MIMO
Annual accounts 2025
abbreviated format, filed on 30-07-2026, 1 day before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €320,000. Estimated: probably between €200,000 and €600,000.
Balance sheet
balance sheet total €2.0m on 31-12-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
2.0m | 2.0m | 2.1m | 522,414 | 549,142 | 561,391 | 562,702 | 579,859 | 668,701 | 617,239 | 635,325 | 1.1m | 579,569 | 611,577 | 659,078 | 702,974 | 830,970 | 860,834 | 872,875 | 927,421 | |
21/28 |
2.0m | 2.0m | 2.0m | 485,422 | 506,781 | 528,140 | 549,499 | 574,885 | 600,271 | 600,324 | 625,710 | 1.1m | 556,346 | 593,399 | 658,144 | 700,538 | 816,684 | 831,789 | 871,672 | 911,555 | |
22/27 |
804,440 | 836,568 | 868,695 | 485,227 | 506,585 | 527,944 | 549,303 | 574,690 | 600,076 | 600,076 | 625,462 | 1.1m | 556,098 | 593,151 | 657,896 | 700,290 | 726,436 | 741,541 | 781,424 | 821,307 | |
22 |
797,199 | 828,327 | 859,454 | 485,227 | 506,585 | 527,944 | 549,303 | 570,662 | 592,021 | 592,021 | 613,380 | 1.0m | 556,098 | 589,089 | 649,771 | 688,104 | 726,436 | 740,018 | 777,751 | 815,483 | |
23 |
- | - | - | - | - | - | - | 4,027 | 8,055 | 8,055 | 12,082 | 16,109 | - | - | - | - | - | 1,523 | 3,673 | 5,824 | |
24 |
7,241 | 8,241 | 9,241 | - | - | - | - | - | - | - | - | - | - | 4,062 | 8,125 | 12,187 | - | - | - | - | |
28 |
1.2m | 1.2m | 1.2m | 195 | 195 | 195 | 195 | 195 | 195 | 248 | 248 | 248 | 248 | 248 | 248 | 248 | 90,248 | 90,248 | 90,248 | 90,248 | |
29/58 |
36,086 | 17,431 | 44,812 | 36,992 | 42,361 | 33,251 | 13,204 | 4,974 | 68,429 | 16,915 | 9,615 | 7,223 | 23,223 | 18,178 | 935 | 2,436 | 14,286 | 29,045 | 1,203 | 15,866 | |
3 |
- | - | - | - | - | - | - | - | 32,181 | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
- | - | - | - | - | - | - | - | 32,181 | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
- | 5,139 | 25,000 | 9,356 | - | - | - | - | 4,632 | 7,334 | - | - | - | 1,402 | - | - | 529 | - | - | 12,000 | |
40 |
- | - | - | - | - | - | - | - | - | 7,334 | - | - | - | 1,402 | - | - | 529 | - | - | 12,000 | |
41 |
- | 5,139 | 25,000 | 9,356 | - | - | - | - | 4,632 | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
31,297 | 7,631 | 19,491 | 27,636 | 42,361 | 33,251 | 13,204 | 4,974 | 31,617 | 9,581 | 9,615 | 7,223 | 23,223 | 16,776 | 935 | 2,436 | 13,757 | 29,045 | 1,203 | 3,866 | |
490/1 |
4,789 | 4,661 | 321 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
2.0m | 2.0m | 2.1m | 522,414 | 549,142 | 561,391 | 562,702 | 579,859 | 668,701 | 617,239 | 635,325 | 1.1m | 579,569 | 611,577 | 659,078 | 702,974 | 830,970 | 860,834 | 872,875 | 927,421 | |
10/15 |
205,345 | 179,802 | 155,833 | 199,368 | 174,629 | 135,952 | 129,287 | 72,420 | 58,095 | -87,679 | -131,183 | 62,938 | 73,271 | 124,731 | 105,038 | 113,876 | 100,658 | 87,015 | 79,470 | 75,367 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
14 |
137,145 | 111,602 | 87,633 | 131,168 | 106,429 | 67,752 | 61,087 | 4,220 | -10,105 | -155,879 | -199,383 | -5,262 | 5,071 | 56,531 | 36,838 | 45,676 | 32,458 | 18,815 | 11,270 | 7,167 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | 142,740 | 162,877 | 62,157 | 41,438 | 7,500 | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | 142,740 | 162,877 | 62,157 | 41,438 | 7,500 | - | - | - | - | |
