MIGRATION SOLUTIONS
Annual accounts 2025
micro format, filed on 11-06-2026, 50 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €60,002 on 31-12-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
60,002 | 67,187 | 71,393 | 153,328 | 144,935 | 84,791 | |
20 |
- | - | - | - | - | 173 | |
21/28 |
23,143 | 28,331 | 41,325 | 55,260 | 63,239 | 25,540 | |
22/27 |
23,143 | 28,331 | 41,325 | 55,260 | 63,239 | 25,540 | |
24 |
- | 1,060 | 7,517 | 15,944 | 23,587 | 25,540 | |
26 |
23,143 | 27,271 | 33,808 | 39,316 | 39,652 | - | |
29/58 |
36,859 | 38,856 | 30,068 | 98,068 | 81,696 | 59,078 | |
40/41 |
36,551 | 38,835 | 26,494 | 38,505 | 9,016 | 615 | |
40 |
826 | 700 | 700 | 7,739 | 700 | - | |
41 |
35,725 | 38,135 | 25,794 | 30,766 | 8,316 | 615 | |
54/58 |
308 | 21 | 3,574 | 57,103 | 72,020 | 57,863 | |
490/1 |
- | - | - | 2,460 | 660 | 600 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
60,002 | 67,187 | 71,393 | 153,328 | 144,935 | 84,791 | |
10/15 |
57,182 | 64,825 | 70,771 | 85,917 | 120,934 | 64,935 | |
10/11 |
100 | 100 | 100 | 100 | 100 | 100 | |
14 |
57,082 | 64,725 | 70,671 | 85,817 | 120,834 | 64,835 | |
17/49 |
2,820 | 2,362 | 622 | 67,411 | 24,001 | 19,856 | |
42/48 |
2,820 | 2,362 | 622 | 67,411 | 24,001 | 19,856 | |
44 |
2,432 | 1,866 | 384 | 10,327 | 6,626 | 2,520 | |
440/4 |
2,432 | 1,866 | 384 | 10,327 | 6,626 | 2,520 | |
45 |
388 | 496 | 238 | 26,084 | 17,375 | 17,336 | |
450/3 |
388 | 496 | 238 | 26,084 | 17,375 | 17,336 | |
47/48 |
- | - | - | 31,000 | - | - | |
| Income statement | |||||||
9900 |
-4,064 | -4,662 | -20,134 | 16,167 | 84,156 | 93,348 | |
630 |
5,188 | 10,130 | 13,935 | 12,783 | 8,821 | 2,260 | |
640/8 |
- | 1,985 | 1,363 | 898 | 554 | 1,539 | |
66A |
- | - | - | - | 173 | 867 | |
9901 |
-9,252 | -16,777 | -35,432 | 2,486 | 74,608 | 88,682 | |
75/76B |
1,883 | 2,084 | 1,712 | 505 | 65 | - | |
75 |
1,883 | 2,084 | 1,712 | 505 | 65 | - | |
65/66B |
274 | 290 | 213 | 389 | 3,370 | 6,511 | |
65 |
274 | 290 | 213 | 389 | 3,370 | 6,511 | |
9903 |
-7,643 | -14,983 | -33,933 | 2,602 | 71,303 | 82,171 | |
67/77 |
- | 227 | 59 | 1,969 | 15,304 | 17,336 | |
9904 |
-7,643 | -15,210 | -33,992 | 633 | 55,999 | 64,835 | |
9905 |
-7,643 | -15,210 | -33,992 | 633 | 55,999 | 64,835 | |
| Appropriation of the result | |||||||
9906 |
57,082 | 64,725 | 70,671 | 121,467 | 120,834 | 64,835 | |
14P |
64,725 | 79,935 | 104,663 | 120,834 | 64,835 | - | |
694/7 |
- | - | - | 35,650 | - | - | |
694 |
- | - | - | 35,650 | - | - | |
| Document | |||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 11-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 11-06-2026 | 2026-00157460 | |
| 31-12-2024 | micro format | 30-07-2025 | 2025-00332685 | |
| 31-12-2023 | micro format | 03-10-2024 | 2024-00494551 | |
| 31-12-2022 | micro format | 31-08-2023 | 2023-00423307 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20368789 | |
| 31-12-2020 | micro format | 25-08-2021 | 2021-53800558 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| -4,064 | -6,647 | -21,497 | 15,269 | 83,429 | 90,942 | ||
| -2,455 | -5,080 | -20,057 | 13,416 | 64,820 | 67,095 | ||
| 0 | -2,864 | 0 | 4,804 | 46,520 | 27,800 | ||
| 287 | -3,553 | -53,529 | -14,917 | 14,157 | - | ||
| 34,039 | 36,494 | 29,446 | 30,657 | 57,695 | 39,222 | ||
| 95.3% | 96.5% | 99.1% | 56.0% | 83.4% | 76.6% | ||
| 13.07 | 16.45 | 48.34 | 1.45 | 3.40 | 2.98 | ||
| 0.05 | 0.04 | 0.01 | 0.78 | 0.20 | 0.31 | ||
| -13.4% | -23.5% | -48.0% | 0.7% | 46.3% | 99.8% | ||
| -12.7% | -22.6% | -47.6% | 0.4% | 38.6% | 76.5% | ||
| -14.83 | -22.92 | -100.92 | 39.25 | 24.76 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €4,804 | €46,520 |
| €5,188 | €10,130 | €13,935 | €12,783 | €8,821 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MIGRATION SOLUTIONS
The operating result for 2025 is a loss of €9,252, smaller than the loss of €16,777 in 2024.
Debt's share of the balance-sheet total rises from 3.5% to 4.7%. Equity is lower and debt is higher.