Skip to content

MINT

Active Public limited companyfounded 2007active for 19 yearsHendrik Consciencestraat 1B, 2800 MechelenKBO/BCE: BE 0892.718.021

Annual accounts 2025

full format, filed on 17-06-2026, 44 days before the deadline
€2.7m
▼ 8.6%
€407,459
▼ 39.6%
€489,910
▼ 34.8%
€367,539
▼ 33.2%
50.2%
▲ 6.1 percentage points
1.88
▲ 0.04

The turnover shown is an estimate from the gross margin.

Turnover ≈ €5.0m. Estimated: probably between €3.5m and €6.4m.

Amounts without an identifiable currency are taken as euros.

Balance sheet

balance sheet total €2.2m on 31-12-2025
What the company ownsHow it is paid for

in €m

in euro

Position in the sector

50.2%

Higher than 47% of 3,873 companies in 2025.

1.88

Higher than 60% of 3,727 companies in 2025.

13.0%

Higher than 78% of 3,849 companies in 2025.

MINT Middle half of the sector 80% of the sector Full accounts in head offices and management consultancy (NACE 70)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: top quarter

Staff

€77,291

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Training hours in 2025: 1,568.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
Balance sheet: assets
20/58 2.2m2.3m2.3m2.1m2.3m2.0m1.6m1.7m1.6m1.7m1.5m1.2m1.4m1.5m982,117786,335665,100423,621
20 -----0000000002555959351,275
21/28 269,592180,906179,450258,087328,399194,930205,780183,686228,847303,652266,523153,998160,674115,01496,49476,10478,63457,428
21 2591,0291,8012,5715,8525,0247,53510,047010,07321,34632,61844,3916,0397,24214,99820,25426,312
22/27 252,745163,393150,253230,025297,492171,587179,496157,832209,758269,313223,318103,661101,97796,28776,43349,06940,52124,442
22 -----0000000000000
23 135,68943,41337,05457,21077,36675,31693,371109,271127,198145,126140,7173504381,6162,7953,9735,1520
24 117,056119,980113,199172,815220,12696,27186,12448,03681,510122,61480,504103,311101,54094,67173,59444,99235,20624,220
26 -----005241,0491,5732,09800044103163222
27 -----0000000000000
28 16,58816,48427,39625,49125,05518,32018,74815,80819,08924,26721,85917,71814,30512,68712,56411,44316,9245,400
29/58 1.9m2.1m2.2m1.9m1.9m1.8m1.4m1.5m1.4m1.4m1.2m1.1m1.2m1.4m885,623710,231586,466366,192
29 ------------000000
290 -----0000000000000
291 -----0000000000000
3 225,576291,192435,558678,970663,983656,966607,499321,777636,648402,321307,751324,870225,217347,714305,035374,228272,041208,604
30/36 -----0000000000000
37 225,576291,192435,558678,970663,983656,966607,499321,777636,648402,321307,751324,870225,217347,714305,035374,228272,041208,604
40/41 979,469971,5851.0m771,162779,169458,954483,443599,808563,063511,882482,198473,359608,660797,738568,788323,904242,84344,006
40 900,812888,051956,049722,512734,838410,081431,985547,221508,749466,148409,311382,571550,046564,757550,788323,670242,81842,656
41 78,65783,53484,41448,65044,33148,87351,45852,58754,31445,73472,88790,78858,614232,98018,000234261,351
50/53 -250,000---0000000000000
54/58 698,697619,951676,409391,179488,337639,791331,919561,834203,507428,528395,501268,207382,994247,70741411,97771,441111,659
490/1 16,00715,63313,59010,2764,76510,44110,41310,1417,1318,7811,6519,5388,4508,42511,3861221411,924
Balance sheet: equity and liabilities
10/49 2.2m2.3m2.3m2.1m2.3m2.0m1.6m1.7m1.6m1.7m1.5m1.2m1.4m1.5m982,117786,335665,100423,621
10/15 1.1m1.0m1.0m924,530924,595924,669808,283752,274850,281801,038842,020721,837677,347521,237416,727396,898322,856212,941
