MICROSYS
Annual accounts 2025
micro format, filed on 30-12-2025, 32 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €91,000 and €280,000.
Balance sheet
balance sheet total €123,764 on 30-06-2025in euro
in euro
Position in the sector
83.0%
Higher than 90% of 22,924 companies in 2025.
1.89
Higher than 61% of 22,052 companies in 2025.
5.2%
Higher than 56% of 22,202 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
123,764 | 122,522 | 123,606 | 149,624 | 166,607 | 135,154 | 134,877 | 167,307 | 153,993 | 212,855 | 232,265 | 236,893 | 278,462 | 284,145 | 326,372 | 290,704 | 281,592 | 228,102 | 281,346 | |
21/28 |
84,010 | 88,379 | 103,402 | 118,424 | 133,447 | 99,435 | 103,065 | 106,695 | 113,355 | 120,195 | 117,765 | 121,395 | 125,442 | 130,828 | 138,881 | 146,935 | 146,989 | 156,031 | 165,072 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,666 | 5,333 | - | 0 | 0 | |
22/27 |
83,520 | 87,889 | 102,912 | 117,934 | 132,957 | 98,945 | 102,575 | 106,205 | 112,865 | 119,525 | 117,095 | 120,725 | 124,772 | 130,158 | 135,545 | 140,932 | 146,319 | 155,361 | 164,402 | |
22 |
80,795 | 84,425 | 88,055 | 91,685 | 95,315 | 98,945 | 102,575 | 106,205 | 109,835 | 113,465 | 117,095 | 120,725 | 124,355 | 127,985 | 131,615 | 135,245 | 138,875 | 142,505 | 146,135 | |
24 |
2,726 | 3,465 | 14,857 | 26,249 | 37,642 | - | - | - | 3,030 | 6,060 | - | - | 121 | 645 | 1,169 | 1,693 | 2,217 | 6,396 | 10,574 | |
26 |
- | - | - | - | - | - | - | - | - | - | - | - | 296 | 1,529 | 2,761 | 3,994 | 5,227 | 6,460 | 7,693 | |
28 |
490 | 490 | 490 | 490 | 490 | 490 | 490 | 490 | 490 | 670 | 670 | 670 | 670 | 670 | 670 | 670 | 670 | 670 | 670 | |
29/58 |
39,754 | 34,143 | 20,204 | 31,200 | 33,161 | 35,720 | 31,812 | 60,612 | 40,639 | 92,660 | 114,500 | 115,498 | 153,020 | 153,316 | 187,491 | 143,769 | 134,603 | 72,071 | 116,274 | |
3 |
- | - | - | - | - | - | - | - | - | 24,652 | 38,000 | 40,001 | 65,879 | 73,105 | 93,141 | 78,927 | 69,562 | 33,322 | 34,063 | |
30/36 |
- | - | - | - | - | - | - | - | - | 24,652 | 38,000 | 40,001 | 65,879 | 73,105 | 93,141 | 78,927 | 69,562 | 33,322 | 34,063 | |
40/41 |
16,648 | 16,728 | 17,370 | 23,213 | 29,960 | 29,415 | 31,178 | 56,902 | 39,391 | 53,225 | 61,621 | 57,912 | 73,009 | 67,391 | 63,218 | 41,763 | 37,376 | 28,348 | 74,545 | |
40 |
16,648 | 16,728 | 17,308 | 19,728 | 27,415 | 29,415 | 29,415 | 50,302 | 31,892 | 51,784 | 61,621 | 54,726 | 72,625 | 67,391 | 62,821 | 40,131 | 34,215 | 20,254 | 51,255 | |
41 |
- | - | 61 | 3,484 | 2,544 | - | 1,763 | 6,600 | 7,499 | 1,441 | - | 3,186 | 383 | - | 397 | 1,632 | 3,161 | 8,094 | 23,290 | |
54/58 |
23,105 | 17,414 | 2,834 | 7,987 | 3,201 | 6,304 | 634 | 3,710 | 1,248 | 14,783 | 14,880 | 17,585 | 14,132 | 12,821 | 31,132 | 23,079 | 27,665 | 10,401 | 7,666 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
123,764 | 122,522 | 123,606 | 149,624 | 166,607 | 135,154 | 134,877 | 167,307 | 153,993 | 212,855 | 232,265 | 236,893 | 278,462 | 284,145 | 326,372 | 290,704 | 281,592 | 228,102 | 281,346 | |
