Skip to content

MIDI

Active
Private limited companyfounded 2004active for 21 yearsKaai 15, 8620 Nieuwpoort, BelgiumKBO/BCE: BE 0869.877.984

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 05-06-2026 PDF all 21 filings

Turnover
€378,656▼ 5.1%
2018 · €398,946
EBIT margin
4.1%▲ 2.1pp
2018 · 1.9%
Net result
-€37,960▼ 0.2%
2024 · -€37,889
Working capital
-€71,475▼ 25.5%
2024 · -€56,959
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €32,355, smaller than the loss of €34,094 in 2024.

Turnover€378,656 2019 Operating result-€32,355 2025 Net result-€37,960 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€398,946-€378,656▼ 5.1%
Operating result€7,702-€15,368▲ 99.5%-€5,882€6,014-€40,083-€43,356▼ 8.2%-€34,094▲ 21.4%-€32,355▲ 5.1%
Net result€2,331-€5,465▲ 134%-€8,600within the sector's middle half€2,805within the sector's middle half-€43,236below the sector's middle half-€47,660below the sector's middle half▼ 10.2%-€37,889below the sector's middle half▲ 20.5%-€37,960below the sector's middle half▼ 0.2%
EBIT margin1.9%-4.1%▲ 2.1pp
Equity€30,877-€36,342▲ 17.7%€27,742within the sector's middle half▼ 23.7%€30,547within the sector's middle half▲ 10.1%-€12,689below the sector's middle half-€60,349below the sector's middle half▼ 376%-€98,237below the sector's middle half▼ 62.8%-€136,197below the sector's middle half▼ 38.6%
Total assets€157,870-€145,910▼ 7.6%€106,994within the sector's middle half▼ 26.7%€109,924within the sector's middle half▲ 2.7%€93,042within the sector's middle half▼ 15.4%€65,196within the sector's middle half▼ 29.9%€31,198below the sector's middle half▼ 52.1%€27,405below the sector's middle half▼ 12.2%
Debt€126,993-€109,568▼ 13.7%€79,252▼ 27.7%€79,377▲ 0.2%€105,731▲ 33.2%€125,545▲ 18.7%€129,436▲ 3.1%€163,602▲ 26.4%
Working capital-€25,945--€6,649▲ 74.4%-€5,666within the sector's middle half▲ 14.8%€23,242within the sector's middle half-€525within the sector's middle half-€24,986within the sector's middle half▼ 4,660%-€56,959below the sector's middle half▼ 128%-€71,475below the sector's middle half▼ 25.5%
Solvency19.6%-24.9%▲ 5.3pp25.9%within the sector's middle half▲ 1.0pp27.8%within the sector's middle half▲ 1.9pp-13.6%below the sector's middle half▼ 41.4pp-92.6%below the sector's middle half▼ 78.9pp-314.9%below the sector's middle half▼ 222.3pp-497.0%below the sector's middle half▼ 182.1pp
Current ratio0.69-0.91▲ 0.220.85within the sector's middle half▼ 0.061.70within the sector's middle half▲ 0.850.99within the sector's middle half▼ 0.710.69within the sector's middle half▼ 0.300.28below the sector's middle half▼ 0.410.16below the sector's middle half▼ 0.11
Return on assets (ROA)1.5%-3.7%▲ 2.3pp-8.0%within the sector's middle half▼ 11.8pp2.6%within the sector's middle half▲ 10.6pp-46.5%below the sector's middle half▼ 49.0pp-73.1%below the sector's middle half▼ 26.6pp-121.4%below the sector's middle half▼ 48.3pp-138.5%below the sector's middle half▼ 17.1pp
Staff (FTE)2.6-2.1▼ 19.2%1.3within the sector's middle half▼ 38.1%1.2▼ 7.7%1.3▲ 8.3%1▼ 23.1%0.9▼ 10.0%0.3▼ 66.7%
above within below The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €27,405
Fixed assets €13,304 ▲ 43.8%
Current assets €14,101 ▼ 35.8%
Equity and liabilities
Equity-€136,197
Debt€163,602
Equity is negative. Debt (€163,602) exceeds the balance-sheet total (€27,405).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€30,267▼
2024 · -€28,660
Cash flow
-€35,871▼
2024 · -€32,454
Quick ratio
0.09▼
2024 · 0.14
Interest coverage
-5.65▲
2024 · -7.73
Debt ≤ 1 year
€85,576▲
2024 · €78,908
Debt > 1 year
€78,026▲
2024 · €50,528
Income taxes
€246▲
2024 · €234
Staff costs
€20,283▼
2024 · €22,597
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-202231-12-202331-12-202431-12-2025
Employees at the balance-sheet date1121-
full-time11-1-
part-time--2--
in full-time equivalents110.91-
Average over the year, in full-time equivalents1.21.310.90.3
On a permanent contract11---
Joined65933
Left65844

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€2,969€2,582€634€4,906€5,690
Financial fixed assets----€453
Depreciation and write-downs of the year€25,380€23,988€22,846€5,434€2,089

