MIEGE (0471.752.768): financials and annual accounts

MIEGE

Uccle ·KBO/BCE: BE 0471.752.768

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	18.8m	19.8m	14.7m	14.5m	13.0m	12.0m	11.5m	731,099	463,522	319,951	298,486	153,796	185,792	78,578	27,982	25,278	18,079	17,250	13,030
`21/28`	13.8m	13.3m	12.7m	11.2m	11.2m	11.1m	10.8m	118,973	22,748	22,748	22,748	23,348	23,948	22,748	22,748	20,248	248	248	248
`21`	6,093	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`22/27`	2.6m	2.0m	1.0m	15,917	23,172	20,447	21,911	6,225	-	-	-	600	1,200	-	-	-	-	-	-
`22`	2.6m	2.0m	995,096	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`24`	7,883	6,404	9,995	15,917	23,172	20,447	21,911	6,225	-	-	0	600	1,200	-	-	-	-	-	-
`28`	11.3m	11.3m	11.7m	11.2m	11.2m	11.0m	10.7m	112,748	22,748	22,748	22,748	22,748	22,748	22,748	22,748	20,248	248	248	248
`29/58`	5.0m	6.5m	2.0m	3.3m	1.7m	967,010	753,685	612,126	440,775	297,204	275,738	130,448	161,844	55,830	5,234	5,030	17,831	17,002	12,782
`29`	1.7m	1.4m	69,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`291`	1.7m	1.4m	69,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`40/41`	3.2m	4.6m	1.3m	1.9m	1.5m	812,162	666,323	512,300	362,115	174,822	196,006	83,978	122,351	37,347	1,511	3,168	17,226	17,002	12,303
`40`	2.6m	3.1m	1.3m	1.8m	1.4m	790,776	666,323	504,734	361,915	170,452	193,590	76,177	116,854	37,214	115	2,500	-	-	5,000
`41`	586,461	1.5m	-	119,847	68,000	21,386	-	7,567	199	4,370	2,416	7,801	5,497	133	1,397	668	17,226	17,002	7,303
`54/58`	112,405	500,000	660,368	1.4m	290,285	153,333	85,878	99,825	78,660	122,337	79,732	46,470	39,493	17,834	3,085	1,228	605	-	480
`490/1`	-	-	1,514	3,014	1,514	1,514	1,484	-	-	45	-	-	-	649	638	634	-	-	-
Balance sheet: equity and liabilities
`10/49`	18.8m	19.8m	14.7m	14.5m	13.0m	12.0m	11.5m	731,099	463,522	319,951	298,486	153,796	185,792	78,578	27,982	25,278	18,079	17,250	13,030
`10/15`	4.8m	3.5m	3.1m	2.6m	2.2m	1.1m	302,842	237,960	142,162	73,845	71,423	36,290	27,879	23,979	19,571	18,141	16,595	15,157	12,283
`10/11`	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`100`	-	-	-	-	-	-	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`13`	3.3m	2.9m	2.9m	2.4m	2.0m	834,609	84,609	20,609	20,609	1,859	1,859	1,585	1,164	969	749	737	737	737	737
`130/1`	-	-	1,859	1,859	1,859	1,859	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	1,859	1,859	1,859	1,859	1,859	1,585	1,164	969	749	737	737	737	737
`1311`	-	-	1,859	1,859	1,859	1,859	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	18,750	18,750	18,750	18,750	18,750	18,750	18,750	18,750	18,750	-	-	-	-	-	-	-	-	-	-
`133`	3.3m	2.9m	2.9m	2.4m	2.0m	814,000	64,000	-	-	-	-	-	-	-	-	-	-	-	-
`14`	1.5m	636,894	205,957	205,677	204,752	204,492	199,641	198,759	102,961	53,394	50,972	16,113	8,122	4,417	230	-1,188	-2,733	-4,172	-7,046
`17/49`	14.0m	16.3m	11.6m	11.9m	10.7m	11.0m	11.2m	493,139	321,360	246,106	227,063	117,506	157,913	54,599	8,411	7,137	1,484	2,093	747
`17`	2.1m	2.1m	1.5m	863,096	1.2m	1.6m	1.9m	-	-	-	-	-	-	-	-	-	-	-	-
