MIDI (0447.209.392): financials and annual accounts

MIDI

Woluwe-Saint-Lambert ·KBO/BCE: BE 0447.209.392

Line	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	287,857	251,569	297,765	248,328	221,985	225,737	235,808	248,604	248,552	257,284	273,346	284,797	304,160	343,208	315,157	317,671	336,682	315,481	309,609
`21/28`	181,422	221,986	232,243	191,009	196,970	208,775	220,216	232,701	232,129	233,979	254,256	265,691	292,030	324,095	299,574	300,684	319,634	298,318	296,714
`22/27`	181,422	215,936	226,193	184,959	190,921	202,727	214,334	226,820	226,248	228,098	248,375	259,810	286,149	318,213	293,743	294,916	314,074	292,946	291,480
`22`	158,811	167,450	173,996	180,542	187,089	193,987	201,062	208,137	196,622	201,837	207,053	208,746	213,433	218,121	222,808	227,495	232,183	236,870	241,558
`23`	-	14,894	7,624	3,440	3,135	5,145	6,336	10,151	15,754	9,852	10,680	832	1,545	1,733	6,446	12,681	19,373	23,249	11,599
`24`	22,610	33,592	44,574	978	698	1,713	3,171	2,885	2,845	-	8,584	19,498	30,412	41,578	9,938	2,232	3,837	5,442	5,131
`26`	-	-	-	-	-	1,882	3,765	5,647	11,028	16,409	22,058	30,734	40,759	56,782	54,551	52,507	58,681	27,385	33,192
`28`	-	6,050	6,050	6,049	6,049	6,048	5,881	5,881	5,881	5,881	5,881	5,881	5,881	5,881	5,832	5,768	5,560	5,372	5,234
`29/58`	106,435	29,583	65,522	57,319	25,015	16,961	15,592	15,903	16,422	23,305	19,089	19,106	12,130	19,113	15,583	16,988	17,048	17,163	12,895
`3`	-	-	10,450	6,376	6,157	7,162	6,090	6,364	8,320	6,721	7,167	8,929	7,740	6,958	7,345	5,681	6,384	6,074	6,729
`30/36`	-	-	10,450	6,376	6,157	7,162	6,090	6,364	8,320	6,721	7,167	8,929	7,740	6,958	7,345	5,681	6,384	6,074	6,729
`40/41`	58,427	13,915	15,948	12,102	10,091	3,215	2,917	2,917	6,358	7,097	7,851	5,778	3,085	3,367	3,950	5,701	6,765	6,053	1,743
`40`	-	-	-	-	-	-	-	-	-	-	-	-	-	1,330	1,995	1,605	1,612	82	533
`41`	58,427	13,915	15,948	12,102	10,091	3,215	2,917	2,917	6,358	7,097	7,851	5,778	3,085	2,037	1,955	4,096	5,153	5,971	1,210
`54/58`	43,333	8,977	29,588	25,679	4,574	2,704	2,993	2,354	1,130	5,901	764	421	573	2,839	2,204	2,187	1,519	2,969	3,739
`490/1`	4,675	6,691	9,537	13,163	4,193	3,881	3,593	4,268	615	3,586	3,307	3,978	732	5,949	2,084	3,419	2,380	2,068	684
Balance sheet: equity and liabilities
`10/49`	287,857	251,569	297,765	248,328	221,985	225,737	235,808	248,604	248,552	257,284	273,346	284,797	304,160	343,208	315,157	317,671	336,682	315,481	309,609
`10/15`	281,345	202,852	219,369	181,758	124,864	99,603	85,830	90,392	88,778	67,322	54,585	74,734	62,973	62,351	64,596	61,508	53,929	49,396	37,667
`10/11`	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789
`100`	-	-	-	-	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789	24,789
`13`	64,796	64,796	87,532	52,532	52,532	52,532	52,532	52,532	52,532	42,532	29,796	49,945	38,184	37,561	39,807	36,719	29,140	24,607	12,877
`130/1`	-	-	2,479	2,479	2,479	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	2,479	2,479	2,479	2,479	2,479	2,479	2,479	2,479	2,479	2,479	2,479	2,479	2,479	2,479	2,479
`1311`	-	-	2,479	2,479	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	5,337	5,337	5,337	5,337	5,337	5,337	5,337	5,337	5,337	5,337	5,337	5,337	5,337	5,337	5,337	5,337	5,337	5,337	5,337