10/15 |
102,676 | 96,200 | 89,605 | 102,837 | 106,859 | 109,005 | 98,811 | 91,104 | 63,635 | 80,856 | 69,713 | 51,547 | 49,816 | 129,633 | 133,288 | 128,009 | 110,270 | 80,534 | 67,103 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
100 |
- | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
13 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 5,000 | 1,500 | 500 | |
130/1 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 5,000 | 1,500 | 500 | |
1311 |
10,000 | 10,000 | 10,000 | 10,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
74,076 | 67,600 | 61,005 | 74,237 | 78,259 | 80,405 | 70,211 | 62,504 | 35,035 | 52,256 | 41,113 | 22,947 | 21,216 | 19,633 | 23,288 | 18,009 | 5,270 | -20,966 | -33,397 | |
17/49 |
21,088 | 26,322 | 34,000 | 46,787 | 59,749 | 26,149 | 36,066 | 76,203 | 90,359 | 131,999 | 162,552 | 185,346 | 228,646 | 154,512 | 193,084 | 162,695 | 171,322 | 147,568 | 214,243 | |
17 |
- | 2,742 | 10,822 | 18,885 | 27,512 | - | - | - | - | - | - | - | - | 3,999 | 19,562 | 34,449 | 48,695 | 62,325 | 75,895 | |
170/4 |
- | 2,742 | 10,822 | 18,885 | 27,512 | - | - | - | - | - | - | - | - | 3,999 | 19,562 | 34,449 | 48,695 | 62,325 | 75,895 | |
42/48 |
21,088 | 23,580 | 23,178 | 27,902 | 32,237 | 26,149 | 36,066 | 76,203 | 90,359 | 131,999 | 162,552 | 185,346 | 228,646 | 150,512 | 173,522 | 128,246 | 122,627 | 85,243 | 138,348 | |
42 |
2,741 | 8,160 | 8,063 | 12,128 | 7,864 | - | - | - | - | - | - | - | 3,999 | 15,563 | 14,887 | 14,246 | 13,630 | 13,041 | 11,938 | |
44 |
11,545 | 9,246 | 14,594 | 14,034 | 22,658 | 22,446 | 35,687 | 34,899 | 49,959 | 65,856 | 89,732 | 115,436 | 156,297 | 118,959 | 137,288 | 100,188 | 98,467 | 68,489 | 123,070 | |
440/4 |
11,545 | 9,246 | 14,594 | 14,034 | 22,658 | 22,446 | 35,687 | 34,899 | 49,959 | 65,856 | 89,732 | 115,436 | 156,297 | 118,959 | 137,288 | 100,188 | 98,467 | 68,489 | 123,070 | |
45 |
5,801 | 5,174 | 521 | 1,740 | 1,715 | 3,704 | 379 | 904 | - | 25,743 | 32,419 | 29,510 | 17,949 | 15,991 | 21,347 | 13,812 | 10,530 | 3,713 | 3,340 | |
450/3 |
5,801 | 5,174 | 521 | 1,740 | 1,715 | 3,704 | 379 | 904 | - | 5,160 | 6,497 | 257 | 692 | 4,335 | 2,094 | 13,355 | 6,708 | 108 | 108 | |
454/9 |
- | - | - | - | - | - | - | - | - | 20,583 | 25,922 | 29,253 | 17,258 | 11,656 | 19,253 | 457 | 3,822 | 3,605 | 3,232 | |
47/48 |
1,000 | 1,000 | - | - | - | - | - | 40,400 | 40,400 | 40,400 | 40,400 | 40,400 | 50,400 | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
9900 |
22,691 | 30,538 | 5,898 | 15,922 | 14,134 | 19,107 | 15,060 | 44,878 | 10,165 | 90,854 | 113,320 | 122,763 | 106,542 | 107,211 | 130,664 | 116,219 | 110,142 | 61,313 | 69,195 | |
62 |
- | - | - | - | - | - | - | - | 17,482 | 66,163 | 79,006 | 112,097 | 96,431 | 99,235 | 112,855 | 71,441 | 62,997 | 32,671 | 51,607 | |
630 |
