Skip to content

Missing Link

Active
Private limited companyfounded 2021active for 5 yearsKokereelstraat 1, 9690 Kluisbergen, BelgiumKBO/BCE: BE 0776.614.563

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 22-06-2026 at the NBB all 5 filings

Turnover
≈ €180,000
Estimated: probably between €140,000 and €230,000
Total assets
€316,368▼ 9.6%
2024 · €349,847
Net result
€55,365▲ 1.2%
2024 · €54,729
Working capital
€165,960▲ 11.4%
2024 · €149,003
Trend over the years

2021 to 2025, 5 financial years

The operating result for 2025 is 14% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.

Operating result€84,589 2025 Net result€55,365 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€55,276-€82,411▲ 49.1%€21,474▼ 73.9%€73,895▲ 244%€84,589▲ 14.5%
Net result€44,153within the sector's middle half-€62,752above the sector's middle half▲ 42.1%€13,368within the sector's middle half▼ 78.7%€54,729within the sector's middle half▲ 309%€55,365within the sector's middle half▲ 1.2%
Equity€48,153within the sector's middle half-€110,905within the sector's middle half▲ 130%€124,273within the sector's middle half▲ 12.1%€179,002within the sector's middle half▲ 44.0%€59,365within the sector's middle half▼ 66.8%
Total assets€94,299within the sector's middle half-€189,743within the sector's middle half▲ 101%€162,780within the sector's middle half▼ 14.2%€349,847within the sector's middle half▲ 115%€316,368within the sector's middle half▼ 9.6%
Debt€46,146-€78,838▲ 70.8%€38,508▼ 51.2%€170,846▲ 344%€257,003▲ 50.4%
Working capital€48,153within the sector's middle half-€64,990within the sector's middle half▲ 35.0%€84,692within the sector's middle half▲ 30.3%€149,003above the sector's middle half▲ 75.9%€165,960above the sector's middle half▲ 11.4%
Solvency51.1%within the sector's middle half-58.5%within the sector's middle half▲ 7.4pp76.3%within the sector's middle half▲ 17.9pp51.2%within the sector's middle half▼ 25.2pp18.8%below the sector's middle half▼ 32.4pp
Current ratio2.04within the sector's middle half-1.82within the sector's middle half▼ 0.223.20within the sector's middle half▲ 1.381.87within the sector's middle half▼ 1.332.34within the sector's middle half▲ 0.47
Return on assets (ROA)46.8%above the sector's middle half-33.1%above the sector's middle half▼ 13.8pp8.2%within the sector's middle half▼ 24.9pp15.6%within the sector's middle half▲ 7.4pp17.5%within the sector's middle half▲ 1.9pp
Staff (FTE)0.3
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €316,368
Fixed assets €26,739 ▼ 10.9%
Current assets €289,629 ▼ 9.4%
Equity and liabilities €316,368
Equity €59,365 ▼ 66.8%
Debt €257,003 ▲ 50.4%
Debt's share of the balance-sheet total rises from 48.8% to 81.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€87,849▲
2024 · €83,477
Cash flow
€58,625▼
2024 · €64,311
Debt to equity
4.33▲
2024 · 0.95
ROE
93.3%▲
2024 · 30.6%
Interest coverage
6.53▼
2024 · 10.16
Debt ≤ 1 year
€123,670▼
2024 · €170,846
Income taxes
€19,986▲
2024 · €16,773
Staff costs
€0▼
2024 · €6,639
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Missing Link: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €279,000 and €347,000, founded between 2021 and 2022.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
Missing Link Kluisbergen2021€316,368€59,365€88,255€55,3652025
POLARIS CONSULTANCY Sint-Martens-Latem2022€296,941€266,019€90,764€71,2172025
CGP Consulting Wetteren2022€299,841€273,907€92,585€73,2512025
Axcelsio Merelbeke-Melle2021€346,601€277,702€96,273€86,9402025
Niels Boone Gent2021€320,032€283,996€100,096€79,0002025
Morganaïs Nazareth-De Pinte2021€278,887€198,526€84,401€83,5752025
D2 Consulting & Business Solutions Merelbeke-Melle2021€340,131€195,062€87,474€38,1012025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,713 companies had the same profile as Missing Link has now. Two years later, 1.8% had gone bankrupt and 95.8% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Missing Link itself: 0.5% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,713 companies, not a prediction for Missing Link. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines

Source: Annual accounts 2025 at the NBB, filed on 22-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€349,847€316,368▼
Fixed assets21/28€29,999€26,739▼
Intangible fixed assets21€1,403€329▼
Tangible fixed assets22/27€15,786€13,600▼
Furniture and vehicles24€15,786€13,600▼
Financial fixed assets28€12,810€12,810=
Current assets29/58€319,848€289,629▼
Amounts receivable after more than one year29€35,500€0▼
Other amounts receivable291€35,500€0▼
Amounts receivable within one year40/41€260,355€255,630▼
Trade receivables40€185,376€240,550▲
Other amounts receivable41€74,979€15,080▼
Cash at bank and in hand54/58€19,835€27,966▲
Deferred charges and accrued income490/1€4,158€6,034▲
Equity and liabilities
Total equity and liabilities10/49€349,847€316,368▼
Equity10/15€179,002€59,365▼
Contributions10/11€4,000€4,000=
Profit (loss) carried forward14€175,002€55,365▼
Amounts payable17/49€170,846€257,003▲
Amounts payable within one year42/48€170,846€123,670▼
Trade debts44€161,292€82,525▼
Suppliers440/4€161,292€82,525▼
Taxes, remuneration and social security45€9,553€11,043▲
Taxes450/3€9,553€11,043▲
Other amounts payable47/48-€30,102
Accrued charges and deferred income492/3-€133,333
Income statement Code20242025
Remuneration, social security and pensions62€6,639€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,582€3,260▼
Other operating charges640/8€811€406▼
Gross operating margin9900€90,928€88,255▼
Operating profit (loss)9901€73,895€84,589▲
Financial income75/76B€5,821€4,217▼
Recurring financial income75€5,821€4,217▼
Financial charges65/66B€8,214€13,455▲
Recurring financial charges65€8,214€13,455▲
Profit (loss) for the period before taxes9903€71,502€75,351▲
Income taxes67/77€16,773€19,986▲
Profit (loss) for the period9904€54,729€55,365▲
Profit (loss) for the period to be appropriated9905€54,729€55,365▲
Appropriation of the result
Profit (loss) to be appropriated9906€175,002€230,366▲
Profit (loss) brought forward from the previous period14P€120,273€175,002▲
Profit to be distributed694/7-€175,002
Return on contributions (dividend)694-€175,002

