Skip to content

MINAURFIN

Active
Private limited companyfounded 2008active for 18 yearsTennislaan 19, 1150 Sint-Pieters-Woluwe, BelgiumKBO/BCE: BE 0896.889.120
Summary

MINAURFIN has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.9m and a net result of €775,061. Equity is growing by about 16% per year across the filed financial years. Its solvency ranks better than 59% of 10,995 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€775,061▲ 5.2%
2024 · €737,083
Working capital
€277,369▼ 61.2%
2024 · €714,263
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 11% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€1.3m 2025 Net result€0.8m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.5m-€0.7m▲ 43.2%€0.3m▼ 48.6%€0.7m▲ 96.5%€0.5m▼ 30.9%€0.3m▼ 38.9%€1.1m▲ 295%€1.3m▲ 11.0%
Net result€0.2m-€0.4m▲ 83.8%€0.2mabove the sector's middle half▼ 54.3%€0.4mabove the sector's middle half▲ 110%€0.2mabove the sector's middle half▼ 51.4%€0.2mabove the sector's middle half▼ 1.5%€0.7mabove the sector's middle half▲ 280%€0.8mabove the sector's middle half▲ 5.2%
Equity€0.8m-€1.3m▲ 50.8%€1.5mwithin the sector's middle half▲ 15.4%€1.8mwithin the sector's middle half▲ 21.4%€1.8mwithin the sector's middle half▲ 3.2%€1.9mwithin the sector's middle half▲ 5.4%€2.4mwithin the sector's middle half▲ 27.4%€2.9mabove the sector's middle half▲ 18.8%
Total assets€2.4m-€2.7m▲ 12.5%€3.6mwithin the sector's middle half▲ 34.2%€4.1mwithin the sector's middle half▲ 14.2%€4.1mwithin the sector's middle half▼ 1.5%€4.6mwithin the sector's middle half▲ 11.9%€5.2mwithin the sector's middle half▲ 13.2%€7.0mabove the sector's middle half▲ 34.7%
Debt€1.6m-€1.5m▼ 7.8%€2.2m▲ 50.4%€2.4m▲ 9.4%€2.3m▼ 4.9%€2.7m▲ 17.1%€2.7m▲ 3.0%€4.1m▲ 49.0%
Working capital€0.1m-€0.5m▲ 264%€0.4mwithin the sector's middle half▼ 17.4%€0.5mwithin the sector's middle half▲ 29.5%€0.4mwithin the sector's middle half▼ 22.9%€0.4mwithin the sector's middle half▲ 3.9%€0.7mwithin the sector's middle half▲ 63.7%€0.3mwithin the sector's middle half▼ 61.2%
Solvency34.7%-46.5%▲ 11.8pp40.0%within the sector's middle half▼ 6.5pp42.5%within the sector's middle half▲ 2.5pp44.5%within the sector's middle half▲ 2.0pp41.9%within the sector's middle half▼ 2.6pp47.2%within the sector's middle half▲ 5.3pp41.6%within the sector's middle half▼ 5.6pp
Current ratio1.73-4.10▲ 2.373.77above the sector's middle half▼ 0.332.47within the sector's middle half▼ 1.312.01within the sector's middle half▼ 0.452.57within the sector's middle half▲ 0.552.33within the sector's middle half▼ 0.241.21within the sector's middle half▼ 1.11
Return on assets (ROA)9.6%-15.7%▲ 6.1pp5.3%above the sector's middle half▼ 10.3pp9.8%above the sector's middle half▲ 4.5pp4.8%within the sector's middle half▼ 5.0pp4.2%within the sector's middle half▼ 0.6pp14.2%above the sector's middle half▲ 10.0pp11.1%above the sector's middle half▼ 3.1pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €7.0m
Fixed assets €5.4m ▲ 37.3%
Current assets €1.6m ▲ 26.7%
Equity and liabilities €7.0m
Equity €2.9m ▲ 18.8%
Debt €4.1m ▲ 49.0%
Debt's share of the balance-sheet total rises from 52.8% to 58.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1.7m▲
2024 · €1.3m
Cash flow
€1.2m▲
2024 · €914,420
Debt to equity
1.40▲
2024 · 1.12
ROE
26.7%▼
2024 · 30.2%
Interest coverage
12.04▼
2024 · 20.77
Debt ≤ 1 year
€1.3m▲
2024 · €538,735
Debt > 1 year
€2.7m▲
2024 · €2.2m
Income taxes
€352,028▲
2024 · €341,839
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 546 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 95.2% are still going.