17/49 |
1.8m | 1.8m | 1.9m | 323,046 | 374,513 | 425,439 | 433,415 | 507,439 | 610,605 | 704,918 | 766,508 | 852,642 | 343,421 | 424,689 | 512,602 | 581,598 | 730,312 | 773,819 | 793,406 | 852,054 | |
17 |
1.3m | 1.4m | 1.5m | 226,777 | 254,266 | 254,266 | 328,897 | 419,027 | 479,525 | 537,520 | 593,839 | 593,839 | 198,235 | 230,144 | 305,847 | 445,512 | 445,512 | 529,781 | 529,781 | 572,396 | |
170/4 |
1.3m | 1.4m | 1.5m | 226,777 | 254,266 | 254,266 | 328,897 | 419,027 | 479,525 | 537,520 | 593,839 | 593,839 | 198,235 | 230,144 | 305,847 | 445,512 | 445,512 | 529,781 | 529,781 | 572,396 | |
42/48 |
537,968 | 465,624 | 446,483 | 86,584 | 114,262 | 165,888 | 95,771 | 88,258 | 122,078 | 158,631 | 164,036 | 250,185 | 139,700 | 189,261 | 201,637 | 131,207 | 280,085 | 239,449 | 259,180 | 279,659 | |
42 |
117,546 | 104,682 | 106,389 | - | - | 32,383 | 28,261 | - | - | - | - | 54,396 | 31,909 | 75,702 | 72,400 | - | 43,071 | - | 39,409 | 37,557 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,038 | 2,038 | 2,038 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,038 | 2,038 | 2,038 | |
44 |
26,852 | 25,344 | 11,682 | 6,427 | 2,832 | 8,622 | 4,245 | 2,470 | 1,424 | 1,210 | 3,929 | 608 | - | 1,490 | 330 | 57 | 4,034 | 4,666 | 11,013 | 22,543 | |
440/4 |
26,852 | 25,344 | 11,682 | 6,427 | 2,832 | 8,622 | 4,245 | 2,470 | 1,424 | 1,210 | 3,929 | 608 | - | 1,490 | 330 | 57 | 4,034 | 4,666 | 11,013 | 22,543 | |
45 |
2,100 | - | 9,050 | 23,209 | 51,713 | 20,430 | 6,812 | - | - | 100 | 26 | - | - | 2,591 | 5,072 | 14,407 | 13,585 | 4,588 | 350 | 350 | |
450/3 |
2,100 | - | 9,050 | 23,209 | 27,713 | 20,430 | 6,812 | - | - | - | - | - | - | 2,591 | 5,072 | 7,407 | 6,585 | 4,588 | - | - | |
454/9 |
- | - | - | - | 24,000 | - | - | - | - | 100 | 26 | - | - | - | - | 7,000 | 7,000 | - | 350 | 350 | |
47/48 |
391,471 | 335,598 | 319,361 | 56,948 | 59,717 | 104,454 | 56,454 | 85,788 | 120,654 | 157,321 | 160,081 | 195,181 | 107,791 | 109,478 | 123,835 | 116,743 | 219,395 | 228,158 | 206,371 | 217,171 | |
492/3 |
- | - | - | 9,686 | 5,986 | 5,285 | 8,747 | 154 | 9,002 | 8,767 | 8,633 | 8,618 | 5,486 | 5,283 | 5,118 | 4,880 | 4,716 | 4,588 | 4,444 | - | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | 400,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
126,000 | 144,013 | 83,947 | 71,884 | 486,966 | 86,884 | 110,949 | 61,969 | 166,873 | 96,154 | 114,901 | 83,250 | 105,382 | 106,966 | 93,608 | 94,614 | 81,971 | 82,172 | 78,394 | 72,500 | |
630 |
32,128 | 32,128 | 70,119 | 21,359 | 21,359 | 21,359 | 25,386 | 25,386 | - | 25,386 | 425,386 | 95,361 | 37,054 | 41,795 | 42,395 | 42,395 | 39,855 | 39,883 | 39,883 | 40,321 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | -142,740 | -20,137 | 100,719 | 20,719 | 33,938 | 7,500 | - | - | - | - | |
640/8 |
8,430 | 13,832 | 1,621 | 8,154 | 6,083 | 6,744 | 10,845 | 9,649 | 5,604 | 10,550 | 7,430 | 7,866 | 6,544 | 6,445 | 6,227 | 6,025 | 5,841 | 5,541 | 5,426 | 5,279 | |
