MINDMOVER
ActiveSummary
MINDMOVER has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €957k and a net result of €160k. Equity is growing by ~25.8% per year across the filed fiscal years. Its solvency ranks better than 52% of 2284 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability78▲+2
Solvency69▲+5
Growth78=
Track record100
Bankruptcy probability, 12 months
0.3%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €70k at 30 days acceptable
Liquidity ample (current ratio 1.7 against 1.67 in 2024; short-term debt: 53.5% and cash: 28.7% of total assets), but 55.7% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 82
Relative position
BE, all sectors
reference
Office administrative, office support and other business support activities (NACE 82)
about 37% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
44.3%
Return on assets
7.4%
Age of the figures
15 mo
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 28-01-2026, 3 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
3 d early
2024
3 d late
2023
1 d early
2022
3 d early
2021
3 d early
2020
1 d early
2019
13 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
30-06-2026 close25-09-2026 today31-01-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Equity
€957k▲ 20.1%
2024 · €797k
2019: €281klowest in 7 years
2020: €314k▲ +11.8% vs 2019
2021: €430k▲ +37.0% vs 2020
2022: €468k▲ +8.7% vs 2021
2023: €682k▲ +45.8% vs 2022
2024: €797k▲ +16.8% vs 2023
2025: €957k▲ +20.1% vs 2024highest in 7 years
2019 → 2025
Total assets
€2.16M▲ 4.6%
2024 · €2.07M
2019: €1.44M
2020: €1.22M▼ -15.0% vs 2019lowest in 7 years
2021: €1.40M▲ +14.3% vs 2020
2022: €1.33M▼ -5.0% vs 2021
2023: €1.44M▲ +8.2% vs 2022
2024: €2.07M▲ +43.6% vs 2023
2025: €2.16M▲ +4.6% vs 2024highest in 7 years
2019 → 2025
Net result
€160k▲ 39.7%
2024 · €114k
2019: €147lowest in 7 years
2020: €33k▲ +22542% vs 2019
2021: €116k▲ +249% vs 2020
2022: €38k▼ -67.7% vs 2021
2023: €214k▲ +472% vs 2022highest in 7 years
2024: €114k▼ -46.6% vs 2023
2025: €160k▲ +39.7% vs 2024
2019 → 2025
Working capital
€812k▲ 7.0%
2024 · €759k
2019: €326k
2020: €300k▼ -8.1% vs 2019
2021: €354k▲ +18.1% vs 2020
2022: €273k▼ -22.9% vs 2021lowest in 7 years
2023: €635k▲ +133% vs 2022
2024: €759k▲ +19.5% vs 2023
2025: €812k▲ +7.0% vs 2024highest in 7 years
2019 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€430k-€468k▲ 8.7%€682k▲ 45.8%€797k▲ 16.8%€957k▲ 20.1%
2021: €430klowest in 5 years
2022: €468k▲ +8.7% vs 2021
2023: €682k▲ +45.8% vs 2022
2024: €797k▲ +16.8% vs 2023
2025: €957k▲ +20.1% vs 2024highest in 5 years
Operating result€139k-€84k▼ 39.6%€347k▲ 314%€199k▼ 42.6%€251k▲ 25.7%
2021: €139k
2022: €84k▼ -39.6% vs 2021lowest in 5 years
2023: €347k▲ +314% vs 2022highest in 5 years
2024: €199k▼ -42.6% vs 2023
2025: €251k▲ +25.7% vs 2024
Net result€116k-€38k▼ 67.7%€214k▲ 472%€114k▼ 46.6%€160k▲ 39.7%
2021: €116k
2022: €38k▼ -67.7% vs 2021lowest in 5 years
2023: €214k▲ +472% vs 2022highest in 5 years
2024: €114k▼ -46.6% vs 2023
2025: €160k▲ +39.7% vs 2024
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 26% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.16M
Fixed assets
€192k ▲ 12.7%
Current assets
€1.97M ▲ 3.9%
Equity and liabilities €2.16M
Equity
€957k ▲ 20.1%
Debt
€1.20M ▼ 5.1%
Debt's share of the balance-sheet total falls from 61.4% to 55.7%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€337k▲
2024 · €297k
Cash flow
€246k▲
2024 · €213k
Current ratio
1.70▲
2024 · 1.67
Debt to equity
1.26▼
2024 · 1.59
ROE
16.7%▲
2024 · 14.4%
ROA
7.4%▲
2024 · 5.5%
Interest coverage
26.12▲
2024 · 15.25
Debt ≤ 1 year
€1.16M▲
2024 · €1.14M
Income taxes
€97k▲
2024 · €69k
Staff costs
€139k▲
2024 · €84k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet
Code20242025
Assets
Total assets20/58€2.07M€2.16M▲
Fixed assets21/28€170k€192k▲
Tangible fixed assets22/27€169k€106k▼
Plant, machinery and equipment23€70k€32k▼
Furniture and vehicles24€95k€73k▼
Other tangible fixed assets26€3k€2k▼
Financial fixed assets28€1k€85k▲
Current assets29/58€1.90M€1.97M▲
Amounts receivable after more than one year29€65k€26k▼
Other amounts receivable291€65k€26k▼
Amounts receivable within one year40/41€1.54M€1.30M▼
Trade receivables40€1.08M€828k▼
Other amounts receivable41€463k€469k▲
