MIRO
Annual accounts 2020
abbreviated format, filed on 26-03-2021, 127 days before the deadline€48,166
▲ 20.2%
€24,177
▲ 47.1%
€10,680
▲ 45.8%
€5,240
▼ 65.0%
7.7%
▲ 1.6 percentage points
1.13
▼ 0.16
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €92,000 and €320,000.
Balance sheet
balance sheet total €794,303 on 31-12-2020What the company ownsHow it is paid for
in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
794,303 | 834,546 | 815,930 | 780,814 | |
21/28 |
749,951 | 768,621 | 760,166 | 761,964 | |
22/27 |
749,951 | 768,621 | 760,166 | 761,964 | |
22 |
732,637 | 745,155 | 733,995 | 746,963 | |
23 |
14,175 | 18,721 | 23,267 | 11,181 | |
24 |
3,139 | 4,746 | 2,904 | 3,821 | |
29/58 |
44,352 | 65,925 | 55,764 | 18,849 | |
40/41 |
32,025 | 54,182 | 50,760 | 15,125 | |
40 |
3,025 | - | 7,260 | 15,125 | |
41 |
29,000 | 54,182 | 43,500 | - | |
54/58 |
11,440 | 10,887 | 4,186 | 3,724 | |
490/1 |
887 | 856 | 818 | - | |
| Balance sheet: equity and liabilities | |||||
10/49 |
794,303 | 834,546 | 815,930 | 780,814 | |
10/15 |
60,885 | 50,205 | 42,878 | 23,389 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | |
100 |
- | 20,000 | 20,000 | 20,000 | |
13 |
40,000 | 30,000 | 22,000 | 2,000 | |
130/1 |
2,000 | - | - | - | |
130 |
- | 2,000 | 2,000 | 2,000 | |
1311 |
2,000 | - | - | - | |
133 |
38,000 | 28,000 | 20,000 | - | |
14 |
885 | 205 | 878 | 1,389 | |
17/49 |
733,418 | 784,342 | 773,052 | 757,424 | |
17 |
692,273 | 732,500 | 525,000 | 555,000 | |
170/4 |
532,273 | 497,500 | 525,000 | 555,000 | |
178/9 |
160,000 | 235,000 | - | - | |
42/48 |
39,113 | 50,970 | 247,340 | 201,455 | |
42 |
36,855 | 30,000 | 32,500 | 32,500 | |
44 |
448 | 856 | 1,745 | 265 | |
440/4 |
448 | 856 | 1,745 | 265 | |
45 |
1,809 | 614 | 9,595 | 5,190 | |
450/3 |
1,809 | 614 | 9,595 | 5,190 | |
47/48 |
- | 19,500 | 203,500 | 163,500 | |
492/3 |
2,032 | 871 | 712 | 969 | |
| Income statement | |||||
9900 |
48,166 | 40,075 | 59,435 | 27,649 | |
630 |
22,025 | 21,801 | 18,431 | 12,587 | |
640/8 |
1,965 | 1,837 | 1,219 | 2,336 | |
9901 |
24,177 | 16,436 | 39,786 | 12,726 | |
75/76B |
- | - | 41 | 76 | |
75 |
- | - | 41 | 76 | |
65/66B |
13,497 | 11,335 | 11,454 | 7,667 | |
65 |
13,497 | 11,335 | 11,454 | 7,667 | |
9903 |
10,680 | 5,101 | 28,373 | 5,135 | |
67/77 |
- | -2,226 | 8,884 | 1,745 | |
9904 |
10,680 | 7,327 | 19,489 | 3,389 | |
9905 |
10,680 | 7,327 | 19,489 | 3,389 | |
| Appropriation of the result | |||||
9906 |
10,885 | 8,205 | 20,878 | 3,389 | |
691/2 |
10,000 | 8,000 | 20,000 | 2,000 | |
6920 |
- | - | - | 2,000 | |
6921 |
10,000 | 8,000 | 20,000 | - | |
| Document | |||||
Source: Annual accounts 2020 (PDF), filed on 26-03-2021.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| 46,202 | 38,237 | 58,216 | 25,313 | ||
| 32,705 | 29,128 | 37,920 | 15,976 | ||
| 3,354 | 30,257 | 16,632 | 774,551 | ||
| 553 | 6,701 | 462 | - | ||
| 5,240 | 14,955 | -191,576 | -182,605 | ||
| 7.7% | 6.0% | 5.3% | 3.0% | ||
| 1.13 | 1.29 | 0.23 | 0.09 | ||
| 12.05 | 15.62 | 18.03 | 32.38 | ||
| 17.5% | 14.6% | 45.5% | 14.5% | ||
| 1.3% | 0.9% | 2.4% | 0.4% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on MIRO
The operating result for 2020 is 47% higher than in 2019. It is a recovery after the fall in 2019.
Debt's share of the balance-sheet total falls from 94.0% to 92.3%. Equity is higher and debt is lower.