MINOS
ActiveSummary
The latest annual accounts of MINOS were filed more than 90 days after the deadline. The 2023 annual accounts show negative equity (€-493k) and a net result of €-54k. Equity is shrinking by ~18.2% per year across the filed fiscal years. The company has been active since 1992 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 1.0% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2023, full schema
Click a name to add, emphasise or remove a line.
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €14k | - | - | - |
| Goods, raw materials, services and sundry goods60/61 | - | - | €10k | €8k | €10k | ▲ 16.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €54k | €46k | €44k | €20k | €14k | ▼ 31.3% |
| Other operating charges640/8 | - | - | €10k | €10k | €10k | ▲ 6.3% |
| Gross operating margin9900 | - | - | €4k | €-8k | €-10k | ▼ 16.5% |
| Operating profit (loss)9901 | €-74k | €-37k | €-50k | €-38k | €-34k | ▲ 11.3% |
| Financial charges65/66B | - | - | €20k | €20k | €21k | ▲ 3.1% |
| Recurring financial charges65 | €18k | €20k | €20k | €20k | €21k | ▲ 3.1% |
| Debt charges650 | €18k | €20k | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €-93k | €-57k | €-70k | €-58k | €-54k | ▲ 6.3% |
| Profit (loss) for the period9904 | €-93k | €-57k | €-70k | €-58k | €-54k | ▲ 6.3% |
| Profit (loss) for the period to be appropriated9905 | €-93k | €-57k | €-70k | €-58k | €-54k | ▲ 6.3% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €307k | €261k | €228k | €199k | €199k | ▲ 0.1% |
| Fixed assets21/28 | €307k | €261k | €217k | €197k | €183k | ▼ 6.9% |
| Tangible fixed assets22/27 | €307k | €261k | €217k | €197k | €183k | ▼ 6.9% |
| Land and buildings22 | - | - | €217k | €197k | €183k | ▼ 6.9% |
| Current assets29/58 | €259 | €1 | €11k | €2k | €16k | ▲ 607% |
| Amounts receivable within one year40/41 | - | €0 | €200 | €0 | - | - |
| Trade receivables40 | - | - | €200 | €0 | - | - |
| Other amounts receivable41 | - | - | €0 | - | - | - |
| Cash at bank and in hand54/58 | €259 | €1 | €11k | €68 | €14k | ▲ 20,451% |
| Deferred charges and accrued income490/1 | - | - | - | €2k | €2k | ▲ 3.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €307k | €261k | €228k | €199k | €199k | ▲ 0.1% |
| Equity10/15 | €-255k | €-312k | €-381k | €-439k | €-493k | ▼ 12.3% |
| Contributions10/11 | €35k | - | €35k | €35k | €35k | = |
| Reserves13 | €7k | €7k | €7k | €7k | €7k | = |
| Non-distributable reserves130/1 | - | - | €4k | €4k | €4k | = |
| Reserves not available under the articles1311 | - | - | €4k | €4k | €4k | = |
| Distributable reserves133 | - | - | €3k | €3k | €3k | = |
| Profit (loss) carried forward14 | €-297k | €-354k | €-423k | €-481k | €-535k | ▼ 11.2% |
| Amounts payable17/49 | €563k | €573k | €609k | €638k | €692k | ▲ 8.5% |
| Amounts payable within one year42/48 | €563k | €573k | €609k | €638k | €692k | ▲ 8.5% |
| Trade debts44 | €5k | €7k | €7k | €13k | €22k | ▲ 74.6% |
| Suppliers440/4 | - | - | €7k | €13k | €22k | ▲ 74.6% |
| Taxes, remuneration and social security45 | - | - | €0 | €0 | €0 | - |
| Taxes450/3 | - | - | €0 | €0 | €0 | - |
| Other amounts payable47/48 | - | - | €602k | €625k | €670k | ▲ 7.2% |
| Accrued charges and deferred income492/3 | - | - | €9 | €9 | €0 | ▼ 100% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-93k | €-57k | €-70k | €-58k | €-54k | ▲ 6.3% |
| + Depreciation and write-downs630 | €54k | €46k | €44k | €20k | €14k | ▼ 31.3% |
| Operating cash flow (approximation) | €-39k | €-10k | €-25k | €-38k | €-40k | ▼ 6.8% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €-259 | €11k | €-11k | €14k | ▲ 224% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21822R0227/00V003 | Brussels | 2,791 m² | 1 · 1,235 m² | 106.8 m · 30 fl. |
| 21614F0170/00B008 | Brussels | 2,677 m² | 1 · 169 m² | 19.7 m · 4 fl. |
Linked by address, not proof of ownership
Similar companies · same sector and region
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.