  • Medium-sized
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.4% went bankrupt
4.2% stopped otherwise
95.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 546 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet Code20242025
Assets
Total assets20/58€5.2m€7.0m▲
Fixed assets21/28€3.9m€5.4m▲
Tangible fixed assets22/27€3.9m€5.4m▲
Land and buildings22€3.5m€4.8m▲
Plant, machinery and equipment23€0.5m€0.6m▲
Furniture and vehicles24€0.007m€0.004m▼
Leasing and similar rights25€0.002m€0.001m▼
Other tangible fixed assets26€0.005m€0.005m=
Current assets29/58€1.3m€1.6m▲
Amounts receivable within one year40/41€0.5m€0.06m▼
Trade receivables40€0.4m€0.005m▼
Other amounts receivable41€0.1m€0.06m▼
Current investments50/53€0.2m€0.002m▼
Cash at bank and in hand54/58€0.5m€1.5m▲
Deferred charges and accrued income490/1€0.006m€0.006m▲
Equity and liabilities
Total equity and liabilities10/49€5.2m€7.0m▲
Equity10/15€2.4m€2.9m▲
Contributions10/11€0.008m€0.008m=
Reserves13€2.2m€2.7m▲
Tax-exempt reserves132€0.3m€0.3m▲
Distributable reserves133€1.9m€2.4m▲
Profit (loss) carried forward14€0.2m€0.2m▼
Amounts payable17/49€2.7m€4.1m▲
Amounts payable after more than one year17€2.2m€2.7m▲
Financial debts170/4€2.2m€2.7m▲
Amounts payable within one year42/48€0.5m€1.3m▲
Current portion of amounts payable after more than one year42€0.2m€0.2m▲
Trade debts44€0.004m€0.002m▼
Suppliers440/4€0.004m€0.002m▼
Taxes, remuneration and social security45€0.02m€0.04m▲
Taxes450/3€0.02m€0.04m▲
Other amounts payable47/48€0.3m€1.0m▲
Accrued charges and deferred income492/3-€0.04m
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.4m▲
Other operating charges640/8€0.02m€0.02m▼
Gross operating margin9900€1.3m€1.7m▲
Operating profit (loss)9901€1.1m€1.3m▲
Financial income75/76B€0.01m€0.009m▼
Recurring financial income75€0.01m€0.009m▼
Financial charges65/66B€0.06m€0.1m▲
Recurring financial charges65€0.06m€0.1m▲
Profit (loss) for the period before taxes9903€1.1m€1.1m▲
Income taxes67/77€0.3m€0.4m▲
Profit (loss) for the period9904€0.7m€0.8m▲
Transfer from tax-exempt reserves789€0.1m€0.2m▲
Transfer to tax-exempt reserves689€0.08m€0.2m▲
Profit (loss) for the period to be appropriated9905€0.8m€0.8m▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.0m€1.0m▼
Profit (loss) brought forward from the previous period14P€0.2m€0.2m▼
Transfer from equity791/2€0.2m€0.3m▲
Transfer to equity691/2€0.8m€0.8m▼
To other reserves6921€0.8m€0.8m▼
Profit to be distributed694/7€0.2m€0.3m▲
Return on contributions (dividend)694€0.2m€0.3m▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.04m€0.2m€0.1m€0.2m€0.3m€0.2m€0.4m▲ 131%
Other operating charges640/8---€0.006m€0.01m€0.01m€0.02m€0.02m▼ 17.3%
Gross operating margin9900€0.6m€0.7m€0.5m€0.8m€0.6m€0.6m€1.3m€1.7m▲ 26.6%
Operating profit (loss)9901€0.5m€0.7m€0.3m€0.7m€0.5m€0.3m€1.1m€1.3m▲ 11.0%
Financial income75/76B---€0.008m€0.005m€0.006m€0.01m€0.009m▼ 6.9%
Recurring financial income75€0.001m€264€187€0.008m€0.005m€0.006m€0.01m€0.009m▼ 6.9%
Financial charges65/66B---€0.07m€0.09m€0.08m€0.06m€0.1m▲ 120%
Recurring financial charges65€0.1m€0.06m€0.05m€0.07m€0.09m€0.08m€0.06m€0.1m▲ 120%
Profit (loss) for the period before taxes9903€0.4m€0.6m€0.3m€0.6m€0.4m€0.2m€1.1m€1.1m▲ 4.5%
Income taxes67/77€0.1m€0.2m€0.1m€0.2m€0.2m€0.02m€0.3m€0.4m▲ 3.0%
Profit (loss) for the period9904€0.2m€0.4m€0.2m€0.4m€0.2m€0.2m€0.7m€0.8m▲ 5.2%
Transfer from tax-exempt reserves789---€0.2m€0.07m€0.1m€0.1m€0.2m▲ 56.1%
Transfer to tax-exempt reserves689---€0.2m€0.08m€0.06m€0.08m€0.2m▲ 125%
Profit (loss) for the period to be appropriated9905€0.1m€0.2m€0.3m€0.4m€0.2m€0.2m€0.8m€0.8m▼ 0.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€2.4m€2.7m€3.6m€4.1m€4.1m€4.6m€5.2m€7.0m▲ 34.7%
