Skip to content

MIDA

Active
Public limited companyfounded 1986active for 40 yearsVaartdijk-Noord 13, 8490 Jabbeke, BelgiumKBO/BCE: BE 0428.498.587

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 1 day after the deadline Filed on 31 July 2026, deadline 30 July 2026 (7 months after the close on 30 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00364298.

Annual accounts 2025 filed on 31-07-2026 at the NBB all 38 filings

Turnover
≈ €140,000
Estimated: probably between €59,000 and €350,000
Total assets
€2.6m▼ 1.1%
2024 · €2.6m
Net result
-€10,260▲ 69.3%
2024 · -€33,452
Working capital
€2.0m▲ 0.1%
2024 · €2.0m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €7,044, smaller than the loss of €29,311 in 2024.

Operating result-€0.007m 2025 Net result-€0.01m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.004m--€0.02m-€0.009m▲ 48.2%€0.05m-€0.01m-€0.03m▼ 103%-€0.03m▼ 3.6%-€0.007m▲ 76.0%
Net result€0.01m-€0.04m▲ 219%-€315-€0.02m▼ 6,123%€0.001m-€0.03m-€0.03m▼ 2.2%-€0.01m▲ 69.3%
Equity€1.6m-€1.7m▲ 2.6%€1.7m=€1.6m▼ 1.2%€1.6m=€1.6m▼ 2.0%€1.6m▼ 2.1%€1.6m▼ 0.7%
Total assets€3.3m-€3.3m▼ 0.9%€3.3m▲ 0.3%€3.1m▼ 4.5%€2.9m▼ 6.0%€2.7m▼ 7.9%€2.6m▼ 2.3%€2.6m▼ 1.1%
Debt€1.2m-€1.6m▲ 30.2%€1.6m▲ 0.7%€1.5m▼ 7.8%€1.3m▼ 12.6%€1.1m▼ 15.4%€1.1m▼ 2.7%€1.0m▼ 1.8%
Working capital€2.6m-€2.1m▼ 16.6%€2.2m▲ 0.5%€2.1m▼ 1.0%€2.1m▼ 3.3%€2.0m▼ 2.6%€2.0m▼ 0.8%€2.0m▲ 0.1%
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.6m
Fixed assets €401,476 ▼ 4.4%
Current assets €2.2m ▼ 0.5%
Equity and liabilities €2.6m
Equity €1.6m ▼ 0.7%
Debt €1.0m ▼ 1.8%
Debt's share of the balance-sheet total falls from 40.5% to 40.2%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€11,475▲
2024 · -€1,002
Cash flow
€8,259▲
2024 · -€5,143
Current ratio
10.44▲
2024 · 9.93
Debt to equity
0.67▼
2024 · 0.68
ROE
-0.7%▲
2024 · -2.1%
ROA
-0.4%▲
2024 · -1.3%
Interest coverage
5.64▲
2024 · -0.45
Debt ≤ 1 year
€211,329▼
2024 · €223,263
Debt > 1 year
€837,981▼
2024 · €845,058
Income taxes
€1,183▼
2024 · €1,928
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 8,617 companies had the same profile as MIDA has now. Two years later, 0.4% had gone bankrupt and 94.2% were still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.2% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of MIDA itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 8,617 companies, not a prediction for MIDA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines

Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€2.6m€2.6m▼
Fixed assets21/28€0.4m€0.4m▼
Tangible fixed assets22/27€0.4m€0.4m▼
Land and buildings22€0.3m€0.3m=
Furniture and vehicles24€0.08m€0.06m▼
Current assets29/58€2.2m€2.2m▼
Amounts receivable after more than one year29€0.2m€0.2m▼
Other amounts receivable291€0.2m€0.2m▼
Amounts receivable within one year40/41€1.9m€1.9m▲
Trade receivables40-€66
Other amounts receivable41€1.9m€1.9m▲
Cash at bank and in hand54/58€0.06m€0.07m▲
Deferred charges and accrued income490/1€0.009m€0.009m▲
Equity and liabilities
Total equity and liabilities10/49€2.6m€2.6m▼
Equity10/15€1.6m€1.6m▼
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Reserves13€1.5m€1.5m▼
Non-distributable reserves130/1€0.006m€0.006m=
Legal reserve130€0.006m€0.006m=
Distributable reserves133€1.5m€1.5m▼
Amounts payable17/49€1.1m€1.0m▼
Amounts payable after more than one year17€0.8m€0.8m▼
Financial debts170/4€0.8m€0.8m▼
Amounts payable within one year42/48€0.2m€0.2m▼
Current portion of amounts payable after more than one year42€0.01m€0.009m▼
Trade debts44€142€0.001m▲
Suppliers440/4€142€0.001m▲
Taxes, remuneration and social security45€0.001m€0.001m▼
Taxes450/3€0.001m€0.001m▼
Other amounts payable47/48€0.2m€0.2m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0.02m▼
Other operating charges640/8€0.008m€0.009m▲
Non-recurring operating charges66A-€242
Gross operating margin9900€0.007m€0.02m▲
Operating profit (loss)9901-€0.03m-€0.007m▲
Financial charges65/66B€0.002m€0.002m▼
Recurring financial charges65€0.002m€0.002m▼
Profit (loss) for the period before taxes9903-€0.03m-€0.009m▲
Income taxes67/77€0.002m€0.001m▼
Profit (loss) for the period9904-€0.03m-€0.01m▲
Profit (loss) for the period to be appropriated9905-€0.03m-€0.01m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.03m-€0.01m▲
Transfer from equity791/2€0.03m€0.01m▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,280€11,423€10,200€9,923€16,199€24,505€28,309€18,519▼ 34.6%
Other operating charges640/8---€6,753€12,509€8,672€8,318€9,144▲ 9.9%
Non-recurring operating charges66A----€701--€242-
Gross operating margin9900€14,012€15,654€8,239€61,998€15,453€4,893€7,316€20,861▲ 185%
Operating profit (loss)9901€3,810-€16,740-€8,669€45,322-€13,955-€28,284-€29,311-€7,044▲ 76.0%
Financial income75/76B---€8,092€11,365----
Recurring financial income75€8,534€9,344€10,521€8,092€11,365----
Financial charges65/66B---€8,358€2,824€2,380€2,213€2,033▼ 8.1%
Recurring financial charges65€931€766€2,168€8,358€2,824€2,380€2,213€2,033▼ 8.1%
Profit (loss) for the period before taxes9903€11,413-€8,163-€315€45,056-€5,414-€30,664-€31,525-€9,077▲ 71.2%
Income taxes67/77-€391,360-€64,688-€6,111€2,084€1,928€1,183▼ 38.6%
Profit (loss) for the period9904€13,214€42,189-€315-€19,632€697-€32,747-€33,452-€10,260▲ 69.3%
Transfer from tax-exempt reserves789-----€448,560---
Profit (loss) for the period to be appropriated9905€16,713€451,451-€315-€19,632€697€415,813-€33,452-€10,260▲ 69.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€3.3m€3.3m€3.3m€3.1m€2.9m€2.7m€2.6m€2.6m▼ 1.1%
Fixed assets21/28€0.2m€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m▼ 4.4%
Tangible fixed assets22/27€0.2m€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m▼ 4.4%