10/11 200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010
10 200,010200,010200,010200,010200,010-------------
100 200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010200,010
101 -----0000000000000
11 -----0000000000000
1100/10 -----0000000000000
1109/19 -----0------------
12 -----0000000000000
13 899,809828,732828,732724,520724,585724,659608,273552,264650,271601,028642,010521,827477,337315,079195,001195,001120,00110,001
130/1 20,00120,00120,00120,00120,00120,001------000000
130 20,00120,00120,00120,00120,00120,00120,00120,00120,00120,00120,00120,00120,00120,00120,00120,00120,00110,001
1311 -----0------------
1312 ------000000000000
1313 -----0------------
1319 -----0000000000000
132 1,0381,0381,0381,0381,0381,0381,03864525178787878780000
133 878,770807,692807,692703,481703,546703,620587,233531,619630,019580,950621,931501,748457,259295,000175,000175,000100,0000
14 -----000000006,14821,7161,8872,8452,930
15 -----0000000000000
19 ------------000000
16 -----------26,26342,99800000
160/5 -----00000026,26342,99800000
160 -----00000--------
161 -----00000--------
162 -----00000--------
163 -----00000--------
164/5 -----00000--------
168 -----0000000000000
17/49 1.1m1.3m1.3m1.2m1.3m1.0m830,771924,973788,914854,126611,605481,873665,649995,360565,391389,437342,244210,679
17 68,067129,39647,81691,210136,00650,95648,88256,52089,766122,885122,36090,353151,620208,88455,13235,33428,3237,920
170/4 68,067129,39647,81691,210136,00650,95648,88256,52089,766122,885122,36090,353151,620208,88455,13235,33428,3237,920
175 -----0000000000000
176 -----0000000000000
178/9 -----0000000000000
42/48 1.0m1.2m1.3m1.1m1.2m978,675764,930841,319649,891672,385454,066375,346499,418767,229509,625353,782313,779202,759
42 38,38128,42144,02144,79643,75138,70740,28233,24633,119110,28365,36061,26776,643113,35525,06414,5558,6932,707
43 --50,18316,73098,44670,53866,76726,76740,000---0091,149000
430/8 --50,18316,73098,44670,53866,76726,76740,0000000091,149000
439 -----0000000000000
44 188,481121,179364,265163,755191,99798,596116,548107,071177,32291,043155,245146,134200,576228,546145,32786,76779,33845,936
440/4 188,481121,179364,265163,755191,99798,596116,548107,071177,32291,043155,245146,134200,576228,546145,32786,76779,33845,936
441 -----0000000000000
46 -----00000000005,17014,7110
45 580,582547,897497,809486,635465,638421,616374,926325,794252,643294,450233,461167,945222,199260,091248,085215,540139,73682,814
450/3 214,527209,224127,117175,033231,562147,037144,655185,884113,181159,792107,83753,10890,598120,350126,937108,96559,63619,512
454/9 366,055338,673370,691311,602234,076274,579230,271139,910139,461134,658125,624114,837131,601139,742121,149106,57680,10063,302
47/48 214,011473,633312,635382,019404,220349,217166,408348,441146,807176,609000165,236031,75071,30271,302
492/3 -----6,78316,95827,13349,25758,85635,17816,17414,61219,2476343211410
Income statement
70 --------0000000000
76A 13,3992,337--28,6395,50010,0453,47410,6599,8860000304000
9900 2.7m2.9m2.8m2.4m2.4m2.3m1.7m1.6m1.5m1.5m1.3m1.2m1.3m1.3m932,790974,294731,329415,543
60/61 --------0000000000
62 2.2m2.2m2.1m1.8m1.7m1.6m1.3m1.1m1.1m1.0m1.0m982,647971,848929,532834,344799,282519,947362,426
630 82,45176,80588,80586,72776,50571,86469,60564,88777,23187,88572,25364,99957,22145,35541,55636,41529,18522,539
