Miracles
Annual accounts 2023
micro format, filed on 31-07-2024, on the day of the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Money flows
no detail for 2023Balance sheet
balance sheet total €44,007 on 31-12-2023in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
44,007 | 46,430 | 70,014 | 249,358 | 310,834 | 398,159 | 375,528 | 470,564 | 404,889 | |
21/28 |
130 | 130 | 130 | 130 | 819 | 7,888 | 14,835 | 24,314 | 34,262 | |
21 |
- | - | - | - | 136 | 573 | 888 | 3,734 | 7,179 | |
22/27 |
- | - | - | - | 553 | 7,185 | 13,818 | 20,450 | 27,083 | |
23 |
- | - | - | - | 217 | 2,817 | 5,417 | 8,017 | 10,617 | |
24 |
- | - | - | - | 134 | 1,737 | 3,341 | 4,944 | 6,548 | |
26 |
- | - | - | - | 202 | 2,631 | 5,060 | 7,489 | 9,918 | |
28 |
130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | - | |
29/58 |
43,877 | 46,300 | 69,884 | 249,228 | 310,014 | 390,271 | 360,693 | 446,250 | 370,627 | |
3 |
40,974 | 40,974 | 41,620 | 140,368 | 196,922 | 285,702 | 260,927 | 305,333 | 140,918 | |
30/36 |
40,974 | 40,974 | 41,620 | 140,368 | 196,922 | 285,702 | 260,927 | 305,333 | 140,918 | |
40/41 |
2,844 | 3,135 | 21,003 | 42,467 | 103,046 | 85,206 | 87,508 | 121,147 | 206,934 | |
40 |
2,352 | 2,910 | 20,212 | 39,093 | 100,451 | 82,851 | 85,771 | 121,147 | 196,024 | |
41 |
493 | 225 | 792 | 3,374 | 2,595 | 2,355 | 1,737 | - | 10,910 | |
54/58 |
59 | 2,191 | 7,260 | 66,393 | 3,497 | 13,218 | 12,258 | 19,769 | 6,313 | |
490/1 |
- | - | - | - | 6,549 | 6,145 | - | - | 16,462 | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
44,007 | 46,430 | 70,014 | 249,358 | 310,834 | 398,159 | 375,528 | 470,564 | 404,889 | |
10/15 |
-26,438 | -17,985 | -4,311 | 22,379 | 21,210 | 52,167 | 27,783 | 26,656 | 20,842 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
1,860 | 1,860 | 1,860 | 3,779 | 2,610 | 33,567 | 9,183 | 8,056 | 2,242 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
130 |
- | - | - | - | 1,860 | 1,860 | 459 | 403 | 112 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
133 |
- | - | 0 | 1,919 | 750 | 31,707 | 8,723 | 7,653 | 2,129 | |
14 |
-46,898 | -38,445 | -24,771 | - | - | - | - | - | - | |
17/49 |
70,445 | 64,414 | 74,325 | 226,980 | 289,623 | 345,992 | 347,746 | 443,908 | 384,047 | |
17 |
- | - | - | - | 1,766 | 5,929 | 9,987 | 13,942 | - | |
170/4 |
- | - | - | - | 1,766 | 5,929 | 9,987 | 13,942 | - | |
42/48 |
70,445 | 64,414 | 74,325 | 226,980 | 287,857 | 340,063 | 337,759 | 429,966 | 384,047 | |
42 |
- | - | 0 | 1,766 | 4,163 | 4,058 | 3,955 | 3,855 | - | |
43 |
- | - | 0 | 75,000 | 88,708 | 75,000 | 75,000 | 75,000 | 95,000 | |
430/8 |
- | - | 0 | 75,000 | 88,708 | 75,000 | 75,000 | 75,000 | 95,000 | |
44 |
848 | 0 | 9,593 | 19,692 | 56,469 | 68,769 | 51,509 | 29,642 | 51,256 | |
440/4 |
848 | 0 | 9,593 | 19,692 | 56,469 | 68,769 | 51,509 | 29,642 | 51,256 | |
46 |
163 | 163 | - | - | - | - | - | 2,065 | - | |
45 |
- | 0 | 481 | 27,221 | 67,043 | 54,975 | 48,566 | 54,788 | 14,165 | |
450/3 |
- | 0 | 481 | 11,876 | 32,180 | 39,064 | 34,693 | 41,785 | 5,315 | |
454/9 |
- | - | 0 | 15,345 | 34,862 | 15,911 | 13,873 | 13,003 | 8,850 | |
47/48 |
69,433 | 64,251 | 64,251 | 103,301 | 71,474 | 137,261 | 158,730 | 264,616 | 223,626 | |
| Income statement | ||||||||||
70 |
- | - | - | - | - | - | - | - | 367,215 | |
76A |
- | 0 | 5,350 | - | - | - | - | - | - | |
9900 |
-7,680 | 3,032 | -13,845 | 25,341 | 29,005 | 87,962 | 56,952 | 51,619 | 15,685 | |
60/61 |
- | - | - | - | - | - | - | - | 351,830 | |
62 |
- | 0 | 13,040 | 20,666 | 47,350 | 44,987 | 36,306 | 30,371 | - | |
