Skip to content

Mimir Consulting

Active
Private limited companyfounded 201610 yrs activeZuidstraat(WIE) 2, 2222 Heist-op-den-Berg, BelgiumKBO/BCE: BE 0652.947.580
Summary

Mimir Consulting has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €133k and a net result of €36k. Equity is growing by ~7.8% per year across the filed fiscal years. Its solvency ranks better than 69% of 17090 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability95▼-5
Solvency100▲+8
Growth78=
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €12k at 30 days acceptable
Liquidity ample (current ratio 4.03 against 2.78 in 2024; short-term debt: 23.6% and cash: 36.2% of total assets), and 23.6% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Three signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Computer programming, consultancy and related activities (NACE 62)
about 64% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
76.4%
Return on assets
20.8%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 26-08-2026, 26 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 9 filings
Deviation from the deadline
2025
26 d late
2024
7 d late
2023
7 d late
2022
29 d late
2021
20 d late
2020
22 d late
2019
61 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€133k▲ 37.4%
2024 · €97k
2018: €72k 2019: €69k▼ -3.3% vs 2018lowest in 8 years 2020: €99k▲ +42.2% vs 2019 2021: €102k▲ +3.6% vs 2020 2022: €104k▲ +1.6% vs 2021 2023: €114k▲ +9.3% vs 2022 2024: €97k▼ -14.7% vs 2023 2025: €133k▲ +37.4% vs 2024highest in 8 years
2018 → 2025
Total assets
€174k▲ 20.8%
2024 · €144k
2018: €77klowest in 8 years 2019: €87k▲ +12.7% vs 2018 2020: €120k▲ +38.3% vs 2019 2021: €133k▲ +10.9% vs 2020 2022: €122k▼ -8.6% vs 2021 2023: €145k▲ +19.3% vs 2022 2024: €144k▼ -0.8% vs 2023 2025: €174k▲ +20.8% vs 2024highest in 8 years
2018 → 2025
Net result
€36k▼ 38.9%
2024 · €59k
2018: €31k 2019: €-2k▼ -108% vs 2018lowest in 8 years 2020: €29k▲ +1337% vs 2019 2021: €4k▼ -87.8% vs 2020 2022: €2k▼ -53.2% vs 2021 2023: €10k▲ +479% vs 2022 2024: €59k▲ +514% vs 2023highest in 8 years 2025: €36k▼ -38.9% vs 2024
2018 → 2025
Working capital
€125k▲ 47.6%
2024 · €84k
2018: €69k 2019: €63k▼ -8.3% vs 2018lowest in 8 years 2020: €81k▲ +27.9% vs 2019 2021: €77k▼ -5.2% vs 2020 2022: €85k▲ +10.4% vs 2021 2023: €104k▲ +22.4% vs 2022 2024: €84k▼ -18.6% vs 2023 2025: €125k▲ +47.6% vs 2024highest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€102k-€104k▲ 1.6%€114k▲ 9.3%€97k▼ 14.7%€133k▲ 37.4% 2021: €102k 2022: €104k▲ +1.6% vs 2021 2023: €114k▲ +9.3% vs 2022 2024: €97k▼ -14.7% vs 2023lowest in 5 years 2025: €133k▲ +37.4% vs 2024highest in 5 years
Operating result€7k-€6k▼ 19.3%€19k▲ 217%€80k▲ 320%€51k▼ 35.6% 2021: €7k 2022: €6k▼ -19.3% vs 2021lowest in 5 years 2023: €19k▲ +217% vs 2022 2024: €80k▲ +320% vs 2023highest in 5 years 2025: €51k▼ -35.6% vs 2024
