Skip to content

Midi Drinks

Active
Private limited companyfounded 2020active for 6 yearsLauwbergstraat 141, 8930 Menen, BelgiumKBO/BCE: BE 0747.915.134
Summary

The computed 12-month bankruptcy probability of Midi Drinks is 2.3% (moderate). The 2025 annual accounts show negative equity (-€16,070) and a net result of €375. Equity is shrinking by about 78% per year across the filed financial years. Its solvency ranks better than 17% of 13,646 sector peers (NACE 46, financial year 2025). The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
≈ €370,000
Estimated: probably between €170,000 and €590,000
Total assets
€144,206▲ 14.8%
2024 · €125,583
Net result
€375
2024 · -€24,513
Working capital
-€32,322▲ 5.4%
2024 · -€34,171
Trend over the years

2021 to 2025, 5 financial years

The operating result returns to profit in 2025: €4,203 after a loss of €19,686 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€4,203 2025 Net result€375 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€19,821--€22,563▼ 13.8%€3,678-€19,686€4,203
Net result-€21,659below the sector's middle half--€24,411below the sector's middle half▼ 12.7%€264within the sector's middle half-€24,513below the sector's middle half€375within the sector's middle half
Equity€33,341within the sector's middle half-€8,930within the sector's middle half▼ 73.2%€8,068within the sector's middle half▼ 9.7%-€16,445below the sector's middle half-€16,070below the sector's middle half▲ 2.3%
Total assets€65,791below the sector's middle half-€60,780below the sector's middle half▼ 7.6%€95,235within the sector's middle half▲ 56.7%€125,583within the sector's middle half▲ 31.9%€144,206within the sector's middle half▲ 14.8%
Debt€32,449-€51,850▲ 59.8%€87,167▲ 68.1%€142,028▲ 62.9%€160,276▲ 12.8%
Working capital€19,862within the sector's middle half--€6,747within the sector's middle half-€13,477below the sector's middle half▼ 99.7%-€34,171below the sector's middle half▼ 154%-€32,322below the sector's middle half▲ 5.4%
Solvency50.7%within the sector's middle half-14.7%within the sector's middle half▼ 36.0pp8.5%within the sector's middle half▼ 6.2pp-13.1%below the sector's middle half▼ 21.6pp-11.1%below the sector's middle half▲ 2.0pp
Current ratio2.00within the sector's middle half-0.85below the sector's middle half▼ 1.150.80below the sector's middle half▼ 0.050.68below the sector's middle half▼ 0.130.76below the sector's middle half▲ 0.08
Return on assets (ROA)-32.9%below the sector's middle half--40.2%below the sector's middle half▼ 7.2pp0.3%within the sector's middle half▲ 40.4pp-19.5%below the sector's middle half▼ 19.8pp0.3%within the sector's middle half▲ 19.8pp
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €144,206
Fixed assets €44,300 ▼ 18.6%
Current assets €99,905 ▲ 40.4%
Equity and liabilities
Equity-€16,070
Debt€160,276
Equity is negative: debt (€160,276) exceeds the balance-sheet total (€144,206).