631/4 -----0000000000000
635/8 -----00000-26,26326,26342,99800000
640/8 2,6533,2482,6803,4627,5474,5903,7534,0054,6476,00310,3205,6764,9434,1584,7022,3091,6651,829
649 -----0000000000000
66A -----00011,190039511,20000052300
9901 407,459674,187583,594540,020564,542647,653341,427382,618327,930381,389207,88794,708268,247318,76352,188136,288180,53128,750
75/76B 4,1132,7757917763011,0766031,0711,7671,62910,6203,533791658214698395
75 4,1132,7757917763011,0766031,0711,7671,62910,6203,533791658214698395
76B -----00000--------
65/66B 13,80821,6777,0876,8248,2608,4427,3287,5489,2508,59212,64713,81818,71422,30011,22712,74011,9509,365
65 13,80821,6777,0876,8248,2608,4427,3287,5489,2508,59212,64713,81818,71422,30011,22712,74011,9509,365
66B -----00000--------
9903 397,764655,285576,514533,287557,058639,511335,175375,673319,751374,564196,47480,309253,065297,25441,923123,238169,27919,779
67/77 112,675181,652159,667151,333152,912173,907112,759125,238123,700138,93276,29135,82096,955112,74022,09549,19659,3656,848
9904 285,088473,633416,847381,954404,146465,604222,416250,434196,050235,632120,18344,489156,111184,51419,82874,042109,91412,931
789 -----0000000000000
689 -----03943941740000780000
9905 285,088473,633416,847381,954404,146465,604222,023250,041195,877235,632120,18344,489156,111184,43719,82874,042109,91412,931
Appropriation of the result
9906 285,088473,633416,847381,954404,146465,604222,023250,041195,877235,632120,18344,489162,259206,15221,71676,887112,84512,931
791/2 ---657400100,0000100,00500000000
691/2 71,078-104,212--116,38655,6151,60049,06959,023120,18344,489162,259120,000075,000110,00010,001
691 -----0000000000000
6920 -----0000000000010,00010,001
6921 71,078-104,212--116,38655,6151,60049,06959,023120,18344,489162,259120,000075,000100,0000
694/7 214,011473,633312,635382,019404,220349,217166,408348,441146,807276,614--080,0040000
694 214,011473,633312,635382,019404,220349,217166,408348,441146,807276,61400080,0040000
695 -----0000000000000
696 -----00000--------
Social balance sheet
9087 28.22928.826.325.923.920.116.715.91514.113.414.213.912.812.89.14.7
Hours worked1013 45,05047,82247,45743,91143,23539,13333,19527,12426,12525,37523,71123,40223,50823,65221,76322,36414,7469,844
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 17-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 17-06-2026 2026-00167285 PDF
31-12-2024 abbreviated format 30-06-2025 2025-00193965 PDF
31-12-2023 abbreviated format 20-06-2024 2024-00144451 PDF
31-12-2022 abbreviated format 29-06-2023 2023-00171152 PDF
31-12-2021 abbreviated format 06-07-2022 2022-20153557 PDF
31-12-2020 abbreviated format 14-06-2021 2021-19300020 PDF
31-12-2019 abbreviated format 30-06-2020 2020-22300340 PDF
31-12-2018 abbreviated format 13-06-2019 2019-17800051 PDF
31-12-2017 abbreviated format 05-06-2018 2018-15500224 PDF
31-12-2016 abbreviated format 22-06-2017 2017-19400340 PDF
31-12-2015 abbreviated format 22-06-2016 2016-19900136 PDF
31-12-2014 abbreviated format 26-06-2015 2015-21200579 PDF
31-12-2013 abbreviated format 15-07-2014 2014-30000068 PDF
31-12-2012 abbreviated format 10-06-2013 2013-15900004 PDF
31-12-2011 abbreviated format 29-06-2012 2012-21900411 PDF
31-12-2010 abbreviated format 07-06-2011 2011-14200483 PDF
31-12-2009 abbreviated format 09-06-2010 2010-15700149 PDF
31-12-2008 abbreviated format 26-06-2009 2009-28900118 PDF