66A |
- | - | 10,147 | - | 400,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
85,442 | 98,054 | 2,060 | 42,370 | 59,525 | 58,781 | 74,718 | 26,934 | 161,269 | 60,218 | -175,175 | 159 | -38,935 | 38,007 | 11,047 | 38,694 | 36,275 | 36,748 | 33,085 | 26,900 | |
75/76B |
- | - | - | - | - | - | - | - | - | - | - | 145 | - | - | - | 14 | - | 0 | 198 | 6 | |
75 |
- | - | - | - | - | - | - | - | - | - | - | 145 | - | - | - | 14 | - | 0 | 198 | 6 | |
65/66B |
57,798 | 74,084 | 45,595 | 8,518 | 6,471 | 8,498 | 11,040 | 12,609 | 15,495 | 16,714 | 18,946 | 10,281 | 12,526 | 15,721 | 19,282 | 21,666 | 23,664 | 24,614 | 27,455 | 45,283 | |
65 |
57,798 | 74,084 | 45,595 | 8,518 | 6,471 | 8,498 | 11,040 | 12,609 | 15,495 | 16,714 | 18,946 | 10,281 | 12,526 | 15,721 | 19,282 | 21,666 | 23,664 | 24,614 | 27,455 | 45,283 | |
9903 |
27,643 | 23,969 | -43,535 | 33,852 | 53,054 | 50,283 | 63,678 | 14,325 | 145,775 | 43,504 | -194,121 | -9,977 | -51,460 | 22,286 | -8,234 | 17,042 | 12,611 | 12,134 | 5,828 | -18,377 | |
67/77 |
2,100 | - | - | 9,114 | 14,377 | 13,618 | 6,812 | - | - | - | - | 355 | - | 2,593 | 603 | 3,824 | -1,032 | 4,588 | 1,725 | 6,459 | |
9904 |
25,543 | 23,969 | -43,535 | 24,739 | 38,677 | 36,665 | 56,867 | 14,325 | 145,775 | 43,504 | -194,121 | -10,332 | -51,460 | 19,693 | -8,838 | 13,218 | 13,643 | 7,546 | 4,103 | -24,836 | |
9905 |
25,543 | 23,969 | -43,535 | 24,739 | 38,677 | 36,665 | 56,867 | 14,325 | 145,775 | 43,504 | -194,121 | -10,332 | -51,460 | 19,693 | -8,838 | 13,218 | 13,643 | 7,546 | 4,103 | -24,836 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
137,145 | 111,602 | 87,633 | 131,168 | 106,429 | 97,752 | 61,087 | 4,220 | -10,105 | -155,879 | -199,383 | -5,262 | 5,071 | 56,531 | 36,838 | 45,676 | 32,458 | 18,815 | 11,270 | 7,167 | |
14P |
111,602 | 87,633 | 131,168 | 106,429 | 67,752 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | 30,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | 30,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 30-07-2026 | 2026-00354946 | |
| 31-12-2024 | micro format | 31-07-2025 | 2025-00346034 | |
| 31-12-2023 | micro format | 30-09-2024 | 2024-00496172 | |
| 31-12-2022 | micro format | 26-07-2023 | 2023-00307847 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20422211 | |
| 31-12-2020 | micro format | 30-03-2022 | 2022-09200189 | |
| 31-12-2019 | micro format | 07-01-2021 | 2021-00500376 | |
| 31-12-2018 | full format | 12-11-2019 | 2019-73500397 | |
| 31-12-2017 | full format | 27-09-2018 | 2018-67500097 | |
| 31-12-2016 | micro format | 31-10-2017 | 2017-68800273 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-56600121 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-57800140 | |
| 31-12-2013 | full format | 28-08-2014 | 2014-56300005 | |
| 31-12-2012 | full format | 07-08-2013 | 2013-41500324 | |
| 31-12-2011 | full format | 24-08-2012 | 2012-46900016 | |
| 31-12-2010 | full format | 29-08-2011 | 2011-52500227 | |
| 31-12-2009 | full format | 27-08-2010 | 2010-50800161 | |
| 31-12-2008 | full format | 31-08-2009 | 2009-74800111 | |
| 31-12-2007 | full format | 30-10-2008 | 2008-80800108 | |