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20212022202320242025Change
Remuneration, social security and pensions62---€6,639€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,845€6,754€9,253€9,582€3,260▼ 66.0%
Other operating charges640/8-€2,665€1,652€811€406▼ 50.0%
Gross operating margin9900€58,121€91,830€32,379€90,928€88,255▼ 2.9%
Operating profit (loss)9901€55,276€82,411€21,474€73,895€84,589▲ 14.5%
Financial income75/76B-€266€1,358€5,821€4,217▼ 27.6%
Recurring financial income75-€266€1,358€5,821€4,217▼ 27.6%
Financial charges65/66B€12€974€1,176€8,214€13,455▲ 63.8%
Recurring financial charges65€12€974€1,176€8,214€13,455▲ 63.8%
Profit (loss) for the period before taxes9903€55,264€81,702€21,657€71,502€75,351▲ 5.4%
Income taxes67/77€11,111€18,951€8,288€16,773€19,986▲ 19.2%
Profit (loss) for the period9904€44,153€62,752€13,368€54,729€55,365▲ 1.2%
Profit (loss) for the period to be appropriated9905€44,153€62,752€13,368€54,729€55,365▲ 1.2%
Line20212022202320242025Change
Assets
Total assets20/58€94,299€189,743€162,780€349,847€316,368▼ 9.6%
Fixed assets21/28-€45,914€39,581€29,999€26,739▼ 10.9%
Intangible fixed assets21-€2,641€2,836€1,403€329▼ 76.6%
Tangible fixed assets22/27-€32,083€23,935€15,786€13,600▼ 13.8%
Furniture and vehicles24-€32,083€23,935€15,786€13,600▼ 13.8%
Financial fixed assets28-€11,190€12,810€12,810€12,810=
Current assets29/58€94,299€143,828€123,200€319,848€289,629▼ 9.4%
Amounts receivable after more than one year29-€35,500€35,500€35,500€0▼ 100%
Other amounts receivable291-€35,500€35,500€35,500€0▼ 100%
Stocks and contracts in progress3€20,566€21,771€0---
Stocks30/36€20,566€21,771€0---
Amounts receivable within one year40/41€52,758€47,137€55,235€260,355€255,630▼ 1.8%
Trade receivables40€52,758€46,900€45,932€185,376€240,550▲ 29.8%
Other amounts receivable41-€237€9,303€74,979€15,080▼ 79.9%
Cash at bank and in hand54/58€20,974€38,759€26,871€19,835€27,966▲ 41.0%
Deferred charges and accrued income490/1-€662€5,594€4,158€6,034▲ 45.1%
Equity and liabilities
Total equity and liabilities10/49€94,299€189,743€162,780€349,847€316,368▼ 9.6%
Equity10/15€48,153€110,905€124,273€179,002€59,365▼ 66.8%
Contributions10/11€4,000€4,000€4,000€4,000€4,000=
Profit (loss) carried forward14€44,153€106,905€120,273€175,002€55,365▼ 68.4%
Amounts payable17/49€46,146€78,838€38,508€170,846€257,003▲ 50.4%
Amounts payable within one year42/48€46,146€78,838€38,508€170,846€123,670▼ 27.6%
Trade debts44€23,221€30,922€1,051€161,292€82,525▼ 48.8%
Suppliers440/4€23,221€30,922€1,051€161,292€82,525▼ 48.8%
Taxes, remuneration and social security45€22,925€47,916€37,457€9,553€11,043▲ 15.6%
Taxes450/3€22,925€41,916€37,457€9,553€11,043▲ 15.6%
Remuneration and social security454/9-€6,000€0---
Other amounts payable47/48----€30,102-
Accrued charges and deferred income492/3----€133,333-
Line20212022202320242025Change
Profit (loss) for the period9904€44,153€62,752€13,368€54,729€55,365▲ 1.2%
+ Depreciation and write-downs630€2,845€6,754€9,253€9,582€3,260▼ 66.0%
Operating cash flow (approximation)€46,998€69,506€22,622€64,311€58,625▼ 8.8%
Investment in fixed assets (approximation)---€2,920€0€0-
Change in cash-€17,785-€11,888-€7,036€8,131-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
31-12-2025 micro format 22-06-2026 2026-00202609 NBB
31-12-2024 micro format 17-07-2025 2025-00281719 PDF
31-12-2023 micro format 30-08-2024 2024-00429066 PDF
31-12-2022 micro format 29-06-2023 2023-00173776 PDF
31-12-2021 micro format 11-07-2022 2022-20174188 PDF

Next steps