Cash at bank and in hand54/58€236k€619k▲
Deferred charges and accrued income490/1€56k€27k▼
Equity and liabilities
Total equity and liabilities10/49€2.07M€2.16M▲
Equity10/15€797k€957k▲
Contributions10/11€19k€19k=
Reserves13€778k€938k▲
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€776k€936k▲
Amounts payable17/49€1.27M€1.20M▼
Amounts payable within one year42/48€1.14M€1.16M▲
Financial debts43-€46k
Credit institutions430/8-€46k
Trade debts44€1.05M€990k▼
Suppliers440/4€1.05M€990k▼
Taxes, remuneration and social security45€79k€116k▲
Taxes450/3€69k€97k▲
Remuneration and social security454/9€10k€18k▲
Other amounts payable47/48€5k€5k▲
Accrued charges and deferred income492/3€132k€47k▼
Income statement
Code20242025
Non-recurring operating income76A-€650
Remuneration, social security and pensions62€84k€139k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€98k€86k▼
Other operating charges640/8€10k€5k▼
Non-recurring operating charges66A€3k€17k▲
Gross operating margin9900€395k€498k▲
Operating profit (loss)9901€199k€251k▲
Financial income75/76B€3k€19k▲
Recurring financial income75€3k€19k▲
Financial charges65/66B€20k€13k▼
Recurring financial charges65€20k€13k▼
Non-recurring financial charges66B€83-
Profit (loss) for the period before taxes9903€183k€257k▲
Income taxes67/77€69k€97k▲
Profit (loss) for the period9904€114k€160k▲
Profit (loss) for the period to be appropriated9905€114k€160k▲
Appropriation of the result
Profit (loss) to be appropriated9906€114k€160k▲
Transfer to equity691/2€114k€160k▲
To other reserves6921€114k€160k▲
Social balance
Average headcount (FTE)90872.04.2▲
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €650 | - |
| Remuneration, social security and pensions62 | - | €36k | €107k | €84k | €139k | ▲ 65.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €51k | €60k | €84k | €98k | €86k | ▼ 12.3% |
| Other operating charges640/8 | - | €4k | €5k | €10k | €5k | ▼ 51.0% |
| Non-recurring operating charges66A | - | €1k | €4k | €3k | €17k | ▲ 449% |
| Gross operating margin9900 | €216k | €185k | €548k | €395k | €498k | ▲ 26.0% |
| Operating profit (loss)9901 | €139k | €84k | €347k | €199k | €251k | ▲ 25.7% |
| Financial income75/76B | - | - | - | €3k | €19k | ▲ 507% |
| Recurring financial income75 | €4k | - | - | €3k | €19k | ▲ 507% |
| Financial charges65/66B | - | €18k | €14k | €20k | €13k | ▼ 34.2% |
| Recurring financial charges65 | €4k | €18k | €12k | €20k | €13k | ▼ 33.9% |
| Non-recurring financial charges66B | - | - | €2k | €83 | - | - |
| Profit (loss) for the period before taxes9903 | €139k | €66k | €333k | €183k | €257k | ▲ 40.4% |
| Income taxes67/77 | €23k | €28k | €119k | €69k | €97k | ▲ 41.7% |
| Profit (loss) for the period9904 | €116k | €38k | €214k | €114k | €160k | ▲ 39.7% |
| Profit (loss) for the period to be appropriated9905 | €116k | €38k | €214k | €114k | €160k | ▲ 39.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.40M | €1.33M | €1.44M | €2.07M | €2.16M | ▲ 4.6% |
| Fixed assets21/28 | €107k | €226k | €220k | €170k | €192k | ▲ 12.7% |
| Tangible fixed assets22/27 | €93k | €212k | €218k | €169k | €106k | ▼ 36.9% |
| Plant, machinery and equipment23 | - | €94k | €98k | €70k | €32k | ▼ 54.2% |
| Furniture and vehicles24 | - | €111k | €115k | €95k | €73k | ▼ 23.5% |
| Other tangible fixed assets26 | - | €7k | €5k | €3k | €2k | ▼ 53.4% |
| Financial fixed assets28 | €14k | €14k | €1k | €1k | €85k | ▲ 6,765% |
| Current assets29/58 | €1.29M | €1.10M | €1.22M | €1.90M | €1.97M | ▲ 3.9% |
| Amounts receivable after more than one year29 | - | - | €65k | €65k | €26k | ▼ 60.8% |
| Other amounts receivable291 | - | - | €65k | €65k | €26k | ▼ 60.8% |
| Stocks and contracts in progress3 | - | €33k | - | - | - | - |
| Stocks30/36 | - | €33k | - | - | - | - |
| Amounts receivable within one year40/41 | €1.08M | €914k | €821k | €1.54M | €1.30M | ▼ 15.7% |
| Trade receivables40 | - | €607k | €540k | €1.08M | €828k | ▼ 23.0% |
| Other amounts receivable41 | - | €307k | €282k | €463k | €469k | ▲ 1.3% |
| Cash at bank and in hand54/58 | €188k | €91k | €268k | €236k | €619k | ▲ 163% |
| Deferred charges and accrued income490/1 | - | €65k | €64k | €56k | €27k | ▼ 51.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.40M | €1.33M | €1.44M | €2.07M | €2.16M | ▲ 4.6% |