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as MIDI: cafés and bars (NACE 56301). They are comparable in size and age: total assets between €23,800 and €30,900, founded between 2001 and 2008.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
MIDI Nieuwpoort2004€27,405-€136,197-€5,136-€37,9602025
QUOTUM DEVELOPMENT Hooglede2006€27,478-€142,441€500-€11,4622025
A G G S Kortrijk2007€25,141€13,012-€1,185-€14,3762025
GENCLIK Beringen2004€23,767-€12,716€557€2482025
ES EUROPA Etterbeek2001€27,243-€149,370-€12,581-€14,1382025
GONZO Ninove2008€25,822-€20,487-€10,865-€13,0362025
PALME D'OR Sint-Jans-Molenbeek2007€30,885-€19,879-€8,568-€54,6262025

They were chosen from the 5,015 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,619 companies had the same profile as MIDI has now. Two years later, 4.5% had gone bankrupt and 84.5% were still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84.5% was still going

Another 1.0% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of MIDI itself: 2.7% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,619 companies, not a prediction for MIDI. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines

Source: Annual accounts 2025 (PDF), filed on 05-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€31,198€27,405▼
Fixed assets21/28€9,249€13,304▲
Tangible fixed assets22/27€8,599€12,201▲
Plant, machinery and equipment23€2,830€7,604▲
Furniture and vehicles24€5,769€4,597▼
Financial fixed assets28€650€1,103▲
Current assets29/58€21,949€14,101▼
Stocks and contracts in progress3€11,088€6,044▼
Stocks30/36€11,088€6,044▼
Amounts receivable within one year40/41€1,548-
Trade receivables40€1,548-
Cash at bank and in hand54/58€9,314€4,364▼
Deferred charges and accrued income490/1-€3,693
Equity and liabilities
Total equity and liabilities10/49€31,198€27,405▼
Equity10/15-€98,237-€136,197▼
Contributions10/11€25,000€25,000=
Reserves13€11,342€11,342=
Non-distributable reserves130/1€2,500€2,500=
Reserves not available under the articles1311€2,500€2,500=
Distributable reserves133€8,842€8,842=
Profit (loss) carried forward14-€134,580-€172,539▼
Amounts payable17/49€129,436€163,602▲
Amounts payable after more than one year17€50,528€78,026▲
Financial debts170/4€4,423-
Other amounts payable178/9€46,105€78,026▲
Amounts payable within one year42/48€78,908€85,576▲
Current portion of amounts payable after more than one year42€9,896€4,423▼
Trade debts44€66,297€57,988▼
Suppliers440/4€66,297€57,988▼
Taxes, remuneration and social security45€2,715€23,165▲
Taxes450/3€2,511€22,977▲
Remuneration and social security454/9€204€188▼
Income statement Code20242025
Remuneration, social security and pensions62€22,597€20,283▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,434€2,089▼
Other operating charges640/8€7,136€4,848▼
Gross operating margin9900€1,073-€5,136▼
Operating profit (loss)9901-€34,094-€32,355▲
Financial income75/76B€145-
Recurring financial income75€145-
Financial charges65/66B€3,706€5,359▲
Recurring financial charges65€3,706€5,359▲
Profit (loss) for the period before taxes9903-€37,655-€37,714▼
Income taxes67/77€234€246▲
Profit (loss) for the period9904-€37,889-€37,960▼
Profit (loss) for the period to be appropriated9905-€37,889-€37,960▼
Appropriation of the result
Profit (loss) to be appropriated9906-€134,580-€172,539▼
Profit (loss) brought forward from the previous period14P-€96,691-€134,580▼

