Skip to content

MIRZA

Active
Private limited companyfounded 1998active for 28 yearsRue de Valenciennes 59, 7380 Quiévrain, BelgiumKBO/BCE: BE 0463.819.059
Summary

The computed 12-month bankruptcy probability of MIRZA is 4.9% (elevated). The 2024 annual accounts show negative equity (-€224,305) and a net result of -€14,139. Equity is shrinking by about 6.7% per year across the filed financial years. Its solvency ranks better than 5% of 25,588 sector peers (NACE 47, financial year 2024). The company has been active since 1998 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 18 October 2026.

Equity
-€224,305▼ 6.7%
2023 · -€210,166
Total assets
€91,917▼ 9.9%
2023 · €101,985
Net result
-€14,139▲ 41.0%
2023 · -€23,949
Working capital
-€24,770▲ 48.6%
2023 · -€48,168
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result stays negative: a loss of €11,033 in 2024 against €21,936 in 2023; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€11,033 2024 Net result-€14,139 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€3,142--€17,083€69-€7,801-€281▲ 96.4%-€21,936▼ 7,719%-€11,033▲ 49.7%
Net result-€3,568--€22,900▼ 542%-€2,966below the sector's middle half▲ 87.0%-€9,934below the sector's middle half▼ 235%-€3,084within the sector's middle half▲ 69.0%-€23,949below the sector's middle half▼ 677%-€14,139below the sector's middle half▲ 41.0%
Equity-€147,334--€170,234▼ 15.5%-€173,200below the sector's middle half▼ 1.7%-€183,134below the sector's middle half▼ 5.7%-€186,218below the sector's middle half▼ 1.7%-€210,166below the sector's middle half▼ 12.9%-€224,305below the sector's middle half▼ 6.7%
Total assets€214,595-€180,088▼ 16.1%€164,166within the sector's middle half▼ 8.8%€140,706within the sector's middle half▼ 14.3%€133,676within the sector's middle half▼ 5.0%€101,985within the sector's middle half▼ 23.7%€91,917within the sector's middle half▼ 9.9%
Debt€361,930-€350,322▼ 3.2%€337,366▼ 3.7%€323,840▼ 4.0%€319,894▼ 1.2%€312,151▼ 2.4%€316,222▲ 1.3%
Working capital-€21,002--€48,990▼ 133%-€23,245below the sector's middle half▲ 52.6%-€17,104below the sector's middle half▲ 26.4%-€16,146below the sector's middle half▲ 5.6%-€48,168below the sector's middle half▼ 198%-€24,770below the sector's middle half▲ 48.6%
Solvency-68.7%--94.5%▼ 25.9pp-105.5%below the sector's middle half▼ 11.0pp-130.2%below the sector's middle half▼ 24.7pp-139.3%below the sector's middle half▼ 9.2pp-206.1%below the sector's middle half▼ 66.8pp-244.0%below the sector's middle half▼ 38.0pp
Current ratio0.75-0.48▼ 0.270.67below the sector's middle half▲ 0.190.70below the sector's middle half▲ 0.030.71below the sector's middle half▲ 0.010.25below the sector's middle half▼ 0.470.34below the sector's middle half▲ 0.10
Return on assets (ROA)-1.7%--12.7%▼ 11.1pp-1.8%below the sector's middle half▲ 10.9pp-7.1%below the sector's middle half▼ 5.3pp-2.3%within the sector's middle half▲ 4.8pp-23.5%below the sector's middle half▼ 21.2pp-15.4%below the sector's middle half▲ 8.1pp
Staff (FTE)10.8▼ 20.0%
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €91,917
Fixed assets €78,950 ▼ 8.4%
Current assets €12,967 ▼ 17.9%
Equity and liabilities
Equity-€224,305
Debt€316,222
Equity is negative: debt (€316,222) exceeds the balance-sheet total (€91,917).
Key figures and ratios
2024 value · change against 2023
EBITDA
-€3,801▲
2023 · -€14,704
Cash flow
-€6,907▲
2023 · -€16,716
Interest coverage
-1.22▲
2023 · -7.31
Debt ≤ 1 year
€37,736▼
2023 · €63,970
Debt > 1 year
€278,486▲
2023 · €248,181
Staff costs
€309▼
2023 · €32,328
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,621 companies that looked in July 2024 the way this one looks now, 4.5% went bankrupt within 24 months and 84.4% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.4% still going