| Equity10/15 | €430k | €468k | €682k | €797k | €957k | ▲ 20.1% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Outside capital11 | - | €19k | - | - | - | - |
| Other1109/19 | - | €19k | - | - | - | - |
| Reserves13 | €412k | €449k | €664k | €778k | €938k | ▲ 20.5% |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Distributable reserves133 | - | €448k | €662k | €776k | €936k | ▲ 20.6% |
| Amounts payable17/49 | €968k | €861k | €756k | €1.27M | €1.20M | ▼ 5.1% |
| Amounts payable within one year42/48 | €937k | €830k | €584k | €1.14M | €1.16M | ▲ 1.8% |
| Financial debts43 | - | €73k | €64k | - | €46k | - |
| Credit institutions430/8 | - | €73k | €64k | - | €46k | - |
| Trade debts44 | €804k | €680k | €339k | €1.05M | €990k | ▼ 6.0% |
| Suppliers440/4 | - | €680k | €339k | €1.05M | €990k | ▼ 6.0% |
| Taxes, remuneration and social security45 | - | €30k | €125k | €79k | €116k | ▲ 46.8% |
| Taxes450/3 | - | €28k | €122k | €69k | €97k | ▲ 42.0% |
| Remuneration and social security454/9 | - | €2k | €3k | €10k | €18k | ▲ 78.5% |
| Other amounts payable47/48 | - | €48k | €56k | €5k | €5k | ▲ 4.9% |
| Accrued charges and deferred income492/3 | - | €31k | €172k | €132k | €47k | ▼ 64.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €116k | €38k | €214k | €114k | €160k | ▲ 39.7% |
| + Depreciation and write-downs630 | €51k | €60k | €84k | €98k | €86k | ▼ 12.3% |
| Operating cash flow (approximation) | €167k | €97k | €299k | €213k | €246k | ▲ 15.7% |
| Investment in fixed assets (approximation) | - | €-178k | €-78k | €-48k | €-108k | ▼ 122% |
| Change in cash | - | €-97k | €177k | €-32k | €384k | ▲ 1,282% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
28-01
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
03-02
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema · 3 days late
2024
30-01
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
30-06
Financial
Highest result since 2019net €214k ▲472%
Operating result €347k, net result €214k, both a record.
30-06
Financial
Equity above €500kEq €682k ▲45.8%
5 profitable years in a row build equity to €682k.
28-01
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
28-01
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
30-01
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
13-02
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema · 13 days late
2019
11-02
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema · 11 days late
2018
31-01
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
30-01
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Machelen (Brab.) · 2 establishment units since 2006
Ground area
1.6 ha
Building footprint
3,534 m²
Volume, LiDAR
28,341 m³
2 parcels, Flanders · tallest building 26.1 m, ±7 floors. Linked by address, not a title deed.
154
companies at this address
See who is registered here
2 establishment units
MINDMOVER / UC Belgium / Guestcam
since 20062.153.567.076
MINDMOVER / UC Belgium / Guestcam
since 20232.343.933.239
2 parcels
Flanders
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23015B0091/00Z003 | Flanders | 8,805 m² | 1 · 1,328 m² | 26.1 m · 7 fl. |
| 71065A0205/00Y016 | Flanders | 7,563 m² | 1 · 2,206 m² | 2.2 m |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
1 siteMachelen (Vl.Br.)2.153.567.076
Similar companies · same sector, comparable size
VISU
BE 0441.045.142
Brussel · Eq €957k
EVOLUTION LOGIQUE
BE 0461.678.824
Houffalize · Eq €955k
ITMA Services
BE 0635.769.771
Machelen (Brab.) · Eq €963k
AGRIFLORA
BE 0461.573.411
Gent · Eq €945k
RANDRA
BE 0671.825.364
Lokeren · Eq €975k
Of 4,577 companies in sector 82300 we hold annual accounts for 1,672. 743 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company (pre-2019)
Founded28-03-2006
Fiscal year end30-06
Activities, NACEBEL 2025
82300Organisation of conventions and trade shows
90393Specialised image, lighting and sound technical services
68121Development of residential building projects
49330On-demand passenger transport by chauffeured vehicle
56210Event catering
73300Public relations and communication consultancy
93299Other amusement and recreation activities
Scores and ratios are computed by Checked and are not a credit decision.