`170/4`	2.1m	2.1m	1.5m	863,096	1.2m	1.6m	1.9m	-	-	-	-	-	-	-	-	-	-	-	-
`42/48`	11.9m	14.2m	10.2m	11.0m	9.5m	9.4m	9.3m	493,139	321,360	246,106	227,063	117,506	157,608	54,294	8,106	6,832	1,484	2,093	747
`42`	266,070	461,948	422,911	386,905	386,905	586,905	386,905	-	-	-	-	-	-	-	-	-	-	-	-
`43`	1.0m	1.4m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	329	329	-
`430/8`	1.0m	1.4m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	329	329	-
`44`	5.7m	6.0m	3.4m	3.6m	1.9m	689,837	600,660	445,812	258,633	230,062	187,873	106,154	131,229	36,155	4,633	2,545	783	1,392	439
`440/4`	5.7m	6.0m	3.4m	3.6m	1.9m	689,837	600,660	445,812	258,633	230,062	187,873	106,154	131,229	36,155	4,633	2,545	783	1,392	439
`45`	204,605	278,405	192,803	291,000	208,482	168,594	81,165	47,327	62,728	16,044	39,190	11,352	26,379	16,859	3,473	4,288	371	371	308
`450/3`	204,605	278,405	192,803	291,000	208,482	168,594	81,165	47,327	62,728	16,044	39,190	11,352	26,379	16,859	3,473	4,288	371	371	308
`47/48`	4.8m	6.0m	6.1m	6.8m	7.0m	8.0m	8.2m	-	-	-	-	-	-	1,280	-	-	-	-	-
`492/3`	-	-	-	-	-	-	-	-	-	-	-	-	305	305	305	305	-	-	-
Income statement
`70`	-	12.0m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`76A`	-	-	-	810	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9900`	567,191	786,825	771,132	610,826	330,289	198,662	138,091	139,898	92,355	5,445	56,585	15,792	8,308	10,097	3,625	7,145	1,527	3,560	5,571
`60/61`	-	11.3m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`630`	84,370	46,551	31,740	8,291	10,236	8,361	6,923	2,075	-	-	600	600	600	-	-	-	-	-	958
`640/8`	5,387	6,560	970	470	1,227	1,499	1,479	1,082	968	1,095	1,010	805	908	918	1,065	898	22	372	281
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	50
`9901`	477,435	733,714	738,422	602,065	318,826	188,801	129,689	136,742	91,386	4,351	54,975	14,387	6,800	9,180	2,560	6,247	1,505	3,188	4,332
`75/76B`	1.0m	541	4	2	1.2m	718,500	2	2,301	4,200	256	421	38	31	773	289	-	-	-	-
`75`	1.0m	541	4	2	1.2m	718,500	2	2,301	4,200	256	421	38	31	773	289	-	-	-	-
`65/66B`	140,985	78,447	32,102	19,144	158,039	40,536	28,934	1,925	1,718	825	1,270	1,432	447	307	133	527	67	135	192
`65`	140,985	78,447	32,102	19,144	158,039	40,536	28,934	1,925	1,718	825	1,270	1,432	447	307	133	527	67	135	192
`9903`	1.4m	655,808	706,324	582,924	1.3m	866,765	100,757	137,117	93,868	3,781	54,126	12,993	6,385	9,646	2,717	5,720	1,438	3,053	4,090
`67/77`	81,254	224,871	194,044	222,998	158,696	111,914	35,875	41,319	25,551	1,359	18,993	4,582	2,485	5,239	1,287	1,495	-	179	-
`9904`	1.3m	430,937	512,280	359,926	1.2m	754,851	64,882	95,798	68,317	2,422	35,133	8,411	3,900	4,407	1,430	4,226	1,438	2,874	4,090
`689`	-	-	-	-	-	-	-	-	18,750	-	-	-	-	-	-	-	-	-	-
`9905`	1.3m	430,937	512,280	359,926	1.2m	754,851	64,882	95,798	49,567	2,422	35,133	8,411	3,900	4,407	1,430	4,226	1,438	2,874	4,090
Appropriation of the result
`9906`	1.5m	636,894	717,957	564,677	1.4m	954,492	263,641	198,759	102,961	53,394	51,246	16,534	8,317	4,638	242	-1,188	-2,733	-4,172	-9,841