`133`	59,460	59,460	79,717	44,717	44,717	44,717	44,717	44,717	44,717	34,717	21,981	42,129	30,368	29,746	31,992	28,903	21,324	16,791	5,062
`14`	191,759	113,267	107,047	104,437	47,542	22,282	8,508	13,070	11,456	-	-	-	-	-	-	-	-	-	-
`17/49`	6,512	48,717	78,396	66,570	97,121	126,133	149,978	158,213	159,773	189,962	218,760	210,063	241,187	280,857	250,561	256,163	282,753	266,085	271,942
`17`	-	2,584	17,927	33,000	47,806	63,083	80,550	90,343	103,758	138,746	156,212	161,890	187,712	208,697	186,141	202,083	218,725	207,098	208,744
`170/4`	-	2,584	17,927	33,000	47,806	63,083	80,550	90,343	103,758	138,746	156,212	161,890	187,712	208,697	186,141	202,083	218,725	207,098	208,744
`42/48`	5,409	41,551	54,392	30,705	47,050	62,107	63,514	67,870	55,107	50,321	62,548	48,173	53,058	71,763	64,010	51,375	62,598	57,645	61,701
`42`	2,584	15,343	15,072	14,806	15,114	17,467	17,069	13,415	14,988	16,493	14,904	15,823	20,985	20,059	17,455	16,642	15,861	11,326	13,387
`43`	-	-	-	-	14,554	21,926	12,933	17,228	5,167	9,944	-	-	7,431	21,669	16,604	7,076	17,324	17,800	22,501
`430/8`	-	-	-	-	14,554	21,926	12,933	17,228	5,167	9,944	-	-	7,431	21,669	16,604	7,076	17,324	17,800	22,501
`44`	173	869	10,188	11,330	7,777	8,701	4,680	13,531	9,168	8,618	10,696	8,503	10,768	15,144	18,404	10,302	14,238	18,927	15,182
`440/4`	173	869	10,188	11,330	7,777	8,701	4,680	13,531	9,168	8,618	10,696	8,503	10,768	15,144	18,404	10,302	14,238	18,927	15,182
`46`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	194
`45`	2,652	25,314	28,790	3,770	9,605	14,013	25,934	20,741	25,785	15,266	14,021	22,763	11,705	13,513	11,247	16,986	14,773	9,165	9,971
`450/3`	2,652	22,316	19,735	146	8,031	9,440	6,616	9,649	12,957	5,784	7,099	7,583	1,152	2,279	810	1,827	3,453	2,866	278
`454/9`	-	2,999	9,055	3,624	1,574	4,573	19,318	11,092	12,828	9,482	6,922	15,180	10,553	11,234	10,437	15,159	11,320	6,300	9,693
`47/48`	-	24	341	800	-	-	2,898	2,954	-	-	22,928	1,084	2,168	1,377	299	368	401	426	466
`492/3`	1,103	4,582	6,076	2,865	2,266	943	5,914	-	908	895	-	-	417	397	409	2,705	1,430	1,342	1,497
Income statement
`76A`	176,968	-	6,900	15,351	13,649	-	-	-	-	-	-	-	-	4,545	-	-	-	-	-
`9900`	124,442	73,860	127,658	113,026	73,474	85,151	69,796	81,177	109,034	104,884	91,520	141,949	123,103	130,462	111,438	114,465	102,651	98,578	89,465
`62`	369	38,053	46,900	28,224	24,457	43,115	46,933	49,148	50,800	51,660	68,003	80,672	68,195	76,242	56,632	59,317	52,327	45,601	40,701
`630`	16,482	20,186	18,216	8,184	12,960	14,038	15,786	19,169	17,022	23,113	28,011	26,339	32,997	39,258	32,047	26,716	26,181	20,043	26,458
`640/8`	2,814	6,682	6,308	4,590	3,914	5,922	6,566	6,262	6,006	6,182	5,736	6,086	5,768	7,236	4,966	4,713	4,722	5,039	4,223
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	562	398	223	-	-
`9901`	104,778	8,939	56,234	72,028	32,143	22,076	511	6,598	35,205	23,929	-10,230	28,852	16,144	7,726	17,793	23,720	19,421	27,896	18,082
`75/76B`	2,063	1	1	1	77	167	-	-	338	175	2	2	-	175	254	245	253	499	170
`75`	2,063	1	1	1	77	167	-	-	338	175	2	2	-	175	254	245	253	499	170
`65/66B`	696	770	1,179	1,503	3,381	3,995	4,732	4,131	4,557	9,513	9,718	12,006	14,932	14,692	13,576	14,120	14,298	13,776	14,002
`65`	696	770	1,179	1,503	3,381	3,995	4,732	4,131	4,557	9,513	9,718	12,006	14,932	14,692	13,576	14,120	14,298	13,776	14,002
