MIMO
Annual accounts 2025
micro format, filed on 07-11-2025, 7 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €230,000. Estimated: probably between €170,000 and €340,000.
Balance sheet
balance sheet total €96,775 on 31-03-2025in euro
in euro
Position in the sector
-7.9%
Higher than 8% of 35,156 companies in 2025.
0.46
Higher than 6% of 34,529 companies in 2025.
47.5%
Higher than 95% of 34,730 companies in 2025.
Net result: top quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
96,775 | 77,218 | 92,230 | 99,174 | 89,340 | 82,195 | 102,702 | 113,994 | 165,604 | 177,235 | 192,643 | 195,622 | |
21/28 |
60,304 | 69,736 | 78,827 | 78,878 | 73,258 | 81,912 | 90,566 | 99,221 | 108,069 | 117,188 | 126,307 | 135,427 | |
22/27 |
59,887 | 69,319 | 78,752 | 78,803 | 73,258 | 81,912 | 90,566 | 99,221 | 108,069 | 117,188 | 126,307 | 135,427 | |
22 |
- | - | - | - | - | - | 90,566 | 99,221 | 107,875 | 116,529 | - | - | |
23 |
- | - | - | - | - | - | - | - | 161 | 548 | 934 | 1,321 | |
24 |
1,271 | 2,707 | 4,144 | 927 | - | - | - | - | 33 | 111 | 190 | 268 | |
26 |
58,616 | 66,612 | 74,608 | 64,604 | 73,258 | 81,912 | - | - | - | - | 125,183 | 133,837 | |
27 |
- | - | - | 13,272 | - | - | - | - | - | - | - | - | |
28 |
417 | 417 | 75 | 75 | - | - | - | - | - | - | - | - | |
29/58 |
36,471 | 7,482 | 13,404 | 20,296 | 16,082 | 283 | 12,136 | 14,774 | 57,535 | 60,047 | 66,336 | 60,195 | |
3 |
- | - | - | - | - | - | 6,977 | 9,364 | 56,476 | 57,729 | 64,396 | 56,803 | |
30/36 |
- | - | - | - | - | - | 6,977 | 9,364 | 56,476 | 57,729 | 64,396 | 56,803 | |
40/41 |
28,868 | 6,343 | 12,564 | 16,680 | 8,599 | 266 | 5,083 | 5,400 | 935 | 302 | - | 972 | |
40 |
12,049 | 4,878 | 11,049 | 11,210 | 8,059 | 266 | 5,083 | 5,400 | 935 | - | - | - | |
41 |
16,820 | 1,464 | 1,516 | 5,470 | 541 | - | - | - | - | 302 | - | 972 | |
54/58 |
7,603 | 1,139 | 839 | 3,615 | 7,483 | 17 | 76 | 10 | 125 | 2,016 | 1,374 | 1,871 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | 566 | 549 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
96,775 | 77,218 | 92,230 | 99,174 | 89,340 | 82,195 | 102,702 | 113,994 | 165,604 | 177,235 | 192,643 | 195,622 | |
10/15 |
-7,639 | -53,634 | -42,525 | -37,413 | -73,040 | -110,362 | -102,736 | -94,315 | -75,802 | -59,757 | -59,298 | -39,741 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | - | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | 12,400 | 12,400 | |
11 |
- | - | - | - | - | 18,600 | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 18,600 | - | - | - | - | - | - | |
14 |
-26,239 | -72,234 | -61,125 | -56,013 | -91,640 | -128,962 | -121,336 | -112,915 | -94,402 | -78,357 | -65,498 | -45,941 | |
17/49 |
104,414 | 130,852 | 134,755 | 136,587 | 162,381 | 192,557 | 205,439 | 208,310 | 241,406 | 236,992 | 251,941 | 235,363 | |
17 |
25,257 | 37,797 | 50,910 | 61,636 | 72,962 | 83,910 | 94,493 | 104,722 | 121,809 | 124,169 | 133,408 | 142,339 | |
170/4 |
25,257 | 37,797 | 50,910 | 61,636 | 72,962 | 83,910 | 94,493 | 104,722 | 121,809 | 124,169 | 133,408 | 142,339 | |
42/48 |
79,157 | 93,055 | 83,845 | 74,951 | 89,419 | 108,647 | 110,946 | 103,588 | 119,597 | 112,823 | 118,532 | 93,024 | |
42 |
12,540 | 12,121 | 11,684 | 11,326 | 10,948 | 11,449 | 10,230 | 9,888 | 2,276 | 9,240 | 8,931 | 8,633 | |
43 |
- | - | - | - | - | - | - | 20,347 | 23,997 | 19,102 | 23,252 | 23,718 | |
430/8 |
- | - | - | - | - | - | - | 20,347 | 23,997 | 19,102 | 23,252 | 23,718 | |
44 |
19,089 | 17,862 | 22,510 | 29,906 | 7,822 | 1,418 | 4,373 | 396 | 15,770 | 18,196 | 25,849 | 29,029 | |
440/4 |
19,089 | 17,862 | 22,510 | 29,906 | 7,822 | 1,418 | 4,373 | 396 | 15,770 | 18,196 | 25,849 | 29,029 | |
45 |
- | - | - | - | - | 1,761 | 1,199 | 146 | 516 | - | 5,747 | - | |
450/3 |
- | - | - | - | - | 1,761 | 1,199 | 146 | 516 | - | 5,747 | - | |
47/48 |
47,528 | 63,072 | 49,651 | 33,719 | 70,649 | 94,019 | 95,145 | 72,810 | 77,038 | 66,285 | 54,753 | 31,644 | |