`14P`	206,394	205,957	205,677	204,752	204,492	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,000
`691/2`	-	-	512,000	359,000	1.2m	750,000	64,000	-	-	-	274	421	195	220	12	-	-	-	205
`6920`	-	-	-	-	-	-	-	-	-	-	274	421	195	220	12	-	-	-	205
`6921`	-	-	512,000	359,000	1.2m	750,000	64,000	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	27-07-2026	2026-00351753	PDF
31-12-2024	abbreviated format	03-11-2026	2026-00600530	PDF
31-12-2024	full format	28-07-2025	2025-00332837	PDF
31-12-2023	full format	30-08-2024	2024-00456821	PDF
31-12-2022	full format	28-09-2023	2023-00462211	PDF
31-12-2021	full format	20-07-2022	2022-20210112	PDF
31-12-2020	full format	07-07-2021	2021-32400562	PDF
31-12-2019	full format	01-07-2020	2020-25400209	PDF
31-12-2018	micro format	19-07-2019	2019-36000473	PDF
31-12-2017	micro format	08-10-2018	2018-69000212	PDF
31-12-2016	full format	17-09-2017	2017-61300387	PDF
31-12-2015	full format	03-10-2016	2016-64000204	PDF
31-12-2014	full format	23-07-2015	2015-34300050	PDF
31-12-2013	full format	31-07-2014	2014-38700439	PDF
31-12-2012	full format	29-07-2013	2013-37100031	PDF
31-12-2011	full format	10-09-2012	2012-56000193	PDF
31-12-2010	full format	12-07-2011	2011-28700403	PDF
31-12-2009	full format	31-08-2010	2010-51300053	PDF
31-12-2008	full format	27-08-2009	2009-66300161	PDF
31-12-2007	full format	26-08-2008	2008-61600305	PDF
31-12-2005	full format	25-10-2006	2006-84604150	PDF
31-12-2004	full format	23-08-2006	2006-65801355	PDF
31-12-2003	full format	08-02-2005	2005-04603197	PDF
31-12-2002	full format	18-09-2003	2003-67404844	PDF
31-12-2001	full format	30-09-2002	2002-60101496	PDF
31-12-2000	full format	05-10-2001	2001-62104125	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
627,259	1.1m	1.5m	51,036	142,961	323,897	10.6m	98,300	-	-	0	0	1,800	-	2,500	20,000	-	-	-
-387,595	-160,368	-695,852	1.1m	136,952	67,455	-13,947	21,166	-43,677	42,605	33,262	6,977	21,659	14,749	1,857	623	-	-	-
-	6.1%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
25.5%	17.9%	21.1%	17.9%	17.3%	8.8%	2.6%	32.5%	30.7%	23.1%	23.9%	23.6%	15.0%	30.5%	69.9%	71.8%	91.8%	87.9%	94.3%
26.5%	12.2%	16.5%	13.9%	52.7%	71.4%	21.4%	40.3%	48.1%	3.3%	49.2%	23.2%	14.0%	18.4%	7.3%	23.3%	8.7%	19.0%	33.3%
6.8%	2.2%	3.5%	2.5%	9.1%	6.3%	0.6%	13.1%	14.7%	0.8%	11.8%	5.5%	2.1%	5.6%	5.1%	16.7%	8.0%	16.7%	31.4%

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€620,391	€1.1m	€1.0m	€1,036	€12,961
Intangible fixed assets	€6,528	-	-	-	-
Financial fixed assets	€340	-	€484,300	€50,000	€130,000
	€84,370	€46,551	€31,740	€8,291	€10,236

MIEGE

Annual accounts 2025

Money flows

Balance sheet

in €m

in euro

Position in the sector

25.5%

6.8%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MIEGE

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin €m

Change in cashin euro

Position in the sector

Solvency25.5%

Return on assets6.8%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MIEGE

Next steps

in €m

in euro

25.5%

6.8%