MiMeraki
ActiveSummary
MiMeraki has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €27,744 and a net result of €35,115. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 30% of 31840 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability100=
Solvency55▼-45
Growth58▲+6
Track record94
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €2,000 at 30 days acceptable
Liquidity tight (current ratio 1.4 against 8.19 in 2024; short-term debt: 69.5% and cash: 73.8% of total assets), and 69.9% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
30.1%
Return on assets
38.1%
Age of the figures
15 mo
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 08-01-2026, 23 days ahead of the deadline.
NBB · 4 filingsDeviation from the deadline
2025
23 d early
2024
10 d early
2023
2 d early
2022
1 d early
← before the deadline
after the deadline →
tick = median of all Belgian filingsring = median in the sector
This company filed its last 4 accounts on average 9 days before the deadline; the sector median for financial year 2024 is 9 days before the deadline, and 32% of the sector filed late.
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
30-06-2026 close26-09-2026 today31-01-2027 deadline
History
Go further with this company
How much credit can you give this customer, and on what term?Credit simulator What should you check before you do business with this company?Supplier due diligence Can you accept this company as a client under the anti-money-laundering law?AML client file How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed Roughly what is this company worth?Value indication
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2025, micro schema
Equity
€27,744▼ 75.4%
2024 · €112,629
Total assets
€92,190▼ 28.2%
2024 · €128,317
Net result
€35,115▲ 6.4%
2024 · €33,015
Working capital
€25,512▼ 76.8%
2024 · €109,996
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line2022202320242025
Operating result€43,418-€54,642▲ 25.9%€43,357▼ 20.7%€45,514▲ 5.0%
Net result€34,193-€43,421▲ 27.0%€33,015▼ 24.0%€35,115▲ 6.4%
Equity€36,193-€79,614▲ 120%€112,629▲ 41.5%€27,744▼ 75.4%
Total assets€47,108-€88,766▲ 88.4%€128,317▲ 44.6%€92,190▼ 28.2%
Debt€10,916-€9,152▼ 16.2%€15,688▲ 71.4%€64,446▲ 311%
Working capital€35,073-€78,253▲ 123%€109,996▲ 40.6%€25,512▼ 76.8%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 5% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €92,190
Fixed assets
€2,631 ▼ 12.9%
Current assets
€89,559 ▼ 28.5%
Equity and liabilities €92,190
Equity
€27,744 ▼ 75.4%
Debt
€64,446 ▲ 311%
Debt's share of the balance-sheet total rises from 12.2% to 69.9%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€46,056▲
2024 · €44,053
Cash flow
€35,656▲
2024 · €33,711
Current ratio
1.40▼
2024 · 8.19
Debt to equity
2.32▲
2024 · 0.14
ROE
126.6%▲
2024 · 29.3%
ROA
38.1%▲
2024 · 25.7%
Interest coverage
22.39▼
2024 · 25.23
Debt ≤ 1 year
€64,047▲
2024 · €15,301
Income taxes
€9,398▲
2024 · €8,751
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €72 | €399 | €696 | €541 | ▼ 22.2% |
| Other operating charges640/8 | - | €211 | €558 | €583 | ▲ 4.4% |
| Non-recurring operating charges66A | - | - | - | €325 | - |
| Gross operating margin9900 | €43,490 | €55,252 | €44,611 | €46,964 | ▲ 5.3% |
| Operating profit (loss)9901 | €43,418 | €54,642 | €43,357 | €45,514 | ▲ 5.0% |
| Financial income75/76B | - | €72 | €155 | €1,055 | ▲ 582% |
| Recurring financial income75 | - | €72 | €155 | €1,055 | ▲ 582% |
| Financial charges65/66B | €25 | €84 | €1,746 | €2,057 | ▲ 17.8% |
| Recurring financial charges65 | €25 | €84 | €1,746 | €2,057 | ▲ 17.8% |
| Profit (loss) for the period before taxes9903 | €43,393 | €54,631 | €41,766 | €44,513 | ▲ 6.6% |
| Income taxes67/77 | €9,200 | €11,209 | €8,751 | €9,398 | ▲ 7.4% |
| Profit (loss) for the period9904 | €34,193 | €43,421 | €33,015 | €35,115 | ▲ 6.4% |
| Profit (loss) for the period to be appropriated9905 | €34,193 | €43,421 | €33,015 | €35,115 | ▲ 6.4% |
| Line | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|
| Assets | |||||
