Skip to content

MIMO

Active Public limited companyfounded 1992active for 34 yearsKoningsveldstraat 96, 1040 EtterbeekKBO/BCE: BE 0448.587.485 subsidiary of Bebi

Annual accounts 2025

abbreviated format, filed on 30-07-2026, 1 day before the deadline
€126,000
▼ 12.5%
€85,442
▼ 12.9%
€25,543
▲ 6.6%
-€501,883
▼ €53,690
10.2%
▲ 1.3 percentage points
0.07
▲ 0.03

The turnover shown is an estimate from the gross margin.

Turnover ≈ €320,000. Estimated: probably between €200,000 and €600,000.

Balance sheet

balance sheet total €2.0m on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 2.0m2.0m2.1m522,414549,142561,391562,702579,859668,701617,239635,3251.1m579,569611,577659,078702,974830,970860,834872,875927,421
21/28 2.0m2.0m2.0m485,422506,781528,140549,499574,885600,271600,324625,7101.1m556,346593,399658,144700,538816,684831,789871,672911,555
22/27 804,440836,568868,695485,227506,585527,944549,303574,690600,076600,076625,4621.1m556,098593,151657,896700,290726,436741,541781,424821,307
22 797,199828,327859,454485,227506,585527,944549,303570,662592,021592,021613,3801.0m556,098589,089649,771688,104726,436740,018777,751815,483
23 -------4,0278,0558,05512,08216,109-----1,5233,6735,824
24 7,2418,2419,241----------4,0628,12512,187----
28 1.2m1.2m1.2m19519519519519519524824824824824824824890,24890,24890,24890,248
29/58 36,08617,43144,81236,99242,36133,25113,2044,97468,42916,9159,6157,22323,22318,1789352,43614,28629,0451,20315,866
3 --------32,181-----------
30/36 --------32,181-----------
40/41 -5,13925,0009,356----4,6327,334---1,402--529--12,000
40 ---------7,334---1,402--529--12,000
41 -5,13925,0009,356----4,632-----------
54/58 31,2977,63119,49127,63642,36133,25113,2044,97431,6179,5819,6157,22323,22316,7769352,43613,75729,0451,2033,866
490/1 4,7894,661321-----------------
Balance sheet: equity and liabilities
10/49 2.0m2.0m2.1m522,414549,142561,391562,702579,859668,701617,239635,3251.1m579,569611,577659,078702,974830,970860,834872,875927,421
10/15 205,345179,802155,833199,368174,629135,952129,28772,42058,095-87,679-131,18362,93873,271124,731105,038113,876100,65887,01579,47075,367
10/11 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
10 62,00062,00062,00062,00062,000---------------
100 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
13 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
130/1 6,2006,2006,2006,2006,2006,200--------------
130 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
14 137,145111,60287,633131,168106,42967,75261,0874,220-10,105-155,879-199,383-5,2625,07156,53136,83845,67632,45818,81511,2707,167
16 -----------142,740162,87762,15741,4387,500----
160/5 -----------142,740162,87762,15741,4387,500----
17/49 1.8m1.8m1.9m323,046374,513425,439433,415507,439610,605704,918766,508852,642343,421424,689512,602581,598730,312773,819793,406852,054
17 1.3m1.4m1.5m226,777254,266254,266328,897419,027479,525537,520593,839593,839198,235230,144305,847445,512445,512529,781529,781572,396
170/4 1.3m1.4m1.5m226,777254,266254,266328,897419,027479,525537,520593,839593,839198,235230,144305,847445,512445,512529,781529,781572,396
42/48 537,968465,624446,48386,584114,262165,88895,77188,258122,078158,631164,036250,185139,700189,261201,637131,207280,085239,449259,180279,659
42 117,546104,682106,389--32,38328,261----54,39631,90975,70272,400-43,071-39,40937,557
43 -----------------2,0382,0382,038
430/8 -----------------2,0382,0382,038
44 26,85225,34411,6826,4272,8328,6224,2452,4701,4241,2103,929608-1,490330574,0344,66611,01322,543
440/4 26,85225,34411,6826,4272,8328,6224,2452,4701,4241,2103,929608-1,490330574,0344,66611,01322,543
45 2,100-9,05023,20951,71320,4306,812--10026--2,5915,07214,40713,5854,588350350
450/3 2,100-9,05023,20927,71320,4306,812------2,5915,0727,4076,5854,588--
454/9 ----24,000----10026----7,0007,000-350350
47/48 391,471335,598319,36156,94859,717104,45456,45485,788120,654157,321160,081195,181107,791109,478123,835116,743219,395228,158206,371217,171
492/3 ---9,6865,9865,2858,7471549,0028,7678,6338,6185,4865,2835,1184,8804,7164,5884,444-
Income statement
76A ----400,000---------------
9900 126,000144,01383,94771,884486,96686,884110,94961,969166,87396,154114,90183,250105,382106,96693,60894,61481,97182,17278,39472,500
630 32,12832,12870,11921,35921,35921,35925,38625,386-25,386425,38695,36137,05441,79542,39542,39539,85539,88339,88340,321
635/8 -----------142,740-20,137100,71920,71933,9387,500----
640/8 8,43013,8321,6218,1546,0836,74410,8459,6495,60410,5507,4307,8666,5446,4456,2276,0255,8415,5415,4265,279
