Skip to content

MINERVA

Active
Private limited companyfounded 200124 yrs activeKrijgsbaan 51, 2640 Mortsel, BelgiumKBO/BCE: BE 0476.163.595
Summary

MINERVA has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-270k) and a net result of €102k. Equity is growing by ~12.1% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 0.9% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability70▲+21
Solvency7▲+6
Growth78=
Track record100
Bankruptcy probability, 12 months
0.9% Low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.85 against 0.81 in 2024; short-term debt: 117.4% and cash: 5.7% of total assets), and equity is negative.
Credit check for your own amount and term

Signals

Three signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · No NACE activity registered
No NACE activity is registered in the KBO, which is more common among companies that later fail.
KBO · activities
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 24 years 0 30 y
neutral · Latest accounts filed on time
The financial year that closed on 30-09-2025 was due by 30-04-2026 and was filed on 29-04-2026, 1 day ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
1 d early
2024
8 d late
2023
7 d early
2022
5 d early
2021
1 d early
2020
3 d early
2019
1 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-09-2026 and is due by 30-04-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today30-09-2026 close30-04-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€-270k▲ 27.3%
2024 · €-372k
Total assets
€1.48M▼ 4.0%
2024 · €1.54M
Net result
€102k▲ 72.7%
2024 · €59k
Working capital
€-261k▲ 28.1%
2024 · €-363k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202022202320242025
Operating result€384k€-3k-€-112k▼ 4,326%€88k€126k▲ 44.2%
Net result€384k€-3k-€-141k▼ 5,464%€59k€102k▲ 72.7%
Equity€-281k▲ 57.8%€-290k-€-431k▼ 48.7%€-372k▲ 13.6%€-270k▲ 27.3%
Total assets€483k▲ 15.7%€474k-€1.35M▲ 186%€1.54M▲ 14.2%€1.48M▼ 4.0%
Debt€753k▼ 29.7%€752k-€1.77M▲ 136%€1.91M▲ 7.5%€1.74M▼ 8.6%
Working capital€-270k▲ 58.7%€-278k-€-419k▼ 50.8%€-363k▲ 13.2%€-261k▲ 28.1%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-200k€0€200k€400kOperating result 2020: €384k€384kNet result 2020: €384k€384kOperating result 2022: €-3k€-3kNet result 2022: €-3k€-3kOperating result 2023: €-112k€-112kNet result 2023: €-141k€-141kOperating result 2024: €88k€88kNet result 2024: €59k€59kOperating result 2025: €126k€126kNet result 2025: €102k€102k20202022202320242025€-200k€-100k€0€100kOperating result 2023: €-112k€-112kNet result 2023: €-141k€-141kOperating result 2024: €88k€88kNet result 2024: €59k€59kOperating result 2025: €126k€126kNet result 2025: €102k€102k202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 44% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.48M
Fixed assets €3k ▼ 21.4%
Current assets €1.48M ▼ 4.0%
Key figures and ratios
2025 value · change against 2024
EBITDA
€127k▲
2024 · €88k
Cash flow
€102k▲
2024 · €59k
Solvency
-18.2%▲
2024 · -24.1%
Current ratio
0.85▲
2024 · 0.81
Quick ratio
0.05▼
2024 · 0.09
Debt to equity
-6.44▼
2024 · -5.12
ROA
6.9%▲
2024 · 3.8%
Interest coverage
5.11▲
2024 · 3.04
Debt ≤ 1 year
€1.74M▼
2024 · €1.90M
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.54M€1.48M▼
Fixed assets21/28€3k€3k▼
Tangible fixed assets22/27€3k€3k▼
Furniture and vehicles24€3k€3k▼
Current assets29/58€1.54M€1.48M▼
Stocks and contracts in progress3€1.36M€1.39M▲
Stocks30/36€1.36M€1.39M▲
Amounts receivable within one year40/41€77k€914▼
Trade receivables40-€914
Other amounts receivable41€77k-
Cash at bank and in hand54/58€103k€84k▼
Deferred charges and accrued income490/1€672€692▲
Equity and liabilities
Total equity and liabilities10/49€1.54M€1.48M▼
Equity10/15€-372k€-270k▲
Contributions10/11€19k€19k=
Outside capital11€19k€19k=
Other1109/19€19k€19k=
Reserves13€26k€26k=
Tax-exempt reserves132€3k€3k=
Distributable reserves133€23k€23k=
Profit (loss) carried forward14€-417k€-315k▲
Provisions and deferred taxes16€11k€11k=
Provisions for liabilities and charges160/5€11k€11k=
Environmental obligations163€11k€11k=
Amounts payable17/49€1.91M€1.74M▼
Amounts payable within one year42/48€1.90M€1.74M▼
Current portion of amounts payable after more than one year42€1.10M€550k▼
Trade debts44€166k€4k▼
Suppliers440/4€166k€4k▼
Advances received on contracts in progress46€5k€5k=
Taxes, remuneration and social security45€69€1k▲
Taxes450/3€69€1k▲
Other amounts payable47/48€631k€1.18M▲
Accrued charges and deferred income492/3€1k€1k=
Income statement Code20242025
Non-recurring operating income76A€113k€165k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€234€740▲
Other operating charges640/8€9k€11k▲
Non-recurring operating charges66A-€340
Gross operating margin9900€97k€138k▲
Operating profit (loss)9901€88k€126k▲
Financial income75/76B€0€0▼
Recurring financial income75€0€0▼
Financial charges65/66B€29k€25k▼
Recurring financial charges65€29k€25k▼
Profit (loss) for the period before taxes9903€59k€102k▲
Profit (loss) for the period9904€59k€102k▲
Profit (loss) for the period to be appropriated9905€59k€102k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-417k€-315k▲
Profit (loss) brought forward from the previous period14P€-475k€-417k▲