A further 1.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 4.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,621 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 44 lines
Balance sheet Code20232024
Assets
Total assets20/58€101,985€91,917▼
Fixed assets21/28€86,182€78,950▼
Tangible fixed assets22/27€80,812€73,580▼
Land and buildings22€80,812€73,580▼
Financial fixed assets28€5,370€5,370=
Current assets29/58€15,803€12,967▼
Amounts receivable within one year40/41€15,754€12,941▼
Trade receivables40-€120
Other amounts receivable41€15,754€12,821▼
Cash at bank and in hand54/58€48€26▼
Equity and liabilities
Total equity and liabilities10/49€101,985€91,917▼
Equity10/15-€210,166-€224,305▼
Contributions10/11€18,592€18,592=
Reserves13€1,859€1,859=
Non-distributable reserves130/1€1,859€1,859=
Reserves not available under the articles1311€1,859€1,859=
Profit (loss) carried forward14-€230,618-€244,757▼
Amounts payable17/49€312,151€316,222▲
Amounts payable after more than one year17€248,181€278,486▲
Financial debts170/4€56,338€42,138▼
Other amounts payable178/9€191,843€236,348▲
Amounts payable within one year42/48€63,970€37,736▼
Current portion of amounts payable after more than one year42€14,991€9,558▼
Financial debts43€5,020€5,008▼
Credit institutions430/8€5,020€5,008▼
Trade debts44€3,165-
Suppliers440/4€3,165-
Taxes, remuneration and social security45€32,668€12,217▼
Taxes450/3€25,396€5,155▼
Remuneration and social security454/9€7,272€7,062▼
Other amounts payable47/48€8,127€10,953▲
Income statement Code20232024
Non-recurring operating income76A-€988
Remuneration, social security and pensions62€32,328€309▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,232€7,232=
Other operating charges640/8€7,391€3,183▼
Gross operating margin9900€25,015-€308▼
Operating profit (loss)9901-€21,936-€11,033▲
Financial charges65/66B€2,013€3,106▲
Recurring financial charges65€2,013€3,106▲
Profit (loss) for the period before taxes9903-€23,949-€14,139▲
Profit (loss) for the period9904-€23,949-€14,139▲
Profit (loss) for the period to be appropriated9905-€23,949-€14,139▲
Appropriation of the result
Profit (loss) to be appropriated9906-€230,618-€244,757▼
Profit (loss) brought forward from the previous period14P-€206,669-€230,618▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Non-recurring operating income76A------€988-
Remuneration, social security and pensions62----€28,566€32,328€309▼ 99.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,219€17,219€17,219€16,548€7,232€7,232€7,232=
Other operating charges640/8---€6,248€1,857€7,391€3,183▼ 56.9%
Gross operating margin9900€23,398€4,896€22,166€14,995€37,375€25,015-€308-
Operating profit (loss)9901€3,142-€17,083€69-€7,801-€281-€21,936-€11,033▲ 49.7%
Recurring financial income75-€55------
Financial charges65/66B---€2,133€2,803€2,013€3,106▲ 54.3%
Recurring financial charges65€6,636€5,872€3,034€2,133€2,803€2,013€3,106▲ 54.3%
Profit (loss) for the period before taxes9903-€3,494-€22,900-€2,966-€9,934-€3,084-€23,949-€14,139▲ 41.0%
Income taxes67/77€73-------
Profit (loss) for the period9904-€3,568-€22,900-€2,966-€9,934-€3,084-€23,949-€14,139▲ 41.0%
Profit (loss) for the period to be appropriated9905-€3,568-€22,900-€2,966-€9,934-€3,084-€23,949-€14,139▲ 41.0%
Line2018201920202021202220232024Change
Assets
Total assets20/58€214,595€180,088€164,166€140,706€133,676€101,985€91,917▼ 9.9%
Fixed assets21/28€151,633€134,414€117,195€100,647€93,415€86,182€78,950▼ 8.4%
