Mines de Pyrites de Vedrin
ActiveSummary
Mines de Pyrites de Vedrin has been active since 1928 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €868k and a net result of €85k. Equity remains stable across the filed fiscal years (±1% per year). Its solvency ranks better than 95% of 456 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Score 2025
90
/ 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability81▲+6
Solvency100=
Growth32=
Track record100
Bankruptcy probability, 12 months
0.3%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €75k at 30 days acceptable
short-term debt: 0.5% and cash: 33.8% of total assets, and 0.5% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Seven signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 81
Relative position
BE, all sectors
reference
Sector 81
higher
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
99.5%
Return on assets
9.8%
Age of the figures
9 mo
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025Equity per financial year
1819202122232425
2018 to 2025 · latest year €868k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 18-06-2026, 43 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
43 d early
2024
41 d early
2023
48 d early
2022
47 d early
2021
37 d early
2020
40 d early
2019
39 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, full schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€85k▲ 125%
2024 · €38k
2018: €98k
2019: €31k
2020: €62k
2021: €39k
2022: €54k
2023: €-343k
2024: €38k
2018 → 2025
Working capital
€538k▲ 33.2%
2024 · €404k
2018: €977k
2019: €583k
2020: €694k
2021: €781k
2022: €377k
2023: €468k
2024: €404k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€1.04M-€1.09M▲ 5.2%€749k▼ 31.4%€783k▲ 4.5%€868k▲ 10.9%
Operating result€49k-€77k▲ 57.5%€-350k€26k€82k▲ 214%
Net result€39k-€54k▲ 40.4%€-343k€38k€85k▲ 125%
Result per fiscal year
Operating resultNet result
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 214% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €873k
Fixed assets
€330k ▼ 12.9%
Current assets
€542k ▲ 32.4%
Equity and liabilities €873k
Equity
€868k ▲ 10.9%
Debt
€4k ▼ 21.9%
Debt's share of the balance-sheet total falls from 0.7% to 0.5%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€131k▲
2024 · €75k
Cash flow
€134k▲
2024 · €87k
Debt to equity
0.01▼
2024 · 0.01
ROE
9.8%▲
2024 · 4.8%
ROA
9.8%▲
2024 · 4.8%
Interest coverage
480.49▼
2024 · 2008.76
Debt ≤ 1 year
€4k▼
2024 · €6k
A ratio outside any meaningful range has been withheld (balance sheet total €873k, equity €868k).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet
Code20242025
Assets
Total assets20/58€789k€873k▲
Fixed assets21/28€379k€330k▼
Tangible fixed assets22/27€379k€330k▼
Land and buildings22€44k€38k▼
Plant, machinery and equipment23€335k€292k▼
Current assets29/58€409k€542k▲
Amounts receivable within one year40/41€89k€69k▼
Trade receivables40€63k€68k▲
Other amounts receivable41€26k€1k▼
Current investments50/53€176k€176k=
Cash at bank and in hand54/58€142k€295k▲
Deferred charges and accrued income490/1€2k€2k▲
Equity and liabilities
Total equity and liabilities10/49€789k€873k▲
Equity10/15€783k€868k▲
Contributions10/11€470k€470k=
Capital10€470k€470k=
Issued capital100€470k€470k=
Revaluation surpluses12€17k€17k=
Reserves13€296k€381k▲
Non-distributable reserves130/1€47k€47k=
Legal reserve130€47k€47k=
Distributable reserves133€248k€334k▲
Amounts payable17/49€6k€4k▼
Amounts payable within one year42/48€6k€4k▼
Trade debts44€1k-
Suppliers440/4€1k-
Taxes, remuneration and social security45-€35
Taxes450/3-€35
Other amounts payable47/48€4k€4k=
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€49k€49k=
Provisions for liabilities and charges: additions (uses and reversals)635/8€-147k-
Other operating charges640/8€15k€17k▲
Gross operating margin9900€-56k€148k▲
Operating profit (loss)9901€26k€82k▲
Financial income75/76B€12k€3k▼
Recurring financial income75€12k€3k▼
Financial charges65/66B€37€273▲
Recurring financial charges65€37€273▲
Profit (loss) for the period before taxes9903€38k€85k▲
Profit (loss) for the period9904€38k€85k▲
Profit (loss) for the period to be appropriated9905€38k€85k▲
Appropriation of the result
Profit (loss) to be appropriated9906€38k€85k▲
Transfer to equity691/2€38k€85k▲
To other reserves6921€38k€85k▲
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
18-06
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
2025
20-06
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial
Back to profitnet €38k
Net result €38k after one loss-making year.
31-12
Financial
Liquidity triplescurrent ratio 73.05
Current ratio from 24.23 to 73.05; short-term debt falls from €20k to €6k.
13-06
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
2023
31-12
Financial
Weakest financial yearnet €-343k ▼734%
Net result drops to €-343k, the lowest in the series; recovery starts the following year.
31-12
Financial
Liquidity doublescurrent ratio 24.23
Current ratio from 11.09 to 24.23; short-term debt falls from €37k to €20k.
14-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
24-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial
Liquidity doublescurrent ratio 15.12
Current ratio from 6.46 to 15.12; short-term debt falls from €127k to €55k.
31-12
Financial
Equity above €1MEq €1.04M ▲3.9%
4 profitable years in a row build equity to €1.04M.
21-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
Show earlier events
2020
22-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
11-06
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
03-07
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
22-05
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
10 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Namur · 1 establishment unit since 1974
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Al'Tchôde Ewe(SM) sn5003 NamurGround area
1.3 ha
Parcel 92106B0039/00B003, Wallonia. Linked by address, not a title deed.
1 establishment unit
Al'Tchôde Ewe(SM) SN, 5003 Namur
since 19742.009.624.719
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92106B0039/00B003 | Wallonia | 1.3 ha | - | - |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Legal Entity Identifier
549300XWRICRLZLN9541
Similar companies · same sector, comparable size
RUIMDIENST SPRUYTTE
BE 0890.521.762
Langemark-Poelkapelle · Eq €866k
ECLA
BE 0466.138.844
Grâce-Hollogne · Eq €865k
BSSI
BE 0885.697.003
Jette · Eq €872k
NETTO+
BE 0663.782.183
Liège · Eq €877k
ACA - CLEANING
BE 0446.942.247
Wielsbeke · Eq €854k
Of 7,013 companies in sector 81220 we hold annual accounts for 2,416. 1,008 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPublic limited company
Founded21-12-1928
Fiscal year end31-12
Abbreviation FR
Savena
Activities, NACEBEL 2025
81220Other building cleaning and industrial cleaning
Sources
Crossroads Bank for EnterprisesNational Bank · 48 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.