Land and buildings22---€0.4m€0.4m€0.4m€0.3m€0.3m=
Furniture and vehicles24---€0.001m€0.07m€0.09m€0.08m€0.06m▼ 24.4%
Financial fixed assets28€0.001m€0.001m€0.001m------
Current assets29/58€3.1m€2.9m€2.9m€2.7m€2.5m€2.3m€2.2m€2.2m▼ 0.5%
Amounts receivable after more than one year29---€0.4m€0.3m€0.3m€0.2m€0.2m▼ 17.1%
Other amounts receivable291---€0.4m€0.3m€0.3m€0.2m€0.2m▼ 17.1%
Amounts receivable within one year40/41€2.4m€2.4m€2.3m€2.2m€2.1m€1.9m€1.9m€1.9m▲ 0.9%
Trade receivables40-----€0.003m-€66-
Other amounts receivable41---€2.2m€2.1m€1.9m€1.9m€1.9m▲ 0.9%
Cash at bank and in hand54/58€0.2m€0.01m€0.2m€0.2m€0.07m€0.06m€0.06m€0.07m▲ 20.4%
Deferred charges and accrued income490/1---€0.003m€0.009m€0.008m€0.009m€0.009m▲ 0.9%
Equity and liabilities
Total equity and liabilities10/49€3.3m€3.3m€3.3m€3.1m€2.9m€2.7m€2.6m€2.6m▼ 1.1%
Equity10/15€1.6m€1.7m€1.7m€1.6m€1.6m€1.6m€1.6m€1.6m▼ 0.7%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves13€1.6m€1.6m€1.6m€1.6m€1.6m€1.5m€1.5m€1.5m▼ 0.7%
Non-distributable reserves130/1---€0.006m€0.006m€0.006m€0.006m€0.006m=
Legal reserve130---€0.006m€0.006m€0.006m€0.006m€0.006m=
Tax-exempt reserves132---€0.4m€0.4m----
Distributable reserves133---€1.1m€1.1m€1.5m€1.5m€1.5m▼ 0.7%
Provisions and deferred taxes16€0.4m--------
Amounts payable17/49€1.2m€1.6m€1.6m€1.5m€1.3m€1.1m€1.1m€1.0m▼ 1.8%
Amounts payable after more than one year17€0.8m€0.8m€0.9m€0.9m€0.9m€0.9m€0.8m€0.8m▼ 0.8%
Financial debts170/4---€0.9m€0.9m€0.9m€0.8m€0.8m▼ 0.8%
Amounts payable within one year42/48€0.5m€0.7m€0.7m€0.6m€0.4m€0.2m€0.2m€0.2m▼ 5.3%
Current portion of amounts payable after more than one year42---€0.008m€0.009m€0.009m€0.01m€0.009m▼ 16.4%
Trade debts44€0.001m€0.001m€352€0.002m€0.002m€0.004m€142€0.001m▲ 474%
Suppliers440/4---€0.002m€0.002m€0.004m€142€0.001m▲ 474%
Taxes, remuneration and social security45---€0.01m€256€0.001m€0.001m€0.001m▼ 3.9%
Taxes450/3---€0.01m€256€0.001m€0.001m€0.001m▼ 3.9%
Other amounts payable47/48---€0.6m€0.4m€0.2m€0.2m€0.2m▼ 5.1%
Accrued charges and deferred income492/3---€362-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€13,214€42,189-€315-€19,632€697-€32,747-€33,452-€10,260▲ 69.3%
+ Depreciation and write-downs630€6,280€11,423€10,200€9,923€16,199€24,505€28,309€18,519▼ 34.6%
Operating cash flow (approximation)€19,494€53,612€9,885-€9,709€16,896-€8,243-€5,143€8,259-
Investment in fixed assets (approximation)--€165,924-€2,411-€4,321-€78,500-€36,500€0€0-
Change in cash--€149,253€169,772€41,891-€158,265-€5,479-€3,285€12,104-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 38 filings with the National Bank
Financial year Type Filed Reference Document
30-12-2025 abbreviated format 31-07-2026 2026-00364298 NBB
30-12-2024 micro format 31-07-2025 2025-00338199 PDF
30-12-2023 micro format 31-07-2024 2024-00310414 PDF
30-12-2022 micro format 03-08-2023 2023-00309478 PDF
30-12-2021 micro format 29-07-2022 2022-20242984 PDF
30-12-2020 micro format 11-06-2021 2021-18800463 PDF
30-12-2019 micro format 06-08-2020 2020-39200328 PDF
30-12-2018 micro format 30-07-2019 2019-39700460 PDF
30-12-2017 micro format 31-07-2018 2018-40100561 PDF
30-12-2016 abbreviated format 30-08-2017 2017-50600579 PDF

Show all 38 filings

Next steps