Key figures and ratios
2025 value · change against 2024
EBITDA
€16,775▲
2024 · -€8,448
Cash flow
€12,947▲
2024 · -€13,274
Quick ratio
0.40▲
2024 · 0.17
Interest coverage
4.37▲
2024 · -1.73
Debt ≤ 1 year
€132,227▲
2024 · €105,306
Debt > 1 year
€28,048▼
2024 · €36,723
Income taxes
€0▼
2024 · €127
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 906 companies that looked in July 2024 the way this one looks now, 6.1% went bankrupt within 24 months and 89.3% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a profit under 5% of the balance sheet
6.1% went bankrupt
4.1% stopped otherwise
89.3% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 906 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€125,583€144,206▲
Fixed assets21/28€54,449€44,300▼
Intangible fixed assets21€5,197€2,210▼
Tangible fixed assets22/27€44,251€37,090▼
Plant, machinery and equipment23€769€0▼
Furniture and vehicles24€28,325€21,123▼
Other tangible fixed assets26€15,157€15,967▲
Financial fixed assets28€5,000€5,000=
Current assets29/58€71,134€99,905▲
Stocks and contracts in progress3€53,235€47,098▼
Stocks30/36€53,235€47,098▼
Amounts receivable within one year40/41€10,126€47,532▲
Trade receivables40€8,898€47,308▲
Other amounts receivable41€1,227€225▼
Deferred charges and accrued income490/1€7,773€5,275▼
Equity and liabilities
Total equity and liabilities10/49€125,583€144,206▲
Equity10/15-€16,445-€16,070▲
Contributions10/11€55,000€55,000=
Profit (loss) carried forward14-€71,445-€71,070▲
Amounts payable17/49€142,028€160,276▲
Amounts payable after more than one year17€36,723€28,048▼
Financial debts170/4€36,723€28,048▼
Amounts payable within one year42/48€105,306€132,227▲
Current portion of amounts payable after more than one year42€10,780€8,674▼
Financial debts43€13,698€13,526▼
Credit institutions430/8€13,698€13,526▼
Trade debts44€42,736€36,049▼
Suppliers440/4€42,736€36,049▼
Advances received on contracts in progress46€0-
Taxes, remuneration and social security45€3,921€8,673▲
Taxes450/3€3,921€5,584▲
Remuneration and social security454/9-€3,089
Other amounts payable47/48€34,171€65,305▲
Income statement Code20242025
Non-recurring operating income76A€430€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,239€12,572▲
Other operating charges640/8€5,326€3,996▼
Non-recurring operating charges66A€997€0▼
Gross operating margin9900-€2,125€20,770▲
Operating profit (loss)9901-€19,686€4,203▲
Financial income75/76B€194€12▼
Recurring financial income75€194€12▼
Financial charges65/66B€4,894€3,840▼
Recurring financial charges65€4,894€3,840▼
Profit (loss) for the period before taxes9903-€24,386€375▲
Income taxes67/77€127€0▼
Profit (loss) for the period9904-€24,513€375▲
Profit (loss) for the period to be appropriated9905-€24,513€375▲
Appropriation of the result
Profit (loss) to be appropriated9906-€71,445-€71,070▲
Profit (loss) brought forward from the previous period14P-€46,932-€71,445▼