| 31-12-2006 | full format | 31-08-2007 | 2007-69500324 | |
| 31-12-2005 | full format | 30-08-2006 | 2006-72703909 | |
| 31-12-2004 | full format | 21-09-2005 | 2005-69403908 | |
| 31-12-2003 | full format | 15-10-2004 | 2004-73603875 | |
| 31-12-2002 | full format | 30-09-2003 | 2003-70301764 | |
| 31-12-2001 | full format | 30-08-2002 | 2002-51503297 | |
| 31-12-2000 | full format | 22-08-2001 | 2001-51404682 | |
| 31-12-1999 | full format | 13-10-2000 | 2000-65004349 | |
| 31-12-1998 | full format | 27-10-1999 | 1999-55204024 | |
| 31-12-1997 | full format | 10-09-1998 | 1998-46103290 | |
| 31-12-1996 | full format | 27-08-1997 | 1997-39603898 | |
| 31-12-1995 | full format | 27-06-1996 | 1996-24303175 | |
| 31-12-1994 | full format | 16-06-1995 | 1995-25001522 | |
| 31-12-1993 | full format | 08-08-1994 | 1994-35102120 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 117,569 | 130,181 | 72,179 | 63,729 | 80,883 | 80,140 | 100,105 | 52,320 | - | 85,604 | 250,211 | 95,520 | -1,881 | 79,802 | 53,442 | 81,088 | 76,130 | 76,631 | 72,968 | 67,221 | ||
| 57,671 | 56,097 | 26,584 | 46,097 | 60,036 | 58,024 | 82,253 | 39,711 | - | 68,890 | 231,265 | 85,029 | -14,407 | 61,488 | 33,557 | 55,612 | 53,498 | 47,428 | 43,986 | 15,485 | ||
| 0 | 500 | 1.6m | 0 | 0 | 0 | 0 | 0 | - | -0 | -0 | 590,112 | 0 | -22,950 | 0 | 16,249 | 24,750 | 0 | 0 | - | ||
| 23,666 | -11,859 | -8,146 | -14,725 | 9,110 | 20,048 | 8,230 | -26,642 | 22,035 | -34 | 2,392 | -16,000 | 6,447 | 15,842 | -1,501 | -11,321 | -15,288 | 27,842 | -2,663 | - | ||
| -501,883 | -448,192 | -401,672 | -49,592 | -71,901 | -132,637 | -82,568 | -83,284 | -53,649 | -141,716 | -154,421 | -242,961 | -116,477 | -171,083 | -200,702 | -128,771 | -265,799 | -210,404 | -257,977 | -263,792 | ||
| 10.2% | 8.9% | 7.5% | 38.2% | 31.8% | 24.2% | 23.0% | 12.5% | 8.7% | -14.2% | -20.6% | 5.9% | 12.6% | 20.4% | 15.9% | 16.2% | 12.1% | 10.1% | 9.1% | 8.1% | ||
| 0.07 | 0.04 | 0.10 | 0.43 | 0.37 | 0.20 | 0.14 | 0.06 | 0.56 | 0.11 | 0.06 | 0.03 | 0.17 | 0.10 | 0.00 | 0.02 | 0.05 | 0.12 | 0.00 | 0.06 | ||
| 0.07 | 0.04 | 0.10 | 0.43 | 0.37 | 0.20 | 0.14 | 0.06 | 0.30 | 0.11 | 0.06 | 0.03 | 0.17 | 0.10 | 0.00 | 0.02 | 0.05 | 0.12 | 0.00 | 0.06 | ||
| 8.77 | 10.23 | 12.34 | 1.62 | 2.14 | 3.13 | 3.35 | 7.01 | 10.51 | - | - | 13.55 | 4.69 | 3.40 | 4.88 | 5.11 | 7.26 | 8.89 | 9.98 | 11.31 | ||
| 12.4% | 13.3% | -27.9% | 12.4% | 22.1% | 27.0% | 44.0% | 19.8% | 250.9% | - | - | -16.4% | -70.2% | 15.8% | -8.4% | 11.6% | 13.6% | 8.7% | 5.2% | -33.0% | ||
| 1.3% | 1.2% | -2.1% | 4.7% | 7.0% | 6.5% | 10.1% | 2.5% | 21.8% | 7.0% | -30.6% | -1.0% | -8.9% | 3.2% | -1.3% | 1.9% | 1.6% | 0.9% | 0.5% | -2.7% | ||
| 2.03 | 1.76 | 1.58 | 7.48 | 12.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €453,588 | - | - |
| Financial fixed assets | - | €500 | €1.2m | - | - |
| €32,128 | €32,128 | €70,119 | €21,359 | €21,359 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MIMO
The operating result for 2025 is 13% lower than in 2024.
Debt's share of the balance-sheet total falls from 91.1% to 89.8%. Equity is higher and debt is lower.