66A --10,147-400,000---------------
9901 85,44298,0542,06042,37059,52558,78174,71826,934161,26960,218-175,175159-38,93538,00711,04738,69436,27536,74833,08526,900
75/76B -----------145---14-01986
75 -----------145---14-01986
65/66B 57,79874,08445,5958,5186,4718,49811,04012,60915,49516,71418,94610,28112,52615,72119,28221,66623,66424,61427,45545,283
65 57,79874,08445,5958,5186,4718,49811,04012,60915,49516,71418,94610,28112,52615,72119,28221,66623,66424,61427,45545,283
9903 27,64323,969-43,53533,85253,05450,28363,67814,325145,77543,504-194,121-9,977-51,46022,286-8,23417,04212,61112,1345,828-18,377
67/77 2,100--9,11414,37713,6186,812----355-2,5936033,824-1,0324,5881,7256,459
9904 25,54323,969-43,53524,73938,67736,66556,86714,325145,77543,504-194,121-10,332-51,46019,693-8,83813,21813,6437,5464,103-24,836
9905 25,54323,969-43,53524,73938,67736,66556,86714,325145,77543,504-194,121-10,332-51,46019,693-8,83813,21813,6437,5464,103-24,836
Appropriation of the result
9906 137,145111,60287,633131,168106,42997,75261,0874,220-10,105-155,879-199,383-5,2625,07156,53136,83845,67632,45818,81511,2707,167
14P 111,60287,633131,168106,42967,752---------------
694/7 -----30,000--------------
694 -----30,000--------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 30-07-2026 2026-00354946 PDF
31-12-2024 micro format 31-07-2025 2025-00346034 PDF
31-12-2023 micro format 30-09-2024 2024-00496172 PDF
31-12-2022 micro format 26-07-2023 2023-00307847 PDF
31-12-2021 micro format 31-08-2022 2022-20422211 PDF
31-12-2020 micro format 30-03-2022 2022-09200189 PDF
31-12-2019 micro format 07-01-2021 2021-00500376 PDF
31-12-2018 full format 12-11-2019 2019-73500397 PDF
31-12-2017 full format 27-09-2018 2018-67500097 PDF
31-12-2016 micro format 31-10-2017 2017-68800273 PDF
31-12-2015 full format 31-08-2016 2016-56600121 PDF
31-12-2014 full format 31-08-2015 2015-57800140 PDF
31-12-2013 full format 28-08-2014 2014-56300005 PDF
31-12-2012 full format 07-08-2013 2013-41500324 PDF
31-12-2011 full format 24-08-2012 2012-46900016 PDF
31-12-2010 full format 29-08-2011 2011-52500227 PDF
31-12-2009 full format 27-08-2010 2010-50800161 PDF
31-12-2008 full format 31-08-2009 2009-74800111 PDF
31-12-2007 full format 30-10-2008 2008-80800108 PDF
31-12-2006 full format 31-08-2007 2007-69500324 PDF
31-12-2005 full format 30-08-2006 2006-72703909 PDF
31-12-2004 full format 21-09-2005 2005-69403908 PDF
31-12-2003 full format 15-10-2004 2004-73603875 PDF
31-12-2002 full format 30-09-2003 2003-70301764 PDF
31-12-2001 full format 30-08-2002 2002-51503297 PDF
31-12-2000 full format 22-08-2001 2001-51404682 PDF
31-12-1999 full format 13-10-2000 2000-65004349 PDF
31-12-1998 full format 27-10-1999 1999-55204024 PDF
31-12-1997 full format 10-09-1998 1998-46103290 PDF
31-12-1996 full format 27-08-1997 1997-39603898 PDF
31-12-1995 full format 27-06-1996 1996-24303175 PDF
31-12-1994 full format 16-06-1995 1995-25001522 PDF
31-12-1993 full format 08-08-1994 1994-35102120 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
117,569130,18172,17963,72980,88380,140100,10552,320-85,604250,21195,520-1,88179,80253,44281,08876,13076,63172,96867,221
57,67156,09726,58446,09760,03658,02482,25339,711-68,890231,26585,029-14,40761,48833,55755,61253,49847,42843,98615,485
05001.6m00000--0-0590,1120-22,950016,24924,75000-
23,666-11,859-8,146-14,7259,11020,0488,230-26,64222,035-342,392-16,0006,44715,842-1,501-11,321-15,28827,842-2,663-
-501,883-448,192-401,672-49,592-71,901-132,637-82,568-83,284-53,649-141,716-154,421-242,961-116,477-171,083-200,702-128,771-265,799-210,404-257,977-263,792
10.2%8.9%7.5%38.2%31.8%24.2%23.0%12.5%8.7%-14.2%-20.6%5.9%12.6%20.4%15.9%16.2%12.1%10.1%9.1%8.1%
0.070.040.100.430.370.200.140.060.560.110.060.030.170.100.000.020.050.120.000.06
0.070.040.100.430.370.200.140.060.300.110.060.030.170.100.000.020.050.120.000.06
8.7710.2312.341.622.143.133.357.0110.51--13.554.693.404.885.117.268.899.9811.31
12.4%13.3%-27.9%12.4%22.1%27.0%44.0%19.8%250.9%---16.4%-70.2%15.8%-8.4%11.6%13.6%8.7%5.2%-33.0%
1.3%1.2%-2.1%4.7%7.0%6.5%10.1%2.5%21.8%7.0%-30.6%-1.0%-8.9%3.2%-1.3%1.9%1.6%0.9%0.5%-2.7%
2.031.761.587.4812.50---------------

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets--€453,588--
Financial fixed assets-€500€1.2m--
€32,128€32,128€70,119€21,359€21,359

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on MIMO

The operating result for 2025 is 13% lower than in 2024.

Debt's share of the balance-sheet total falls from 91.1% to 89.8%. Equity is higher and debt is lower.

Next steps