`9903`	106,144	8,170	55,055	70,526	28,840	18,248	-4,221	2,467	30,986	14,590	-19,947	16,849	1,212	-2,246	3,910	9,447	5,153	14,620	4,251
`67/77`	27,652	1,950	17,445	13,632	3,579	4,474	341	854	9,529	1,854	202	5,088	590	-	822	1,867	620	2,890	-
`9904`	78,492	6,220	37,611	56,895	25,260	13,773	-4,562	1,614	21,456	12,736	-20,149	11,761	622	-2,246	3,088	7,580	4,533	11,730	4,251
`9905`	78,492	6,220	37,611	56,895	25,260	13,773	-4,562	1,614	21,456	12,736	-20,149	11,761	622	-2,246	3,088	7,580	4,533	11,730	4,251
Appropriation of the result
`9906`	191,759	113,267	142,047	104,437	47,542	22,282	8,508	13,070	21,456	12,736	-20,149	11,761	622	-2,246	3,088	7,580	4,533	11,730	4,251
`14P`	113,267	107,047	104,437	47,542	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	-	-	-	20,149	-	-	2,246	-	-	-	-	-
`691/2`	-	-	35,000	-	-	-	-	-	10,000	12,736	-	11,761	622	-	3,088	7,580	4,533	11,730	4,251
`6921`	-	-	35,000	-	-	-	-	-	10,000	12,736	-	11,761	622	-	3,088	7,580	4,533	11,730	4,251
Social balance sheet
`9087`	-	1.3	1.3	1.3	1.2	1.4	1.8	1.3	1.5	1.6	2	2.6	2	2.4	2.8	2.7	2.5	2.3	2.2
Hours worked`1013`	-	1,677	2,154	1,599	1,287	2,257	2,556	-	2,882	2,863	3,502	4,209	3,592	4,228	3,298	3,279	3,192	2,865	2,645
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2024	micro format	19-11-2025	2025-00568153	PDF
31-12-2023	micro format	31-10-2024	2024-00528258	PDF
31-12-2022	micro format	30-10-2023	2023-00501042	PDF
31-12-2021	micro format	30-09-2022	2022-20450980	PDF
31-12-2020	micro format	31-08-2021	2021-66100193	PDF
31-12-2019	micro format	30-10-2020	2020-66000408	PDF
31-12-2018	micro format	23-07-2019	2019-37400202	PDF
31-12-2017	micro format	24-09-2018	2018-65000459	PDF
31-12-2016	micro format	05-09-2017	2017-60400178	PDF
31-12-2015	abbreviated format	27-09-2016	2016-62100490	PDF
31-12-2014	abbreviated format	30-09-2015	2015-63500278	PDF
31-12-2013	abbreviated format	15-09-2014	2014-58500340	PDF
31-12-2012	abbreviated format	01-10-2013	2013-61800156	PDF
31-12-2011	abbreviated format	02-05-2012	2012-10400588	PDF
31-12-2010	abbreviated format	06-05-2011	2011-10400560	PDF
31-12-2009	abbreviated format	17-05-2010	2010-11900596	PDF
31-12-2008	abbreviated format	06-05-2009	2009-13800171	PDF
31-12-2007	abbreviated format	05-05-2008	2008-13000152	PDF
31-12-2006	abbreviated format	23-05-2007	2007-15800023	PDF
31-12-2005	abbreviated format	22-05-2006	2006-15803165	PDF
31-12-2004	abbreviated format	27-04-2005	2005-13101756	PDF
31-12-2003	abbreviated format	14-06-2004	2004-24203180	PDF
31-12-2002	abbreviated format	17-06-2003	2003-25201699	PDF
31-12-2001	abbreviated format	24-06-2002	2002-26101506	PDF
31-12-2000	abbreviated format	06-06-2001	2001-17602930	PDF
31-12-1999	abbreviated format	20-07-2000	2000-44204043	PDF
31-12-1998	abbreviated format	19-07-1999	1999-34801461	PDF
31-12-1997	abbreviated format	25-06-1998	1998-22202207	PDF
31-12-1996	abbreviated format	26-08-1997	1997-39303047	PDF
31-12-1995	abbreviated format	12-07-1996	1996-33500096	PDF
31-12-1994	abbreviated format	17-08-1995	1995-45900769	PDF
31-12-1993	abbreviated format	29-11-1994	1994-48303919	PDF
31-12-1992	abbreviated format	20-07-1993	1993-27702134	PDF

