Mina
Annual accounts 2021
micro format, filed on 08-12-2022, 130 days lateMoney flows
of every €100 of turnover, €6.93 remains as profit in 2021Balance sheet
balance sheet total €119,807 on 31-12-2021in euro
in euro
Position in the sector
39.1%
Higher than 57% of 14,594 companies in 2021.
1.71
Higher than 64% of 14,174 companies in 2021.
19.5%
Higher than 68% of 14,241 companies in 2021.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2016 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
119,807 | 145,445 | 92,130 | 63,249 | 61,173 | |
21/28 |
40,493 | 46,494 | 6,967 | 16,257 | 34,837 | |
22/27 |
40,008 | 46,009 | 6,967 | 16,257 | 34,837 | |
23 |
2,214 | 1,652 | - | - | - | |
24 |
2,562 | 844 | 6,967 | 16,257 | 34,837 | |
25 |
35,232 | - | - | - | - | |
28 |
485 | 485 | - | - | - | |
29/58 |
79,314 | 98,951 | 85,163 | 46,992 | 26,336 | |
3 |
2,200 | 2,200 | 5,208 | 5,208 | 206 | |
30/36 |
2,200 | 2,200 | 5,208 | 5,208 | 206 | |
40/41 |
24,101 | 8,067 | 5,314 | 893 | - | |
40 |
- | - | 2,056 | 173 | - | |
41 |
24,101 | 8,067 | 3,259 | 720 | - | |
54/58 |
52,216 | 88,684 | 74,641 | 40,891 | 26,130 | |
490/1 |
796 | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
119,807 | 145,445 | 92,130 | 63,249 | 61,173 | |
10/15 |
46,794 | 23,456 | 10,608 | 8,989 | 7,333 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
10 |
6,200 | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,133 | |
130/1 |
1,860 | 1,860 | 1,860 | - | - | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,133 | |
14 |
38,734 | 15,396 | 2,548 | 929 | - | |
17/49 |
73,013 | 121,989 | 81,522 | 54,260 | 53,840 | |
17 |
26,537 | 47,197 | 20,198 | 18,867 | 37,103 | |
170/4 |
26,537 | 47,197 | 20,198 | 18,867 | 37,103 | |
42/48 |
46,476 | 74,792 | 61,237 | 35,393 | 16,736 | |
42 |
27,691 | 24,599 | 15,746 | 10,186 | - | |
44 |
10,656 | 44,383 | 34,097 | 1,015 | 5,120 | |
440/4 |
10,656 | 44,383 | 34,097 | 1,015 | 5,120 | |
45 |
8,129 | 2,177 | 5,665 | 4,977 | 4,156 | |
450/3 |
4,395 | 2,177 | 2,677 | 2,463 | 293 | |
454/9 |
3,734 | - | 2,987 | 2,515 | 3,863 | |
47/48 |
- | 3,632 | 5,729 | 19,214 | 7,460 | |
492/3 |
- | - | 88 | - | - | |
| Income statement | ||||||
70 |
336,843 | 271,303 | 222,133 | 158,972 | 164,700 | |
9900 |
49,536 | 38,714 | 36,314 | 27,051 | 16,828 | |
60/61 |
287,307 | 253,735 | 185,848 | 131,943 | 148,740 | |
62 |
8,114 | 9,272 | 3,252 | 9,840 | - | |
630 |
10,499 | 8,857 | 9,290 | 9,290 | 11,612 | |
640/8 |
4,908 | 2,856 | 8,511 | 3,701 | 2,690 | |
9901 |
26,015 | 17,729 | 15,261 | 4,221 | 2,526 | |
75/76B |
4 | 0 | 20 | 0 | - | |
75 |
4 | 0 | 20 | 0 | - | |
65/66B |
463 | 451 | 10,984 | 1,560 | 1,392 | |
65 |
463 | 451 | 2,504 | 1,560 | 1,392 | |
66B |
- | - | 8,480 | - | - | |
9903 |
25,555 | 17,278 | 4,296 | 2,660 | 1,133 | |
67/77 |
2,218 | 4,431 | 2,677 | 2,018 | - | |
9904 |
23,338 | 12,848 | 1,619 | 642 | 1,133 | |
9905 |
23,338 | 12,848 | 1,619 | 642 | 1,133 | |
| Appropriation of the result | ||||||
9906 |
38,734 | 15,396 | 2,548 | 929 | 1,133 | |
14P |
15,396 | - | - | - | - | |
691/2 |
- | - | - | - | 1,133 | |
6920 |
- | - | - | - | 1,133 | |
| Document | ||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 08-12-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 130 days after the deadline. Filed on 8 December 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20535071.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 08-12-2022 | 2022-20535071 | |
| 31-12-2020 | micro format | 29-07-2021 | 2021-43200138 | |
| 31-12-2019 | micro format | 29-07-2021 | 2021-43200150 | |
| 31-12-2018 | micro format | 28-06-2019 | 2019-24600557 | |
| 31-12-2016 | abbreviated format | 29-08-2017 | 2017-55100308 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2016 |
|---|---|---|---|---|---|---|
| 36,514 | 26,586 | 24,551 | 13,510 | 14,138 | ||
| 33,837 | 21,705 | 10,909 | 9,932 | 12,745 | ||
| 4,498 | 48,383 | 0 | - | 46,449 | ||
| -36,467 | 14,043 | 33,750 | - | - | ||
| 32,837 | 24,159 | 23,926 | 11,599 | 9,600 | ||
| 7.7% | 6.5% | 6.9% | 2.7% | 1.5% | ||
| 39.1% | 16.1% | 11.5% | 14.2% | 12.0% | ||
| 1.71 | 1.32 | 1.39 | 1.33 | 1.57 | ||
| 1.66 | 1.29 | 1.31 | 1.18 | 1.56 | ||
| 1.56 | 5.20 | 7.68 | 6.04 | 7.34 | ||
| 49.9% | 54.8% | 15.3% | 7.1% | 15.5% | ||
| 19.5% | 8.8% | 1.8% | 1.0% | 1.9% | ||
| 78.90 | - | - | - | - | ||
| 26 days | 11 days | 3 days | 0 days | - | ||
| 14 days | 64 days | 67 days | 3 days | 13 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on Mina
The operating result for 2021 is 47% higher than in 2020 and the highest since 2016. It is the third rise in a row.
Debt's share of the balance-sheet total falls from 83.9% to 60.9%. Equity is higher and debt is lower.