | 1,333 | -27,881 | |
75/76B |
3,846 | 14 | - | 1 | 0 | 0 | 252 | 4,007 | 1,806 | 1,926 | - | - | - | - | - | |
75 |
3,846 | 14 | - | 1 | 0 | 0 | 252 | 4,007 | 1,806 | 1,926 | - | - | - | - | - | |
65/66B |
3,662 | 3,925 | 4,410 | 3,854 | 3,525 | 7,171 | 4,791 | 1,275 | 1,682 | 1,880 | 799 | 1,677 | 2,131 | 145 | 964 | |
65 |
3,662 | 3,925 | 4,410 | 3,854 | 3,525 | 7,171 | 4,791 | 1,275 | 1,682 | 1,880 | 799 | 1,677 | 2,131 | 145 | 964 | |
9903 |
95,016 | 62,435 | 63,459 | 16,112 | -30,639 | 20,835 | -65,178 | 6,224 | 38,693 | 8,182 | 18,001 | 28,744 | -16,503 | 1,188 | -28,845 | |
67/77 |
29,700 | 17,672 | 6,043 | 321 | 360 | 204 | 159 | 3,372 | 17,737 | 8,001 | 35 | 277 | - | - | - | |
9904 |
65,317 | 44,763 | 57,416 | 15,791 | -30,999 | 20,632 | -65,337 | 2,852 | 20,956 | 181 | 17,966 | 28,467 | -16,503 | 1,188 | -28,845 | |
789 |
- | - | - | - | - | 11,160 | - | - | 8,983 | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | 1,426 | 11,160 | - | 8,983 | - | - | - | - | |
9905 |
65,317 | 44,763 | 57,416 | 15,791 | -30,999 | 31,792 | -65,337 | 1,426 | 18,779 | 181 | 8,983 | 28,467 | -16,503 | 1,188 | -28,845 | |
| Appropriation of the result | ||||||||||||||||
9906 |
118,400 | 53,084 | 8,320 | -49,096 | -64,887 | -22,728 | -54,519 | 10,817 | 11,251 | -6,528 | -6,709 | -15,692 | -44,159 | -27,657 | -28,845 | |
14P |
53,084 | 8,320 | -49,096 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 11,160 | - | - | 1,860 | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | 1,860 | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | 11,160 | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | 1,000 | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | 1,000 | - | - | - | - | - | |
| Document | ||||||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 02-01-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 02-01-2025 | 2025-00000337 | |
| 31-12-2022 | micro format | 29-10-2023 | 2023-00507249 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20399344 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-62100598 | |
| 31-12-2019 | micro format | 17-09-2020 | 2020-53800510 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-63300193 | |
| 31-12-2017 | micro format | 31-08-2018 | 2018-59000370 | |
| 31-12-2016 | micro format | 28-08-2017 | 2017-51200382 | |
| 31-12-2015 | full format | 20-06-2016 | 2016-20000567 | |
| 31-12-2014 | full format | 24-06-2015 | 2015-21100483 | |
| 31-12-2013 | full format | 01-07-2014 | 2014-27500170 | |
| 31-12-2012 | full format | 27-06-2013 | 2013-23800166 | |
| 31-12-2011 | full format | 30-07-2012 | 2012-37400005 | |
| 31-12-2010 | full format | 25-07-2011 | 2011-34700444 | |
| 31-12-2009 | full format | 31-08-2010 | 2010-50600161 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 97,631 | 69,144 | 70,360 | 23,416 | -23,353 | 31,867 | -57,946 | 3,921 | 38,700 | 8,266 | 18,931 | 31,057 | -13,452 | 2,279 | -27,363 | ||
| 68,115 | 47,561 | 59,907 | 19,242 | -27,238 | 24,493 | -62,643 | 3,280 | 21,087 | 311 | 18,097 | 29,103 | -15,583 | 2,134 | -28,327 | ||
| 0 | 0 | 1,778 | 0 | 1,668 | 6,554 | 81,071 | 1,286 | 0 | 0 | 391 | 0 | 0 | 1,362 | 931 | ||
| -15,405 | 52,549 | 18,018 | -10,338 | -91 | 10,487 | -32,926 | 24,530 | 11,774 | 548 | -15,832 | 14,187 | 1,395 | -5,611 | - | ||
| 160,257 | 92,142 | 44,617 | -15,583 | -34,825 | -5,919 | -23,857 | 30,606 | 28,611 | 7,525 | 13,213 | 10,586 | 1,405 | -23,012 | -23,784 | ||
| - | - | - | - | - | - | - | - | - | - | - | 39.3% | -47.7% | 2.1% | - | ||
| 52.5% | 41.6% | 22.7% | -28.0% | -39.4% | -12.7% | -35.8% | 34.1% | 56.8% | 34.1% | 40.8% | -29.1% | -214.3% | - | -305.8% | ||
| 5.39 | 7.40 | 5.71 | 0.62 | 0.48 | 0.79 | 0.39 | 1.50 | 2.31 | 1.51 | 2.81 | 1.48 | 1.09 | - | 0.21 | ||
| 0.90 | 1.41 | 3.41 | - | - | - | - | 1.93 | 0.76 | 1.94 | 1.45 | - | - | - | - | ||
| 47.0% | 60.7% | 198.2% | - | - | - | - | 9.1% | 73.2% | 2.4% | 212.0% | - | - | - | - | ||
| 24.7% | 25.2% | 45.0% | 15.6% | -27.6% | 19.7% | -69.0% | 3.1% | 41.6% | 0.8% | 86.5% | 87.2% | -93.2% | - | -389.6% | ||
| 26.66 | 17.62 | 15.95 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | 53 days | 132 days | 2 days | - | ||
| - | - | - | - | - | - | - | - | - | - | - | 45 days | 27 days | 26 days | 19 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | - | - | €1,778 |
| €2,798 | €2,798 | €2,491 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on Missing Stone Management
The operating result for 2023 is 43% higher than in 2022 and the highest since 2009. It is a recovery after the fall in 2022.
Debt's share of the balance-sheet total falls from 58.4% to 47.5%. Equity and debt are higher.