MIMOC
ActiveSummary
MIMOC has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-428k) and a net result of €-118k. Equity is shrinking by ~38.3% per year across the filed fiscal years. Its solvency ranks better than 14% of 9234 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
The notes to these accounts (20 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Goods, raw materials, services and sundry goods60/61 | - | €73k | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €11k | €11k | €11k | €11k | €96k | ▲ 743% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €-53k | €-30k | €-74k | - | - |
| Other operating charges640/8 | €244k | €9k | €5k | €6k | €3k | ▼ 44.6% |
| Gross operating margin9900 | €10k | €-71k | €-46k | €18k | €812k | ▲ 4,487% |
| Operating profit (loss)9901 | €-245k | €-38k | €-34k | €74k | €713k | ▲ 865% |
| Financial income75/76B | €467 | €2k | €64k | €48k | €12k | ▼ 75.7% |
| Recurring financial income75 | €467 | €2k | €64k | €48k | €12k | ▼ 75.7% |
| Financial charges65/66B | €41k | €11k | €31k | €216k | €843k | ▲ 290% |
| Recurring financial charges65 | €41k | €11k | €31k | €216k | €843k | ▲ 290% |
| Profit (loss) for the period before taxes9903 | €-285k | €-46k | €-601 | €-94k | €-118k | ▼ 26.1% |
| Profit (loss) for the period9904 | €-285k | €-46k | €-601 | €-94k | €-118k | ▼ 26.1% |
| Profit (loss) for the period to be appropriated9905 | €-285k | €-46k | €-601 | €-94k | €-118k | ▼ 26.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.23M | €4.80M | €15.53M | €24.70M | €20.23M | ▼ 18.1% |
| Fixed assets21/28 | €222k | €4.48M | €15.08M | €4.43M | €4.55M | ▲ 2.7% |
| Tangible fixed assets22/27 | €222k | €4.48M | €15.08M | €4.43M | €4.45M | ▲ 0.4% |
| Land and buildings22 | €222k | €211k | €199k | €188k | €4.45M | ▲ 2,267% |
| Assets under construction and advance payments27 | - | €4.27M | €14.88M | €4.24M | €0 | ▼ 100% |
| Financial fixed assets28 | - | - | - | €744 | €102k | ▲ 13,563% |
| Current assets29/58 | €2.01M | €320k | €449k | €20.26M | €15.68M | ▼ 22.6% |
| Stocks and contracts in progress3 | €2.00M | €0 | €0 | €16.32M | €14.37M | ▼ 12.0% |
| Stocks30/36 | €2.00M | €0 | €0 | €16.32M | €14.37M | ▼ 12.0% |
| Amounts receivable within one year40/41 | - | - | - | €3.85M | €1.11M | ▼ 71.2% |
| Trade receivables40 | - | - | - | €332k | €1.10M | ▲ 232% |
| Other amounts receivable41 | - | - | - | €3.52M | €7k | ▼ 99.8% |
| Cash at bank and in hand54/58 | €12k | €237k | €449k | €88k | €201k | ▲ 129% |
| Deferred charges and accrued income490/1 | €2k | €83k | €0 | - | €2k | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.23M | €4.80M | €15.53M | €24.70M | €20.23M | ▼ 18.1% |
| Equity10/15 | €-169k | €-215k | €-216k | €-309k | €-428k | ▼ 38.3% |
| Contributions10/11 | €116k | €116k | €116k | €116k | €116k | = |
| Profit (loss) carried forward14 | €-284k | €-331k | €-331k | €-425k | €-544k | ▼ 27.8% |
| Provisions and deferred taxes16 | €157k | €103k | €74k | €0 | - | - |
| Provisions for liabilities and charges160/5 | €157k | €103k | €74k | €0 | - | - |
| Other liabilities and charges164/5 | €157k | €103k | €74k | €0 | - | - |
| Amounts payable17/49 | €2.25M | €4.91M | €15.67M | €25.00M | €20.66M | ▼ 17.4% |
| Amounts payable after more than one year17 | €2.05M | €2.05M | €2.92M | €9.77M | €11.59M | ▲ 18.7% |
| Financial debts170/4 | €2.05M | €2.05M | €2.92M | €9.77M | €11.59M | ▲ 18.7% |
| Amounts payable within one year42/48 | €153k | €2.86M | €12.76M | €15.19M | €9.06M | ▼ 40.3% |
| Current portion of amounts payable after more than one year42 | - | - | - | €34k | €82k | ▲ 143% |
| Financial debts43 | - | - | €3.71M | €6.52M | €0 | ▼ 100% |
| Credit institutions430/8 | - | - | €3.71M | €6.52M | €0 | ▼ 100% |
| Trade debts44 | €3k | €453k | €1.64M | €606k | €111k | ▼ 81.7% |
| Suppliers440/4 | €3k | €453k | €1.64M | €606k | €111k | ▼ 81.7% |
| Taxes, remuneration and social security45 | €815 | €0 | - | - | €0 | - |
| Taxes450/3 | €815 | €0 | - | - | €0 | - |
| Other amounts payable47/48 | €150k | €2.40M | €7.41M | €8.02M | €8.87M | ▲ 10.6% |
| Accrued charges and deferred income492/3 | €37k | €363 | €2k | €46k | €0 | ▼ 100% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-285k | €-46k | €-601 | €-94k | €-118k | ▼ 26.1% |
| + Depreciation and write-downs630 | €11k | €11k | €11k | €11k | €96k | ▲ 743% |
| Operating cash flow (approximation) | €-273k | €-35k | €11k | €-82k | €-22k | ▲ 73.2% |
| Investment in fixed assets (approximation) | - | €-4.27M | €-10.62M | €10.64M | €-217k | ▼ 102% |
| Change in cash | - | €225k | €212k | €-361k | €113k | ▲ 131% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 73348B0457/00C000 | Flanders | 4.8 ha | 1 · 2.1 ha | 14.0 m · 4 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.