7,642 | 15,022 | 15,022 | 15,022 | 11,558 | 3,630 | 3,630 | 6,660 | 6,660 | 6,660 | 3,630 | 4,047 | 5,387 | 8,053 | 8,054 | 8,054 | 5,387 | 9,041 | 9,084 | |
640/8 |
3,990 | 4,673 | 3,136 | 2,826 | 2,656 | 2,425 | 348 | 5,050 | 2,629 | 2,120 | 2,896 | 3,984 | 2,379 | 2,264 | 2,226 | 2,177 | 2,149 | 2,342 | 2,469 | |
9901 |
11,059 | 10,843 | -12,261 | -1,926 | -80 | 13,053 | 11,083 | 33,168 | -16,606 | 15,911 | 27,789 | 2,635 | 2,346 | -2,341 | 7,529 | 34,547 | 39,609 | 17,259 | 6,035 | |
75/76B |
- | - | 1 | - | - | - | 44 | - | - | 43 | 36 | 5 | 9 | 94 | 66 | 19 | 75 | 41 | 65 | |
75 |
- | - | 1 | - | - | - | 44 | - | - | 43 | 36 | 5 | 9 | 94 | 66 | 19 | 75 | 41 | 65 | |
65/66B |
241 | 480 | 451 | 580 | 352 | - | 182 | 164 | 814 | 1,253 | 2,397 | 709 | 773 | 1,458 | 2,075 | 2,847 | 3,348 | 3,869 | 2,349 | |
65 |
241 | 480 | 451 | 580 | 352 | - | 182 | 164 | 814 | 1,253 | 2,397 | 709 | 773 | 1,458 | 2,075 | 2,847 | 3,348 | 3,869 | 2,349 | |
9903 |
10,818 | 10,363 | -12,711 | -2,506 | -432 | 13,053 | 10,944 | 33,004 | -17,421 | 14,701 | 25,428 | 1,931 | 1,583 | -3,705 | 5,520 | 31,719 | 36,336 | 13,431 | 3,751 | |
67/77 |
4,341 | 3,769 | 521 | 1,516 | 1,715 | 2,859 | 3,237 | 5,535 | -200 | 3,559 | 7,262 | 200 | - | -51 | 241 | 13,980 | 6,600 | - | - | |
9904 |
6,477 | 6,594 | -13,231 | -4,022 | -2,147 | 10,194 | 7,707 | 27,469 | -17,221 | 11,142 | 18,166 | 1,731 | 1,583 | -3,654 | 5,279 | 17,739 | 29,736 | 13,431 | 3,751 | |
9905 |
6,477 | 6,594 | -13,231 | -4,022 | -2,147 | 10,194 | 7,707 | 27,469 | -17,221 | 11,142 | 18,166 | 1,731 | 1,583 | -3,654 | 5,279 | 17,739 | 29,736 | 13,431 | 3,751 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
74,076 | 67,600 | 61,005 | 74,237 | 78,259 | 80,405 | 70,211 | 62,504 | 35,035 | 52,256 | 41,113 | 22,947 | 21,216 | 19,633 | 23,288 | 23,009 | 8,770 | -19,966 | -33,397 | |
14P |
67,600 | 61,005 | 74,237 | 78,259 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,000 | 3,500 | 1,000 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,000 | 3,500 | 1,000 | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | 0.8 | 2 | 2.2 | 3 | 3 | 2.8 | 3 | 2.3 | 2 | 1 | 2 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | 1,350 | 3,556 | 3,662 | 5,008 | 5,163 | 4,464 | 4,869 | 3,602 | 3,213 | 1,776 | 3,538 | |
| Document | ||||||||||||||||||||
The accounts for 3 older financial years (2004-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-12-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 30-12-2025 | 2026-00000324 | |
| 30-06-2024 | micro format | 17-12-2024 | 2024-00618620 | |
| 30-06-2023 | micro format | 21-12-2023 | 2023-00533597 | |
| 30-06-2022 | micro format | 15-12-2022 | 2022-20537702 | |
| 30-06-2021 | full format | 22-12-2021 | 2021-81400364 | |
| 30-06-2020 | full format | 31-12-2020 | 2020-77700220 | |
| 30-06-2019 | full format | 27-12-2019 | 2019-77700315 | |
| 30-06-2018 | full format | 21-01-2019 | 2019-01900589 | |