Subsidies and aid

Flemish government 2022 to 2025, 8 entries, €12,487 awarded, €12,487 paid

Year Entries AwardedPaid
2025 2 €3,217€3,217
2024 3 €7,040€7,178
2023 1 €500€362
2022 2 €1,730€1,730

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
489,910750,992672,399626,747641,047719,516411,032447,505405,161469,274280,139159,706325,468364,11793,744172,702209,71651,288
367,539550,438505,652468,681480,651537,467292,021315,321273,281323,518192,436109,488213,332229,86961,384110,457139,10035,470
172,67089,25410,16916,414206,12361,45591,69823,45049,133125,167191,61469,524102,88163,87466,39440,00050,39178,267
78,747-56,458285,229-97,158-151,454307,872-229,915358,328-225,02133,027127,294-114,787135,286247,293-11,563-59,464-40,218-
898,294977,231897,107757,653732,202787,477668,343652,242760,458679,127733,035700,628725,903634,355375,998356,449272,687163,433
50.2%44.2%43.9%43.8%40.8%47.2%49.3%44.9%51.9%48.4%57.9%58.7%48.9%34.4%42.4%50.5%48.5%50.3%
1.881.831.711.691.611.801.871.782.172.012.612.872.451.831.742.011.871.81
1.661.591.361.071.061.131.081.391.191.411.942.002.001.371.140.951.000.78
0.991.261.281.281.451.121.031.230.931.070.730.670.981.911.360.981.060.99
25.9%46.0%40.5%41.3%43.7%50.4%27.5%33.3%23.1%29.4%14.3%6.2%23.0%35.4%4.8%18.7%34.0%6.1%
13.0%20.3%17.8%18.1%17.8%23.7%13.6%14.9%12.0%14.2%8.3%3.6%11.3%12.2%2.0%9.4%16.5%3.1%
35.4834.6494.8891.8477.61-------------

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date3031323130
full-time1818182018
part-time1213141112
in full-time equivalents27.528.228.828.227.2
28.22928.826.325.9
On a permanent contract3031323130
Joined-2-47
Left-3-36
Training hours1,5682,0121,96760143

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€172,567€89,173€8,264€15,978€199,388
Financial fixed assets€103€81€1,905€437€6,735
€82,451€76,805€88,805€86,727€76,505

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Public contracts

7 awards · 2024 to 2025
Enkelvoudige raamovereenkomst - Ondersteuning microsimulatiemodellen hoofdwegennet: DMOW/AB/02880 - 1
buyer: Vlaamse OverheidResearch and development servicesawarded 14-07-2025€246,5602 tendersTED 498261-2025
AB/2023/15 - Raamovereenkomst ter uitvoering van de onderzoeksagenda verkeersveiligheid 2.0: 02731 - 1
buyer: Vlaamse OverheidResearch and development servicesawarded 13-09-20245 tendersTED 561153-2024
AB/2023/15 - Raamovereenkomst ter uitvoering van de onderzoeksagenda verkeersveiligheid 2.0: 02731 - 3
buyer: Vlaamse OverheidResearch and development servicesawarded 13-09-20245 tendersTED 561153-2024
AB/2023/15 - Raamovereenkomst ter uitvoering van de onderzoeksagenda verkeersveiligheid 2.0: 02731 - 4
buyer: Vlaamse OverheidResearch and development servicesawarded 13-09-20243 tendersTED 561153-2024
AB/2023/15 - Raamovereenkomst ter uitvoering van de onderzoeksagenda verkeersveiligheid 2.0: 02731 - 6
buyer: Vlaamse OverheidResearch and development servicesawarded 13-09-20246 tendersTED 561153-2024
Show 2 more contracts
Raamovereenkomst voor het uitvoeren van mobiliteitsstudies, verkeersonderzoeken en bevragingen: MB 15/2023 - 1 - Het uitvoeren van algemene mobiliteitsstudies
buyer: GentBusiness servicesawarded 03-06-2024€336,7508 tendersTED 341129-2024
Raamovereenkomst voor ontwikkeling en doorrekeningen strategisch vrachtmodel Vlaanderen
buyer: Vlaamse OverheidResearch and development servicesawarded 11-01-2024€884,7521 tenderTED 32535-2024

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.

Insights on MINT

The operating result for 2025 is 40% lower than in 2024 and the lowest since 2019.

Debt's share of the balance-sheet total falls from 55.8% to 49.8%. Equity is higher and debt is lower.

Next steps