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Turnover70€398,946€378,656-------
Remuneration, social security and pensions62---€33,699€53,391€44,239€22,597€20,283▼ 10.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€49,921€22,257€25,460€25,380€23,988€22,846€5,434€2,089▼ 61.6%
Other operating charges640/8---€1,818€5,725€7,707€7,136€4,848▼ 32.1%
Gross operating margin9900€138,007€116,267€56,209€66,910€43,021€31,437€1,073-€5,136-
Operating profit (loss)9901€7,702€15,368-€5,882€6,014-€40,083-€43,356-€34,094-€32,355▲ 5.1%
Financial income75/76B---€362€0€0€145--
Recurring financial income75€153€2€6€362€0€0€145--
Financial charges65/66B---€3,209€3,154€4,066€3,706€5,359▲ 44.6%
Recurring financial charges65€5,603€6,595€2,724€3,209€3,154€4,066€3,706€5,359▲ 44.6%
Profit (loss) for the period before taxes9903€2,252€8,776-€8,600€3,167-€43,236-€47,421-€37,655-€37,714▼ 0.2%
Income taxes67/77-€79€3,311-€362-€239€234€246▲ 5.1%
Profit (loss) for the period9904€2,331€5,465-€8,600€2,805-€43,236-€47,660-€37,889-€37,960▼ 0.2%
Profit (loss) for the period to be appropriated9905€2,331€5,465-€8,600€2,805-€43,236-€47,660-€37,889-€37,960▼ 0.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€157,870€145,910€106,994€109,924€93,042€65,196€31,198€27,405▼ 12.2%
Fixed assets21/28€99,968€80,318€75,807€53,396€31,990€9,778€9,249€13,304▲ 43.8%
Intangible fixed assets21€85,500€68,400€51,300€34,200€17,100----
Tangible fixed assets22/27€13,818€11,268€23,857€18,546€14,240€9,128€8,599€12,201▲ 41.9%
Plant, machinery and equipment23---€15,354€11,139€6,724€2,830€7,604▲ 169%
Furniture and vehicles24---€3,191€3,101€2,404€5,769€4,597▼ 20.3%
Financial fixed assets28€650€650€650€650€650€650€650€1,103▲ 69.8%
Current assets29/58€57,902€65,593€31,187€56,528€61,052€55,419€21,949€14,101▼ 35.8%
Stocks and contracts in progress3€33,084€31,586€14,273€11,461€19,718€21,550€11,088€6,044▼ 45.5%
Stocks30/36---€11,461€19,718€21,550€11,088€6,044▼ 45.5%
Amounts receivable within one year40/41€6,432€2,133€1,715€5,521€1,548€4,319€1,548--
Trade receivables40---€1,676€1,548€4,319€1,548--
Other amounts receivable41---€3,846-----
Cash at bank and in hand54/58€17,440€30,898€13,193€36,945€37,186€29,550€9,314€4,364▼ 53.1%
Deferred charges and accrued income490/1---€2,601€2,600--€3,693-
Equity and liabilities
Total equity and liabilities10/49€157,870€145,910€106,994€109,924€93,042€65,196€31,198€27,405▼ 12.2%
Equity10/15€30,877€36,342€27,742€30,547-€12,689-€60,349-€98,237-€136,197▼ 38.6%
Contributions10/11€25,000€25,000-€25,000€25,000€25,000€25,000€25,000=
Reserves13€5,877€11,342€11,342€11,342€11,342€11,342€11,342€11,342=
Non-distributable reserves130/1---€2,500€2,500€2,500€2,500€2,500=
Reserves not available under the articles1311---€2,500€2,500€2,500€2,500€2,500=
Distributable reserves133---€8,842€8,842€8,842€8,842€8,842=
Profit (loss) carried forward14---€8,600-€5,795-€49,031-€96,691-€134,580-€172,539▼ 28.2%
Amounts payable17/49€126,993€109,568€79,252€79,377€105,731€125,545€129,436€163,602▲ 26.4%
Amounts payable after more than one year17€43,145€37,326€42,399€46,090€44,154€45,140€50,528€78,026▲ 54.4%
Financial debts170/4---€4,261--€4,423--
Other amounts payable178/9---€41,829€44,154€45,140€46,105€78,026▲ 69.2%
Amounts payable within one year42/48€83,848€72,242€36,854€33,286€61,577€80,405€78,908€85,576▲ 8.4%
Current portion of amounts payable after more than one year42---€12,553€4,261€8,520€9,896€4,423▼ 55.3%
Financial debts43---€647-----
Credit institutions430/8---€647-----
Trade debts44€57,820€34,959€18,878€14,534€45,192€51,729€66,297€57,988▼ 12.5%
Suppliers440/4---€14,534€45,192€51,729€66,297€57,988▼ 12.5%
Advances received on contracts in progress46---€830€1,405€1,405---
Taxes, remuneration and social security45---€4,723€10,719€18,752€2,715€23,165▲ 753%
Taxes450/3----€3,534€9,549€2,511€22,977▲ 815%
Remuneration and social security454/9---€4,723€7,185€9,203€204€188▼ 8.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€2,331€5,465-€8,600€2,805-€43,236-€47,660-€37,889-€37,960▼ 0.2%
+ Depreciation and write-downs630€49,921€22,257€25,460€25,380€23,988€22,846€5,434€2,089▼ 61.6%
Operating cash flow (approximation)€52,253€27,722€16,861€28,185-€19,248-€24,813-€32,454-€35,871▼ 10.5%
Investment in fixed assets (approximation)--€2,607-€20,950-€2,969-€2,582-€634-€4,906-€6,143▼ 25.2%
Change in cash-€13,457-€17,704€23,752€241-€7,636-€20,237-€4,950▲ 75.5%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 05-06-2026 2026-00140186 PDF
31-12-2024 micro format 29-08-2025 2025-00472822 PDF
31-12-2023 micro format 20-09-2024 2024-00467261 PDF
31-12-2022 micro format 14-11-2023 2023-00513726 PDF
31-12-2021 micro format 27-09-2022 2022-20438930 PDF
31-12-2020 micro format 28-09-2021 2021-68900569 PDF
31-12-2019 micro format 05-10-2020 2020-58700587 PDF
31-12-2018 micro format 30-08-2019 2019-57700397 PDF
31-12-2017 micro format 12-07-2018 2018-32400189 PDF
31-12-2016 micro format 31-08-2017 2017-60100107 PDF

Show all 21 filings

Next steps