2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
121,260	29,125	74,449	80,212	45,103	36,114	16,297	25,767	52,228	47,042	17,781	55,191	49,141	46,984	49,840	50,436	45,602	47,939	44,540
94,974	26,406	55,827	65,078	38,221	27,811	11,225	20,782	38,479	35,849	7,862	38,100	33,619	37,013	35,135	34,295	30,713	31,772	30,709
-24,082	9,929	59,450	2,222	1,155	2,597	3,301	19,740	15,172	2,836	16,576	0	932	63,779	31,499	8,164	47,720	21,647	47,113
34,356	-20,610	3,909	21,104	1,871	-289	638	1,225	-4,772	5,137	343	-153	-2,265	635	17	668	-1,450	-771	-
101,026	-11,968	11,130	26,614	-22,035	-45,146	-47,922	-51,967	-38,685	-27,017	-43,459	-29,067	-40,927	-52,650	-48,427	-34,387	-45,550	-40,482	-48,806
97.7%	80.6%	73.7%	73.2%	56.2%	44.1%	36.4%	36.4%	35.7%	26.2%	20.0%	26.2%	20.7%	18.2%	20.5%	19.4%	16.0%	15.7%	12.2%
19.68	0.71	1.20	1.87	0.53	0.27	0.25	0.23	0.30	0.46	0.31	0.40	0.23	0.27	0.24	0.33	0.27	0.30	0.21
19.68	0.71	1.01	1.66	0.40	0.16	0.15	0.14	0.15	0.33	0.19	0.21	0.08	0.17	0.13	0.22	0.17	0.19	0.10
0.02	0.24	0.36	0.37	0.78	1.27	1.75	1.75	1.80	2.82	4.01	2.81	3.83	4.50	3.88	4.16	5.24	5.39	7.22
27.9%	3.1%	17.1%	31.3%	20.2%	13.8%	-5.3%	1.8%	24.2%	18.9%	-36.9%	15.7%	1.0%	-3.6%	4.8%	12.3%	8.4%	23.7%	11.3%
27.3%	2.5%	12.6%	22.9%	11.4%	6.1%	-1.9%	0.6%	8.6%	5.0%	-7.4%	4.1%	0.2%	-0.7%	1.0%	2.4%	1.3%	3.7%	1.4%
over 100	37.84	63.16	53.38	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	1	1	1
full-time	1	1	1
in full-time equivalents	1	1	1
	1.3	1.3	1.3
Joined	21	28	19
Left	21	28	19

Item	2024	2023	2022	2021
Tangible fixed assets	-	€9,929	€59,450	€2,222
Financial fixed assets	-	€0	€0	€0
	€16,482	€20,186	€18,216	€8,184

MIDI

Annual accounts 2024

Balance sheet

in euro

in euro

Staff

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on MIDI

Next steps

Annual accounts 2024

Balance sheet

Change in equityin euro

Change in cashin euro

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on MIDI

Next steps

in euro

in euro