| 30-06-2017 | full format | 19-01-2018 | 2018-01900042 | |
| 30-06-2016 | full format | 05-01-2017 | 2017-00400017 | |
| 30-06-2015 | full format | 04-01-2016 | 2016-00200462 | |
| 30-06-2014 | full format | 14-01-2015 | 2015-01500406 | |
| 30-06-2013 | full format | 21-01-2014 | 2014-01100542 | |
| 30-06-2012 | full format | 24-01-2013 | 2013-01600308 | |
| 30-06-2011 | full format | 08-12-2011 | 2011-63200374 | |
| 30-06-2010 | full format | 13-01-2011 | 2011-01000396 | |
| 30-06-2009 | full format | 31-12-2009 | 2009-91500016 | |
| 30-06-2008 | full format | 11-01-2009 | 2009-00800372 | |
| 30-06-2007 | full format | 04-01-2008 | 2008-00700092 | |
| 30-06-2006 | full format | 08-01-2007 | 2007-00404641 | |
| 30-06-2005 | full format | 02-02-2006 | 2006-04300584 | |
| 30-06-2004 | full format | 18-02-2005 | 2005-05401810 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18,701 | 25,866 | 2,762 | 13,096 | 11,478 | 16,683 | 14,713 | 39,828 | -9,946 | 22,571 | 31,419 | 6,682 | 7,733 | 5,713 | 15,583 | 42,601 | 44,996 | 26,300 | 15,119 | ||
| 14,118 | 21,617 | 1,791 | 11,000 | 9,411 | 13,824 | 11,337 | 34,129 | -10,561 | 17,802 | 21,796 | 5,778 | 6,970 | 4,399 | 13,333 | 25,793 | 35,123 | 22,472 | 12,835 | ||
| 3,273 | 0 | 0 | 0 | 45,570 | 0 | 0 | 0 | -180 | 9,090 | 0 | 0 | 0 | 1 | 0 | 8,000 | -3,655 | 0 | - | ||
| 5,691 | 14,580 | -5,153 | 4,786 | -3,103 | 5,670 | -3,076 | 2,462 | -13,535 | -97 | -2,706 | 3,453 | 1,311 | -18,311 | 8,053 | -4,586 | 17,264 | 2,735 | - | ||
| 18,666 | 10,562 | -2,974 | 3,298 | 924 | 9,570 | -4,254 | -15,591 | -49,720 | -39,339 | -48,051 | -69,847 | -75,626 | 2,804 | 13,969 | 15,523 | 11,976 | -13,172 | -22,074 | ||
| 83.0% | 78.5% | 72.5% | 68.7% | 64.1% | 80.7% | 73.3% | 54.5% | 41.3% | 38.0% | 30.0% | 21.8% | 17.9% | 45.6% | 40.8% | 44.0% | 39.2% | 35.3% | 23.9% | ||
| 1.89 | 1.45 | 0.87 | 1.12 | 1.03 | 1.37 | 0.88 | 0.80 | 0.45 | 0.70 | 0.70 | 0.62 | 0.67 | 1.02 | 1.08 | 1.12 | 1.10 | 0.85 | 0.84 | ||
| 1.89 | 1.45 | 0.87 | 1.12 | 1.03 | 1.37 | 0.88 | 0.80 | 0.45 | 0.52 | 0.47 | 0.41 | 0.38 | 0.53 | 0.54 | 0.51 | 0.53 | 0.45 | 0.59 | ||
| 0.21 | 0.27 | 0.38 | 0.45 | 0.56 | 0.24 | 0.36 | 0.84 | 1.42 | 1.63 | 2.33 | 3.60 | 4.59 | 1.19 | 1.45 | 1.27 | 1.55 | 1.83 | 3.19 | ||
| 6.3% | 6.9% | -14.8% | -3.9% | -2.0% | 9.4% | 7.8% | 30.2% | -27.1% | 13.8% | 26.1% | 3.4% | 3.2% | -2.8% | 4.0% | 13.9% | 27.0% | 16.7% | 5.6% | ||
| 5.2% | 5.4% | -10.7% | -2.7% | -1.3% | 7.5% | 5.7% | 16.4% | -11.2% | 5.2% | 7.8% | 0.7% | 0.6% | -1.3% | 1.6% | 6.1% | 10.6% | 5.9% | 1.3% | ||
| 77.46 | 53.88 | 6.13 | 22.58 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €3,273 | - | - | - |
| €7,642 | €15,022 | €15,022 | €15,022 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on MICROSYS
The operating result for 2025 is 2% higher than in 2024 and the highest since 2020. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 21.5% to 17.0%. Equity is higher and debt is lower.