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202022202320242025Change
Non-recurring operating income76A-€3k-€113k€165k▲ 45.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€234€740▲ 216%
Other operating charges640/8-€2k€5k€9k€11k▲ 23.4%
Non-recurring operating charges66A----€340-
Gross operating margin9900€385k€-566€-107k€97k€138k▲ 43.1%
Operating profit (loss)9901€384k€-3k€-112k€88k€126k▲ 44.2%
Financial income75/76B--€90€0€0▼ 92.5%
Recurring financial income75--€90€0€0▼ 92.5%
Financial charges65/66B--€29k€29k€25k▼ 13.8%
Recurring financial charges65€56-€29k€29k€25k▼ 13.8%
Profit (loss) for the period before taxes9903€384k€-3k€-141k€59k€102k▲ 72.7%
Profit (loss) for the period9904€384k€-3k€-141k€59k€102k▲ 72.7%
Profit (loss) for the period to be appropriated9905€384k€-3k€-141k€59k€102k▲ 72.7%
Line20202022202320242025Change
Assets
Total assets20/58€483k€474k€1.35M€1.54M€1.48M▼ 4.0%
Fixed assets21/28---€3k€3k▼ 21.4%
Tangible fixed assets22/27---€3k€3k▼ 21.4%
Furniture and vehicles24---€3k€3k▼ 21.4%
Current assets29/58€483k€474k€1.35M€1.54M€1.48M▼ 4.0%
Stocks and contracts in progress3€428k€428k€1.28M€1.36M€1.39M▲ 2.4%
Stocks30/36-€428k€1.28M€1.36M€1.39M▲ 2.4%
Amounts receivable within one year40/41€5k€7k€5k€77k€914▼ 98.8%
Trade receivables40--€5k-€914-
Other amounts receivable41-€7k-€77k--
Cash at bank and in hand54/58€50k€39k€73k€103k€84k▼ 18.3%
Deferred charges and accrued income490/1-€677€368€672€692▲ 2.9%
Equity and liabilities
Total equity and liabilities10/49€483k€474k€1.35M€1.54M€1.48M▼ 4.0%
Equity10/15€-281k€-290k€-431k€-372k€-270k▲ 27.3%
Contributions10/11€19k€19k€19k€19k€19k=
Outside capital11-€19k€19k€19k€19k=
Other1109/19-€19k€19k€19k€19k=
Reserves13€26k€26k€26k€26k€26k=
Non-distributable reserves130/1-€2k€2k---
Reserves not available under the articles1311-€2k€2k---
Tax-exempt reserves132-€3k€3k€3k€3k=
Distributable reserves133-€21k€21k€23k€23k=
Profit (loss) carried forward14€-326k€-334k€-475k€-417k€-315k▲ 24.4%
Provisions and deferred taxes16€11k€11k€11k€11k€11k=
Provisions for liabilities and charges160/5-€11k€11k€11k€11k=
Environmental obligations163-€11k€11k€11k€11k=
Amounts payable17/49€753k€752k€1.77M€1.91M€1.74M▼ 8.6%
Amounts payable within one year42/48€753k€751k€1.77M€1.90M€1.74M▼ 8.6%
Current portion of amounts payable after more than one year42-€552k€552k€1.10M€550k▼ 50.1%
Financial debts43--€550k---
Credit institutions430/8--€550k---
Trade debts44€169k€167k€167k€166k€4k▼ 97.6%
Suppliers440/4-€167k€167k€166k€4k▼ 97.6%
Advances received on contracts in progress46---€5k€5k=
Taxes, remuneration and social security45--€31k€69€1k▲ 2,001%
Taxes450/3--€31k€69€1k▲ 2,001%
Other amounts payable47/48-€33k€472k€631k€1.18M▲ 86.9%
Accrued charges and deferred income492/3-€1k€1k€1k€1k=
Line20202022202320242025Change
Profit (loss) for the period9904€384k€-3k€-141k€59k€102k▲ 72.7%
+ Depreciation and write-downs630---€234€740▲ 216%
Operating cash flow (approximation)€384k€-3k€-141k€59k€102k▲ 73.3%
Investment in fixed assets (approximation)----€0-
Change in cash--€34k€30k€-19k▼ 162%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 30-04-2027
2026
29-04
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
08-05
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 8 days late
2024
30-09
Financial Back to profitnet €59k
Net result €59k after 2 loss-making years.
23-04
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
30-09
Financial Weakest financial yearnet €-141k
Net result drops to €-141k, the lowest in the series; recovery starts the following year.
25-04
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
29-04
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
27-04
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
30-09
Financial Back to profitnet €384k
Net result €384k after 2 loss-making years.
29-04
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
25-04
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
26-04
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
28-04
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Mortsel · 1 establishment unit since 2002
seat establishment The establishment unit on the map
Ground area
8,018 m²
Building footprint
7,927 m²
Volume, LiDAR
61,715 m³
Parcel 11512B0005/00S008, Flanders · tallest building 14.7 m, ±3 floors. Linked by address, not a title deed.
5 companies at this address See who is registered here
1 establishment unit
Krijgsbaan 51, 2640 Mortsel
Water transport
since 20022.095.662.333
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
11512B0005/00S008 Flanders 8,018 m² 1 · 7,927 m² 14.7 m · 3 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Identification & contact

Identification
Legal formPrivate limited company
Founded26-11-2001
Fiscal year end30-09

Scores and ratios are computed by Checked and are not a credit decision.