Net result€4k-€2k▼ 53.2%€10k▲ 479%€59k▲ 514%€36k▼ 38.9% 2021: €4k 2022: €2k▼ -53.2% vs 2021lowest in 5 years 2023: €10k▲ +479% vs 2022 2024: €59k▲ +514% vs 2023highest in 5 years 2025: €36k▼ -38.9% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40k€60k€80kOperating result 2021: €7k€7kNet result 2021: €4k€4kOperating result 2022: €6k€6kNet result 2022: €2k€2kOperating result 2023: €19k€19kNet result 2023: €10k€10kOperating result 2024: €80k€80kNet result 2024: €59k€59kOperating result 2025: €51k€51kNet result 2025: €36k€36k20212022202320242025€0€20k€40k€60k€80kOperating result 2023: €19k€19kNet result 2023: €10k€9.7kOperating result 2024: €80k€80kNet result 2024: €59k€59kOperating result 2025: €51k€51kNet result 2025: €36k€36k202320242025
The operating result falls in 2025; 2025 is 36% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €174k
Fixed assets €9k ▼ 31.4%
Current assets €166k ▲ 25.7%
Equity and liabilities €174k
Equity €133k ▲ 37.4%
Debt €41k ▼ 13.2%
Debt's share of the balance-sheet total falls from 32.9% to 23.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€58k▼
2024 · €87k
Cash flow
€43k▼
2024 · €67k
Current ratio
4.03▲
2024 · 2.78
Debt to equity
0.31▼
2024 · 0.49
ROE
27.2%▼
2024 · 61.3%
ROA
20.8%▼
2024 · 41.1%
Interest coverage
453.58▲
2024 · 37.05
Debt ≤ 1 year
€41k▼
2024 · €47k
Income taxes
€15k▼
2024 · €18k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€144k€174k▲
Fixed assets21/28€12k€9k▼
Tangible fixed assets22/27€12k€9k▼
Furniture and vehicles24€12k€9k▼
Current assets29/58€132k€166k▲
Amounts receivable within one year40/41€73k€102k▲
Trade receivables40€73k€98k▲
Other amounts receivable41€53€4k▲
Cash at bank and in hand54/58€59k€63k▲
Deferred charges and accrued income490/1-€694
Equity and liabilities
Total equity and liabilities10/49€144k€174k▲
Equity10/15€97k€133k▲
Reserves13€97k€133k▲
Distributable reserves133€97k€133k▲
Amounts payable17/49€47k€41k▼
Amounts payable within one year42/48€47k€41k▼
Trade debts44€12k€12k▲
Suppliers440/4€12k€12k▲
Taxes, remuneration and social security45€24k€29k▲
Taxes450/3€24k€29k▲
Other amounts payable47/48€11k-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7k€6k▼
Other operating charges640/8€2k€843▼
Gross operating margin9900€89k€58k▼
Operating profit (loss)9901€80k€51k▼
Financial income75/76B€238€265▲
Recurring financial income75€238€265▲
Financial charges65/66B€2k€127▼
Recurring financial charges65€2k€127▼
Profit (loss) for the period before taxes9903€77k€51k▼
Income taxes67/77€18k€15k▼
Profit (loss) for the period9904€59k€36k▼
Profit (loss) for the period to be appropriated9905€59k€36k▼
Appropriation of the result
Profit (loss) to be appropriated9906€90k€36k▼
Profit (loss) brought forward from the previous period14P€31k-
Transfer to equity691/2€59k€36k▼
To other reserves6921€59k€36k▼
Profit to be distributed694/7€31k-
Return on contributions (dividend)694€31k-