630 |
- | - | 0 | 689 | 7,069 | 7,357 | 10,378 | 10,078 | 9,238 | |
631/4 |
- | - | - | - | - | - | 509 | - | - | |
640/8 |
714 | 12,662 | 348 | 348 | 348 | 348 | 510 | 348 | 624 | |
9901 |
-8,394 | -9,630 | -27,233 | 3,639 | -25,761 | 35,270 | 9,249 | 10,822 | 5,823 | |
75/76B |
1 | 0 | 1,278 | 5,095 | 7 | 127 | 1 | 4,431 | 400 | |
75 |
1 | 0 | 1,278 | 5,095 | 7 | 127 | 1 | 4,431 | 400 | |
65/66B |
60 | 4,044 | 735 | 7,566 | 5,203 | 3,628 | 5,142 | 5,707 | 2,561 | |
65 |
60 | 4,044 | 735 | 7,566 | 5,203 | 3,628 | 5,142 | 5,707 | 2,561 | |
9903 |
-8,453 | -13,674 | -26,689 | 1,169 | -30,957 | 31,770 | 4,108 | 9,546 | 3,662 | |
67/77 |
- | - | - | - | - | 7,386 | 2,981 | 3,732 | 1,421 | |
9904 |
-8,453 | -13,674 | -26,689 | 1,169 | -30,957 | 24,385 | 1,126 | 5,815 | 2,242 | |
9905 |
-8,453 | -13,674 | -26,689 | 1,169 | -30,957 | 24,385 | 1,126 | 5,815 | 2,242 | |
| Appropriation of the result | ||||||||||
9906 |
-46,898 | -38,445 | -26,689 | 1,169 | -30,957 | 24,385 | 1,126 | 5,815 | 2,242 | |
14P |
-38,445 | -24,771 | - | - | - | - | - | - | - | |
791/2 |
- | 0 | 1,919 | - | 30,957 | - | - | - | - | |
691/2 |
- | - | 0 | 1,169 | - | 24,385 | 1,126 | 5,815 | 2,242 | |
6920 |
- | - | - | - | - | 1,401 | 56 | 291 | 112 | |
6921 |
- | - | 0 | 1,169 | - | 22,984 | 1,070 | 5,524 | 2,129 | |
| Social balance sheet | ||||||||||
9087 |
- | - | 0.8 | 1.2 | 1.5 | 1.3 | 1.1 | 0.9 | - | |
Hours worked1013 |
- | - | 570 | 1,308 | 2,759 | 2,281 | 1,874 | 1,551 | - | |
| Document | ||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 31-07-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 31-07-2024 | 2024-00312931 | |
| 31-12-2022 | micro format | 30-07-2023 | 2023-00301362 | |
| 31-12-2021 | micro format | 30-09-2022 | 2022-20443430 | |
| 31-12-2020 | micro format | 30-09-2021 | 2021-71000121 | |
| 31-12-2019 | micro format | 29-08-2020 | 2020-49400005 | |
| 31-12-2018 | micro format | 11-07-2019 | 2019-32100465 | |
| 31-12-2017 | micro format | 28-08-2018 | 2018-52300557 | |
| 31-12-2016 | micro format | 28-07-2017 | 2017-39100203 | |
| 31-12-2015 | abbreviated format | 30-07-2016 | 2016-39300348 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| - | - | -27,233 | 4,328 | -18,692 | 42,627 | 19,627 | 20,900 | 15,061 | ||
| - | - | -26,689 | 1,858 | -23,888 | 31,742 | 11,504 | 15,893 | 11,480 | ||
| - | - | 0 | 0 | 0 | 410 | 899 | 130 | 43,500 | ||
| -2,133 | -5,069 | -59,133 | 62,896 | -9,721 | 960 | -7,511 | 13,456 | - | ||
| -26,568 | -18,115 | -4,441 | 22,249 | 22,158 | 50,208 | 22,934 | 16,284 | -13,421 | ||
| - | - | - | - | - | - | - | - | 1.6% | ||
| -60.1% | -38.7% | -6.2% | 9.0% | 6.8% | 13.1% | 7.4% | 5.7% | 5.1% | ||
| 0.62 | 0.72 | 0.94 | 1.10 | 1.08 | 1.15 | 1.07 | 1.04 | 0.97 | ||
| 0.04 | 0.08 | 0.38 | 0.48 | 0.39 | 0.31 | 0.30 | 0.33 | 0.60 | ||
| - | - | - | 10.14 | 13.65 | 6.63 | 12.52 | 16.65 | 18.43 | ||
| - | - | - | 5.2% | -146.0% | 46.7% | 4.1% | 21.8% | 10.8% | ||
| -19.2% | -29.5% | -38.1% | 0.5% | -10.0% | 6.1% | 0.3% | 1.2% | 0.6% | ||
| - | - | -37.05 | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | 195 days | ||
| - | - | - | - | - | - | - | - | 53 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2021 |
|---|---|
| 0.8 | |
| Joined | 0 |
| Left | 1 |
Source: social balance sheet in the 2021 annual accounts
Insights on Miracles
The operating result for 2023 is a loss of €8,394, smaller than the loss of €9,630 in 2022.
Equity is negative. Debt (€70,445) exceeds the balance-sheet total (€44,007).