Fixed assets21/28€2.1m€2.0m€3.1m€3.2m€3.3m€3.9m€3.9m€5.4m▲ 37.3%
Tangible fixed assets22/27€2.1m€2.0m€3.1m€3.2m€3.3m€3.9m€3.9m€5.4m▲ 37.3%
Land and buildings22---€3.0m€3.0m€3.6m€3.5m€4.8m▲ 40.0%
Plant, machinery and equipment23---€0.3m€0.3m€0.3m€0.5m€0.6m▲ 19.4%
Furniture and vehicles24---€0.02m€0.02m€0.01m€0.007m€0.004m▼ 36.4%
Leasing and similar rights25---€0.004m€0.003m€0.003m€0.002m€0.001m▼ 41.8%
Other tangible fixed assets26---€0.003m€0.003m€0.003m€0.005m€0.005m=
Current assets29/58€0.3m€0.7m€0.6m€0.9m€0.8m€0.7m€1.3m€1.6m▲ 26.7%
Amounts receivable after more than one year29---€0.2m€0.1m----
Other amounts receivable291---€0.2m€0.1m----
Amounts receivable within one year40/41€0.04m€0.04m€0.05m€0.05m€0.08m€0.2m€0.5m€0.06m▼ 88.6%
Trade receivables40------€0.4m€0.005m▼ 98.9%
Other amounts receivable41---€0.05m€0.08m€0.2m€0.1m€0.06m▼ 52.1%
Current investments50/53€0.002m€0.002m€0.002m€0.002m€0.002m€0.3m€0.2m€0.002m▼ 99.0%
Cash at bank and in hand54/58€0.3m€0.6m€0.5m€0.6m€0.6m€0.3m€0.5m€1.5m▲ 204%
Deferred charges and accrued income490/1----€0.002m€0.005m€0.006m€0.006m▲ 0.8%
Equity and liabilities
Total equity and liabilities10/49€2.4m€2.7m€3.6m€4.1m€4.1m€4.6m€5.2m€7.0m▲ 34.7%
Equity10/15€0.8m€1.3m€1.5m€1.8m€1.8m€1.9m€2.4m€2.9m▲ 18.8%
Contributions10/11€0.006m€0.006m-€0.006m€0.008m€0.008m€0.008m€0.008m=
Reserves13€0.6m€1.0m€1.2m€1.5m€1.6m€1.7m€2.2m€2.7m▲ 20.9%
Non-distributable reserves130/1---€0.002m-----
Reserves not available under the articles1311---€0.002m-----
Tax-exempt reserves132---€0.3m€0.3m€0.3m€0.3m€0.3m▲ 4.6%
Distributable reserves133---€1.2m€1.2m€1.4m€1.9m€2.4m▲ 23.2%
Profit (loss) carried forward14€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▼ 0.3%
Amounts payable17/49€1.6m€1.5m€2.2m€2.4m€2.3m€2.7m€2.7m€4.1m▲ 49.0%
Amounts payable after more than one year17€1.4m€1.3m€2.0m€2.0m€1.9m€2.4m€2.2m€2.7m▲ 24.2%
Financial debts170/4---€2.0m€1.9m€2.4m€2.2m€2.7m▲ 24.2%
Amounts payable within one year42/48€0.2m€0.2m€0.2m€0.4m€0.4m€0.3m€0.5m€1.3m▲ 143%
Current portion of amounts payable after more than one year42---€0.2m€0.2m€0.2m€0.2m€0.2m▲ 35.5%
Trade debts44€0.003m€0.008m€0.002m€0.01m€0.005m€0.002m€0.004m€0.002m▼ 55.4%
Suppliers440/4---€0.01m€0.005m€0.002m€0.004m€0.002m▼ 55.4%
Taxes, remuneration and social security45---€0.09m€0.1m€88€0.02m€0.04m▲ 127%
Taxes450/3---€0.09m€0.1m€88€0.02m€0.04m▲ 127%
Other amounts payable47/48---€0.1m€0.1m€0.1m€0.3m€1.0m▲ 205%
Accrued charges and deferred income492/3-------€0.04m-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.2m€0.4m€0.2m€0.4m€0.2m€0.2m€0.7m€0.8m▲ 5.2%
+ Depreciation and write-downs630€0.2m€0.04m€0.2m€0.1m€0.2m€0.3m€0.2m€0.4m▲ 131%
Operating cash flow (approximation)€0.4m€0.5m€0.4m€0.5m€0.4m€0.4m€0.9m€1.2m▲ 29.6%
Investment in fixed assets (approximation)--€0.003m-€1.2m-€0.3m-€0.2m-€0.9m-€0.2m-€1.9m▼ 669%
Change in cash-€0.3m-€0.1m€0.1m-€0.02m-€0.3m€0.2m€1.0m▲ 348%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 31-07-2026 2026-00372244
31-12-2024 full format 13-08-2025 2025-00387509
31-12-2023 full format 31-07-2024 2024-00320350
31-12-2022 full format 31-07-2023 2023-00308540
31-12-2021 full format 31-08-2022 2022-20395477
31-12-2020 full format 31-08-2021 2021-63200252
31-12-2019 full format 28-08-2020 2020-46300240
31-12-2018 full format 30-08-2019 2019-61400509
30-09-2017 micro format 01-03-2018 2018-06100330
30-09-2016 full format 26-01-2017 2017-02000203

Show all 17 filings

Similar companies · same sector, comparable size

Of the 11,682 active companies whose main activity is real estate agency activities (NACE 68310), figures are known for 6,929. 2,258 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.