| Total assets20/58 | €47,108 | €88,766 | €128,317 | €92,190 | ▼ 28.2% |
| Fixed assets21/28 | €1,120 | €1,361 | €3,020 | €2,631 | ▼ 12.9% |
| Tangible fixed assets22/27 | €1,120 | €1,361 | €3,020 | €2,631 | ▼ 12.9% |
| Furniture and vehicles24 | €1,120 | €1,361 | €3,020 | €2,631 | ▼ 12.9% |
| Current assets29/58 | €45,988 | €87,405 | €125,297 | €89,559 | ▼ 28.5% |
| Amounts receivable within one year40/41 | €25,564 | €39,350 | €31,931 | €18,757 | ▼ 41.3% |
| Trade receivables40 | €24,264 | €35,509 | €14,370 | €18,157 | ▲ 26.4% |
| Other amounts receivable41 | €1,300 | €3,841 | €17,561 | €600 | ▼ 96.6% |
| Cash at bank and in hand54/58 | €20,425 | €47,983 | €91,596 | €68,073 | ▼ 25.7% |
| Deferred charges and accrued income490/1 | - | €72 | €1,770 | €2,729 | ▲ 54.2% |
| Equity and liabilities | |||||
| Total equity and liabilities10/49 | €47,108 | €88,766 | €128,317 | €92,190 | ▼ 28.2% |
| Equity10/15 | €36,193 | €79,614 | €112,629 | €27,744 | ▼ 75.4% |
| Contributions10/11 | €2,000 | €2,000 | €2,000 | €2,000 | = |
| Reserves13 | €34,193 | €77,614 | €110,629 | €25,744 | ▼ 76.7% |
| Distributable reserves133 | €34,193 | €77,614 | €110,629 | €25,744 | ▼ 76.7% |
| Amounts payable17/49 | €10,916 | €9,152 | €15,688 | €64,446 | ▲ 311% |
| Amounts payable within one year42/48 | €10,916 | €9,152 | €15,301 | €64,047 | ▲ 319% |
| Trade debts44 | €2,439 | €1,347 | €2,964 | €4,881 | ▲ 64.7% |
| Suppliers440/4 | €2,439 | €1,347 | €2,964 | €4,881 | ▲ 64.7% |
| Taxes, remuneration and social security45 | €7,596 | €7,805 | €12,337 | €8,681 | ▼ 29.6% |
| Taxes450/3 | €7,596 | €7,805 | €12,337 | €8,681 | ▼ 29.6% |
| Other amounts payable47/48 | €881 | - | - | €50,484 | - |
| Accrued charges and deferred income492/3 | - | - | €387 | €400 | ▲ 3.2% |
| Line | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €34,193 | €43,421 | €33,015 | €35,115 | ▲ 6.4% |
| + Depreciation and write-downs630 | €72 | €399 | €696 | €541 | ▼ 22.2% |
| Operating cash flow (approximation) | €34,264 | €43,820 | €33,711 | €35,656 | ▲ 5.8% |
| Investment in fixed assets (approximation) | - | -€640 | -€2,355 | -€152 | ▲ 93.5% |
| Change in cash | - | €27,558 | €43,613 | -€23,523 | ▼ 154% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
08-01
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
21-01
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
30-06
Financial
Weakest financial yearnet €33,015 ▼24%
Net result drops to €33,015, the lowest in the series; recovery starts the following year.
30-06
Financial
Equity above €100,000Eq €112,629 ▲41.5%
3 profitable years in a row build equity to €112,629.
29-01
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
30-06
Financial
Highest result since 2022net €43,421 ▲27%
Operating result €54,642, net result €43,421, both a record.
30-06
Financial
Liquidity doublescurrent ratio 9.55
Current ratio from 4.21 to 9.55; short-term debt falls from €10,916 to €9,152.
30-01
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Mortsel · 1 establishment unit since 2021
Ground area
304 m²
Building footprint
61 m²
Volume, LiDAR
597 m³
Parcel 11029A0206/00A005, Flanders · tallest building 12.1 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
MiMeraki
since 20212.318.418.675
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11029A0206/00A005 | Flanders | 304 m² | 1 · 61 m² | 12.1 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
NIM CONSULTING
BE 0755.659.890
Lokeren · Eq €27,741
Lambreca
BE 0635.816.786
Tielt · Eq €27,733
98 Consulting
BE 1004.909.805
Ukkel · Eq €27,756
Hyperium
BE 1025.832.012
Keerbergen · Eq €27,766
A&S SOLUTION
BE 1025.670.080
Elsene · Eq €27,719
Of 82,632 companies in sector 70200 we hold annual accounts for 52,587. 33,810 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded16-06-2021
Fiscal year end30-06
Activities, NACEBEL 2025
70200Business and other management consultancy
70100Activities of head offices
73300Public relations and communication consultancy
82300Organisation of conventions and trade shows
85599Other education
Scores and ratios are computed by Checked and are not a credit decision.