Skip to content

MIDUX

Active
Private limited companyfounded 2024active for 1 yearConstant Vansteenkistestraat 63, 8560 Wevelgem, BelgiumKBO/BCE: BE 1016.913.455

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 22-07-2026 at the NBB

Turnover
≈ €180,000
Estimated: probably between €110,000 and €320,000
Total assets
€76,408
Net result
€25,244
Working capital
€15,955

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €76,408
Fixed assets €32,693
Current assets €43,715
Equity and liabilities €76,408
Equity €27,744
Debt €48,663
Debt's share of the balance-sheet total is 63.7%.
Key figures and ratios
2025 value
EBITDA
€43,444
Cash flow
€33,921
Current ratio
1.57
Debt to equity
1.75
ROE
91.0%
ROA
33.0%
Interest coverage
29.21
Debt ≤ 1 year
€27,760
Debt > 1 year
€20,904
Income taxes
€8,036

Investments

fixed assets acquired
Item2025
Tangible fixed assets€41,369
Financial fixed assets€0
Depreciation and write-downs of the year€8,677

Source: notes to the 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2025 · 1 entry · €417 awarded · €345 paid
Schemes
1 entry · €417 · €345 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 37 lines
Balance sheet Code2025
Assets
Total assets20/58€76,408
Fixed assets21/28€32,693
Tangible fixed assets22/27€32,693
Furniture and vehicles24€32,693
Current assets29/58€43,715
Amounts receivable within one year40/41€22,990
Trade receivables40€22,990
Cash at bank and in hand54/58€20,725
Equity and liabilities
Total equity and liabilities10/49€76,408
Equity10/15€27,744
Contributions10/11€2,500
Reserves13€25,244
Distributable reserves133€25,244
Amounts payable17/49€48,663
Amounts payable after more than one year17€20,904
Financial debts170/4€20,904
Amounts payable within one year42/48€27,760
Current portion of amounts payable after more than one year42€9,850
Trade debts44€557
Suppliers440/4€557
Taxes, remuneration and social security45€15,574
Taxes450/3€11,418
Remuneration and social security454/9€4,155
Other amounts payable47/48€1,780
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,677
Other operating charges640/8€400
Gross operating margin9900€43,844
Operating profit (loss)9901€34,768
Financial charges65/66B€1,487
Recurring financial charges65€1,487
Profit (loss) for the period before taxes9903€33,280
Income taxes67/77€8,036
Profit (loss) for the period9904€25,244
Profit (loss) for the period to be appropriated9905€25,244
Appropriation of the result
Profit (loss) to be appropriated9906€25,244
Transfer to equity691/2€25,244
To other reserves6921€25,244

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 22-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,677
Other operating charges640/8€400
Gross operating margin9900€43,844
Operating profit (loss)9901€34,768
Financial charges65/66B€1,487
Recurring financial charges65€1,487
Profit (loss) for the period before taxes9903€33,280
Income taxes67/77€8,036
Profit (loss) for the period9904€25,244
Profit (loss) for the period to be appropriated9905€25,244
Line2025
Assets
Total assets20/58€76,408
Fixed assets21/28€32,693
Tangible fixed assets22/27€32,693
Furniture and vehicles24€32,693
Current assets29/58€43,715
Amounts receivable within one year40/41€22,990
Trade receivables40€22,990
Cash at bank and in hand54/58€20,725
Equity and liabilities
Total equity and liabilities10/49€76,408
Equity10/15€27,744
Contributions10/11€2,500
Reserves13€25,244
Distributable reserves133€25,244
Amounts payable17/49€48,663
Amounts payable after more than one year17€20,904
Financial debts170/4€20,904
Amounts payable within one year42/48€27,760
Current portion of amounts payable after more than one year42€9,850
Trade debts44€557
Suppliers440/4€557
Taxes, remuneration and social security45€15,574
Taxes450/3€11,418
Remuneration and social security454/9€4,155
Other amounts payable47/48€1,780
Line2025
Profit (loss) for the period9904€25,244
+ Depreciation and write-downs630€8,677
Operating cash flow (approximation)€33,921

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as MIDUX has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of MIDUX itself: 0.4% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for MIDUX. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 22-07-2026 2026-00324882 PDF

Next steps