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10k€14k€13k€7k€6k▼ 13.8%
Other operating charges640/8€1k€1k€2k€2k€843▼ 54.8%
Gross operating margin9900€19k€21k€34k€89k€58k▼ 34.2%
Operating profit (loss)9901€7k€6k€19k€80k€51k▼ 35.6%
Financial income75/76B€1--€238€265▲ 11.1%
Recurring financial income75€1--€238€265▲ 11.1%
Financial charges65/66B€95€2k€3k€2k€127▼ 94.6%
Recurring financial charges65€95€2k€3k€2k€127▼ 94.6%
Profit (loss) for the period before taxes9903€7k€4k€16k€77k€51k▼ 33.6%
Income taxes67/77€4k€3k€6k€18k€15k▼ 16.3%
Profit (loss) for the period9904€4k€2k€10k€59k€36k▼ 38.9%
Profit (loss) for the period to be appropriated9905€4k€2k€10k€59k€36k▼ 38.9%
Line20212022202320242025Change
Assets
Total assets20/58€133k€122k€145k€144k€174k▲ 20.8%
Fixed assets21/28€26k€19k€10k€12k€9k▼ 31.4%
Tangible fixed assets22/27€26k€19k€10k€12k€9k▼ 31.4%
Plant, machinery and equipment23€4k€3k€929---
Furniture and vehicles24€21k€17k€9k€12k€9k▼ 31.4%
Current assets29/58€108k€103k€136k€132k€166k▲ 25.7%
Amounts receivable within one year40/41€26k€70k€69k€73k€102k▲ 39.8%
Trade receivables40€26k€62k€68k€73k€98k▲ 34.1%
Other amounts receivable41-€8k€143€53€4k▲ 7,889%
Cash at bank and in hand54/58€82k€31k€67k€59k€63k▲ 7.1%
Deferred charges and accrued income490/1-€2k--€694-
Equity and liabilities
Total equity and liabilities10/49€133k€122k€145k€144k€174k▲ 20.8%
Equity10/15€102k€104k€114k€97k€133k▲ 37.4%
Contributions10/11€19k€19k€19k---
Reserves13€59k€59k€64k€97k€133k▲ 37.4%
Non-distributable reserves130/1€2k€2k----
Reserves not available under the articles1311€2k€2k----
Distributable reserves133€58k€58k€64k€97k€133k▲ 37.4%
Profit (loss) carried forward14€24k€26k€31k---
Amounts payable17/49€31k€18k€32k€47k€41k▼ 13.2%
Amounts payable within one year42/48€31k€18k€32k€47k€41k▼ 13.2%
Trade debts44€12k€5k€19k€12k€12k▲ 3.9%
Suppliers440/4€12k€5k€19k€12k€12k▲ 3.9%
Taxes, remuneration and social security45€18k€7k€5k€24k€29k▲ 18.7%
Taxes450/3€18k€7k€5k€24k€29k▲ 18.7%
Other amounts payable47/48€848€6k€8k€11k--
Line20212022202320242025Change
Profit (loss) for the period9904€4k€2k€10k€59k€36k▼ 38.9%
+ Depreciation and write-downs630€10k€14k€13k€7k€6k▼ 13.8%
Operating cash flow (approximation)€14k€15k€23k€67k€43k▼ 36.1%
Investment in fixed assets (approximation)-€-7k€-4k€-10k€-2k▲ 75.0%
Change in cash-€-51k€36k€-8k€4k▲ 151%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
26-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 26 days late
2025
31-12
Financial Equity above €100kEq €133k ▲37.4%
6 profitable years in a row build equity to €133k.
07-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 7 days late
2024
31-12
Financial Highest result since 2018net €59k ▲514%
Operating result €80k, net result €59k, both a record.
07-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 7 days late
2023
29-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 29 days late
2022
20-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 20 days late
2021
31-12
Financial Equity above €100kEq €102k ▲3.6%
2 profitable years in a row build equity to €102k.
22-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 22 days late
2020
31-12
Financial Back to profitnet €29k
Net result €29k after one loss-making year.
30-09
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 61 days late
2019
31-12
Financial Weakest financial yearnet €-2k
Net result drops to €-2k, the lowest in the series; recovery starts the following year.
02-09
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 33 days late
2018
31-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Heist-op-den-Berg · 1 establishment unit since 2016
seat establishment The establishment unit on the map
Ground area
1,676 m²
Building footprint
182 m²
Volume, LiDAR
1,307 m³
Parcel 12039B0298/00C002, Flanders · tallest building 9.8 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Mimir Consulting
Zuidstraat(WIE) 2, 2222 Heist-op-den-BergIT consultancy
since 20162.256.224.849
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
12039B0298/00C002 Flanders 1,676 m² 1 · 182 m² 9.8 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 29,993 companies in sector 62200 we hold annual accounts for 18,396. 15,417 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded29-04-2016
Fiscal year end31-12
Activities, NACEBEL 2025
62200Computer consultancy and computer facilities management

Scores and ratios are computed by Checked and are not a credit decision.