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A---€430€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,914€6,952€12,586€11,239€12,572▲ 11.9%
Other operating charges640/8€8,020€6,102€6,545€5,326€3,996▼ 25.0%
Non-recurring operating charges66A---€997€0▼ 100%
Gross operating margin9900-€1,888-€9,508€22,809-€2,125€20,770-
Operating profit (loss)9901-€19,821-€22,563€3,678-€19,686€4,203-
Financial income75/76B€91€123€10€194€12▼ 93.8%
Recurring financial income75€91€123€10€194€12▼ 93.8%
Financial charges65/66B€1,928€1,972€3,227€4,894€3,840▼ 21.5%
Recurring financial charges65€1,928€1,972€3,227€4,894€3,840▼ 21.5%
Profit (loss) for the period before taxes9903-€21,659-€24,411€461-€24,386€375-
Income taxes67/77--€197€127€0▼ 100%
Profit (loss) for the period9904-€21,659-€24,411€264-€24,513€375-
Profit (loss) for the period to be appropriated9905-€21,659-€24,411€264-€24,513€375-
Line20212022202320242025Change
Assets
Total assets20/58€65,791€60,780€95,235€125,583€144,206▲ 14.8%
Fixed assets21/28€25,979€23,177€41,124€54,449€44,300▼ 18.6%
Intangible fixed assets21€12,313€8,923€9,431€5,197€2,210▼ 57.5%
Tangible fixed assets22/27€11,666€12,254€29,693€44,251€37,090▼ 16.2%
Plant, machinery and equipment23€3,981€2,910€1,840€769€0▼ 100%
Furniture and vehicles24€7,686€9,344€27,853€28,325€21,123▼ 25.4%
Other tangible fixed assets26---€15,157€15,967▲ 5.3%
Financial fixed assets28€2,000€2,000€2,000€5,000€5,000=
Current assets29/58€39,811€37,603€54,111€71,134€99,905▲ 40.4%
Stocks and contracts in progress3€26,343€26,786€37,646€53,235€47,098▼ 11.5%
Stocks30/36€26,343€26,786€37,646€53,235€47,098▼ 11.5%
Amounts receivable within one year40/41€12,746€5,076€15,008€10,126€47,532▲ 369%
Trade receivables40€12,122€4,195€14,650€8,898€47,308▲ 432%
Other amounts receivable41€624€881€358€1,227€225▼ 81.7%
Deferred charges and accrued income490/1€723€5,741€1,457€7,773€5,275▼ 32.1%
Equity and liabilities
Total equity and liabilities10/49€65,791€60,780€95,235€125,583€144,206▲ 14.8%
Equity10/15€33,341€8,930€8,068-€16,445-€16,070▲ 2.3%
Contributions10/11€55,000€55,000€55,000€55,000€55,000=
Profit (loss) carried forward14-€21,659-€46,070-€46,932-€71,445-€71,070▲ 0.5%
Amounts payable17/49€32,449€51,850€87,167€142,028€160,276▲ 12.8%
Amounts payable after more than one year17€12,500€7,500€19,580€36,723€28,048▼ 23.6%
Financial debts170/4€12,500€7,500€19,580€36,723€28,048▼ 23.6%
Amounts payable within one year42/48€19,950€44,350€67,587€105,306€132,227▲ 25.6%
Current portion of amounts payable after more than one year42€5,000€5,000€9,626€10,780€8,674▼ 19.5%
Financial debts43€1,900€11,979€1,742€13,698€13,526▼ 1.3%
Credit institutions430/8€1,900€11,979€1,742€13,698€13,526▼ 1.3%
Trade debts44€12,604€26,404€15,075€42,736€36,049▼ 15.6%
Suppliers440/4€12,604€26,404€15,075€42,736€36,049▼ 15.6%
Advances received on contracts in progress46--€6,553€0--
Taxes, remuneration and social security45€398€756€4,125€3,921€8,673▲ 121%
Taxes450/3€398€606€4,125€3,921€5,584▲ 42.4%
Remuneration and social security454/9-€150€0-€3,089-
Other amounts payable47/48€48€210€30,466€34,171€65,305▲ 91.1%
Line20212022202320242025Change
Profit (loss) for the period9904-€21,659-€24,411€264-€24,513€375-
+ Depreciation and write-downs630€9,914€6,952€12,586€11,239€12,572▲ 11.9%
Operating cash flow (approximation)-€11,745-€17,458€12,850-€13,274€12,947-
Investment in fixed assets (approximation)--€4,150-€30,533-€24,563-€2,424▲ 90.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 23-06-2026 2026-00185956
31-12-2024 micro format 28-08-2025 2025-00418708
31-12-2023 micro format 09-07-2024 2024-00224168
31-12-2022 micro format 22-08-2023 2023-00340707
31-12-2021 micro format 10-10-2022 2022-20455545

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 1,539 active companies whose main activity is wholesale of beverages, general range (NACE 46349), figures are known for 988. See the whole sector

Subsidies and aid

Flemish government

2023 to 2025 · 5 entries · €23,700 awarded · €16,950 paid
Year Entries AwardedPaid
2025 3 €5,700€5,700
2023 2 €18,000€11,250
Schemes
3 entries · €13,500 · €6,750 paid · Fonds voor Innoveren en Ondernemen
2 entries · €10,200 · €10,200 paid · Vlaams Agentschap voor Internationaal Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.