| Income statement | |||||||||||||
9900 |
58,780 | 3,071 | 7,785 | 47,904 | 50,150 | 11,887 | 7,403 | -4,145 | 1,305 | 6,667 | -920 | -5,485 | |
630 |
9,432 | 9,432 | 9,459 | 8,711 | 8,654 | 8,654 | 8,654 | 8,848 | 9,119 | 9,119 | 9,119 | 29,403 | |
640/8 |
954 | 2,091 | 851 | 674 | 721 | 657 | 651 | 639 | 634 | 634 | 632 | 941 | |
66A |
353 | 261 | 100 | 100 | - | 6,977 | - | - | - | - | - | - | |
9901 |
48,041 | -8,714 | -2,625 | 38,420 | 40,775 | -4,401 | -1,903 | -13,632 | -8,448 | -3,086 | -10,671 | -35,829 | |
75/76B |
2 | - | - | - | - | 13 | - | 2,287 | 261 | 132 | - | 432 | |
75 |
2 | - | - | - | - | 13 | - | 2,287 | 261 | 132 | - | 432 | |
65/66B |
2,048 | 2,395 | 2,487 | 2,793 | 3,454 | 3,237 | 6,518 | 7,168 | 7,859 | 9,905 | 8,886 | 10,544 | |
65 |
2,048 | 2,395 | 2,487 | 2,793 | 3,454 | 3,237 | 6,518 | 7,168 | 7,859 | 9,905 | 8,886 | 10,544 | |
9903 |
45,995 | -11,109 | -5,112 | 35,627 | 37,321 | -7,625 | -8,421 | -18,513 | -16,046 | -12,859 | -19,557 | -45,941 | |
9904 |
45,995 | -11,109 | -5,112 | 35,627 | 37,321 | -7,625 | -8,421 | -18,513 | -16,046 | -12,859 | -19,557 | -45,941 | |
9905 |
45,995 | -11,109 | -5,112 | 35,627 | 37,321 | -7,625 | -8,421 | -18,513 | -16,046 | -12,859 | -19,557 | -45,941 | |
| Appropriation of the result | |||||||||||||
9906 |
-26,239 | -72,234 | -61,125 | -56,013 | -91,640 | -128,962 | -121,336 | -112,915 | -94,402 | -78,357 | -65,498 | -45,941 | |
14P |
-72,234 | -61,125 | -56,013 | -91,640 | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 07-11-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 7 days after the deadline. Filed on 7 November 2025, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2025-00564002.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2025 | micro format | 07-11-2025 | 2025-00564002 | |
| 31-03-2024 | micro format | 30-10-2024 | 2024-00520077 | |
| 31-03-2023 | micro format | 31-10-2023 | 2023-00499842 | |
| 31-03-2022 | micro format | 30-10-2022 | 2022-20477553 | |
| 31-03-2021 | micro format | 28-09-2021 | 2021-68700543 | |
| 31-03-2020 | micro format | 30-10-2020 | 2020-66700544 | |
| 31-03-2019 | abbreviated format | 05-09-2019 | 2019-63600432 | |
| 31-03-2018 | abbreviated format | 23-10-2018 | 2018-70200039 | |
| 31-03-2017 | abbreviated format | 07-09-2017 | 2017-60300539 | |
| 31-03-2016 | abbreviated format | 22-09-2016 | 2016-60800005 | |
| 31-03-2015 | abbreviated format | 22-10-2015 | 2015-65300521 | |
| 31-03-2014 | abbreviated format | 02-10-2014 | 2014-63600167 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 57,473 | 718 | 6,834 | 47,131 | 49,429 | 4,253 | 6,752 | -4,784 | 672 | 6,033 | -1,552 | -6,426 | ||
| 55,427 | -1,677 | 4,347 | 44,338 | 45,975 | 1,029 | 233 | -9,665 | -6,926 | -3,740 | -10,437 | -16,538 | ||
| 0 | 342 | 9,407 | 14,331 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 164,830 | ||
| 6,464 | 299 | -2,776 | -3,867 | 7,466 | -59 | 66 | -115 | -1,891 | 642 | -496 | - | ||
| -42,686 | -85,573 | -70,441 | -54,656 | -73,337 | -108,364 | -98,810 | -88,814 | -62,062 | -52,776 | -52,197 | -32,828 | ||
| -7.9% | -69.5% | -46.1% | -37.7% | -81.8% | -134.3% | -100.0% | -82.7% | -45.8% | -33.7% | -30.8% | -20.3% | ||
| 0.46 | 0.08 | 0.16 | 0.27 | 0.18 | 0.00 | 0.11 | 0.14 | 0.48 | 0.53 | 0.56 | 0.65 | ||
| 0.46 | 0.08 | 0.16 | 0.27 | 0.18 | 0.00 | 0.05 | 0.05 | 0.01 | 0.02 | 0.02 | 0.04 | ||
| 47.5% | -14.4% | -5.5% | 35.9% | 41.8% | -9.3% | -8.2% | -16.2% | -9.7% | -7.3% | -10.2% | -23.5% | ||
| 28.07 | 0.30 | 2.75 | 16.88 | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | €9,407 | €14,256 |
| Financial fixed assets | - | €342 | - | €75 |
| €9,432 | €9,432 | €9,459 | €8,711 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on MIMO
The operating result for 2025 is a profit of €48,041, after a loss of €8,714 in 2024. It is the highest result since 2014.
Equity is negative. Debt (€104,414) exceeds the balance-sheet total (€96,775).