Tangible fixed assets22/27€146,262€129,043€111,825€95,277€88,044€80,812€73,580▼ 8.9%
Land and buildings22---€95,277€88,044€80,812€73,580▼ 8.9%
Financial fixed assets28€5,370€5,370€5,370€5,370€5,370€5,370€5,370=
Current assets29/58€62,963€45,674€46,971€40,059€40,262€15,803€12,967▼ 17.9%
Stocks and contracts in progress3€36,143€20,065€19,936€19,752€22,314---
Stocks30/36---€19,752€22,314---
Amounts receivable within one year40/41€25,630€24,813€21,556€19,455€17,553€15,754€12,941▼ 17.9%
Trade receivables40------€120-
Other amounts receivable41---€19,455€17,553€15,754€12,821▼ 18.6%
Cash at bank and in hand54/58€1,190€796€5,478€852€395€48€26▼ 46.9%
Equity and liabilities
Total equity and liabilities10/49€214,595€180,088€164,166€140,706€133,676€101,985€91,917▼ 9.9%
Equity10/15-€147,334-€170,234-€173,200-€183,134-€186,218-€210,166-€224,305▼ 6.7%
Contributions10/11€18,592€18,592-€18,592€18,592€18,592€18,592=
Reserves13€1,859€1,859€1,859€1,859€1,859€1,859€1,859=
Non-distributable reserves130/1---€1,859€1,859€1,859€1,859=
Reserves not available under the articles1311---€1,859€1,859€1,859€1,859=
Profit (loss) carried forward14-€167,785-€190,685-€193,651-€203,585-€206,669-€230,618-€244,757▼ 6.1%
Amounts payable17/49€361,930€350,322€337,366€323,840€319,894€312,151€316,222▲ 1.3%
Amounts payable after more than one year17€277,965€255,658€267,150€265,425€263,486€248,181€278,486▲ 12.2%
Financial debts170/4---€69,866€69,866€56,338€42,138▼ 25.2%
Other amounts payable178/9---€195,559€193,620€191,843€236,348▲ 23.2%
Amounts payable within one year42/48€83,965€94,664€70,216€57,163€56,408€63,970€37,736▼ 41.0%
Current portion of amounts payable after more than one year42---€18,951€11,634€14,991€9,558▼ 36.2%
Financial debts43---€5,021€5,008€5,020€5,008▼ 0.2%
Credit institutions430/8---€5,021€5,008€5,020€5,008▼ 0.2%
Trade debts44€7,525€11,672€12,534€9,843€11,050€3,165--
Suppliers440/4---€9,843€11,050€3,165--
Taxes, remuneration and social security45---€22,360€27,728€32,668€12,217▼ 62.6%
Taxes450/3---€22,360€21,438€25,396€5,155▼ 79.7%
Remuneration and social security454/9----€6,289€7,272€7,062▼ 2.9%
Other amounts payable47/48---€988€988€8,127€10,953▲ 34.8%
Accrued charges and deferred income492/3---€1,252----
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€3,568-€22,900-€2,966-€9,934-€3,084-€23,949-€14,139▲ 41.0%
+ Depreciation and write-downs630€17,219€17,219€17,219€16,548€7,232€7,232€7,232=
Operating cash flow (approximation)€13,651-€5,681€14,253€6,614€4,148-€16,716-€6,907▲ 58.7%
Investment in fixed assets (approximation)-€0€0€0€0€0€0-
Change in cash--€393€4,682-€4,626-€457-€347-€23▲ 93.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 26 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 07-11-2025 2025-00564092
31-12-2023 micro format 16-10-2025 2025-00545207
31-12-2022 micro format 24-10-2023 2023-00491021
31-12-2021 micro format 25-10-2022 2022-20473412
31-12-2020 micro format 25-10-2021 2021-72800287
31-12-2019 micro format 28-10-2020 2020-64000395
31-12-2018 micro format 29-10-2019 2019-71800061
31-12-2017 micro format 15-10-2018 2018-69400115
31-12-2016 micro format 31-10-2017 2017-68700255
31-12-2015 full format 20-01-2017 2017-01700504

Show all 26 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 10,316 active companies whose main activity is non-specialised retail sale with food, beverages or tobacco predominating (NACE 47110), figures are known for 5,856. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.