MICRO SOLUTION
Annual accounts 2025
abbreviated format, filed on 25-06-2026, 36 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.0m. Estimated: probably between €480,000 and €1.8m.
Balance sheet
balance sheet total €335,133 on 31-12-2025in euro
in euro
Position in the sector
18.9%
Higher than 26% of 9,901 companies in 2025.
1.84
Higher than 53% of 9,664 companies in 2025.
6.7%
Higher than 64% of 9,779 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half · Staff: middle half
Staff
€41,563
Staff costs divided by the average number of full-time equivalents.
+3 people
In 2025, 3 people joined and nobody left. Training hours in 2025: 2,000.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
335,133 | 270,063 | 44,778 | 50,196 | 63,083 | 58,113 | 49,387 | 52,792 | 58,326 | 56,992 | 54,459 | 68,276 | 88,213 | 83,857 | 118,032 | 142,221 | 144,815 | 169,189 | 275,105 | 126,162 | |
21/28 |
121,415 | 137,700 | - | - | - | - | 658 | 1,296 | - | - | 255 | 697 | 1,138 | 1,019 | 3,246 | 14,757 | 25,623 | 37,064 | 33,567 | 873 | |
22/27 |
110,915 | 127,200 | - | - | 0 | - | 658 | 1,296 | - | - | 255 | 697 | 1,138 | 1,019 | 3,246 | 14,757 | 25,623 | 37,064 | 33,567 | 873 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 59 | 118 | 177 | |
23 |
108,738 | 127,200 | - | - | - | - | 658 | 1,296 | - | - | - | - | - | - | 215 | 430 | - | 87 | 173 | 259 | |
24 |
2,177 | - | - | - | - | - | - | - | - | - | 255 | 697 | 1,138 | 1,019 | 3,031 | 6,063 | 9,094 | 12,125 | 218 | 437 | |
28 |
10,500 | 10,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
213,719 | 132,363 | 44,778 | 50,196 | 63,083 | 58,113 | 48,729 | 51,496 | 58,326 | 56,992 | 54,205 | 67,580 | 87,075 | 82,838 | 114,786 | 127,463 | 119,192 | 132,125 | 241,538 | 125,289 | |
3 |
94,442 | 24,975 | 11,685 | 4,659 | 3,958 | 6,315 | 8,069 | 6,493 | 4,768 | 6,390 | 19,428 | 22,647 | 33,250 | 49,823 | 75,073 | 69,253 | 25,092 | 10,133 | 21,135 | 40,439 | |
30/36 |
94,442 | 24,975 | 11,685 | 4,659 | 3,958 | 6,315 | 8,069 | 6,493 | 4,768 | 6,390 | 19,428 | 22,647 | 33,250 | 49,823 | 75,073 | 69,253 | 25,092 | 10,133 | 21,135 | 40,439 | |
40/41 |
113,452 | 106,741 | 24,727 | 34,100 | 28,808 | 22,401 | 19,719 | 19,082 | 25,353 | 28,429 | 8,699 | 18,163 | 24,896 | 25,840 | 21,798 | 47,808 | 77,416 | 94,939 | 147,276 | 83,541 | |
40 |
101,682 | 98,298 | 22,419 | 34,100 | 28,808 | 22,401 | 19,719 | 19,082 | 25,353 | 8,178 | 3,401 | 9,852 | 19,206 | 21,558 | 13,750 | 40,424 | 54,768 | 70,550 | 128,809 | 66,593 | |
41 |
11,771 | 8,443 | 2,308 | - | - | - | - | - | - | 20,251 | 5,298 | 8,311 | 5,691 | 4,282 | 8,048 | 7,384 | 22,648 | 24,389 | 18,467 | 16,948 | |
54/58 |
5,825 | 647 | 8,366 | 11,437 | 30,316 | 29,397 | 20,941 | 25,921 | 28,206 | 22,173 | 26,077 | 26,770 | 28,929 | 7,175 | 16,653 | 10,403 | 16,684 | 27,053 | 73,127 | 1,309 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,263 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
335,133 | 270,063 | 44,778 | 50,196 | 63,083 | 58,113 | 49,387 | 52,792 | 58,326 | 56,992 | 54,459 | 68,276 | 88,213 | 83,857 | 118,032 | 142,221 | 144,815 | 169,189 | 275,105 | 126,162 | |
10/15 |
63,412 | 40,893 | 44,778 | 49,661 | 44,736 | 42,375 | 37,368 | 43,004 | 47,584 | 53,248 | 54,235 | 58,784 | 76,414 | 69,558 | 89,671 | 93,518 | 93,411 | 92,270 | 92,128 | 87,999 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 61,973 | 61,973 | 61,973 | 61,973 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 61,973 | 61,973 | 61,973 | 61,973 | |
13 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 4,805 | 4,805 | 4,805 | 4,800 | 4,800 | 4,800 | 4,500 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 4,805 | 4,805 | 4,805 | 4,800 | 4,800 | 4,800 | 4,500 | |
14 |
-4,788 | -27,307 | -23,422 | -18,539 | -23,464 | -25,825 | -30,832 | -25,196 | -20,616 | -14,952 | -13,965 | -9,416 | 8,214 | 2,753 | 22,865 | 26,713 | 26,638 | 25,497 | 25,355 | 21,526 | |
17/49 |
271,722 | 229,170 | - | 534 | 18,347 | 15,738 | 12,019 | 9,788 | 10,743 | 3,744 | 224 | 9,492 | 11,799 | 14,299 | 28,362 | 48,703 | 51,404 | 76,919 | 182,977 | 38,163 | |
17 |
155,651 | 174,709 | - | - | - | - | - | - | - | - | - | - | - | - | - | 9,482 | 17,111 | 24,286 | 31,034 | - | |
170/4 |
155,651 | 174,709 | - | - | - | - | - | - | - | - | - | - | - | - | - | 9,482 | 17,111 | 24,286 | 31,034 | - | |
42/48 |
116,070 | 54,461 | - | 534 | 18,347 | 15,738 | 12,019 | 9,788 | 10,743 | 3,744 | 224 | 9,492 | 11,799 | 14,299 | 28,362 | 39,220 | 34,293 | 52,633 | 151,943 | 38,163 | |
42 |
17,445 | 19,058 | - | - | - | - | - | - | - | - | - | - | - | - | 9,482 | 8,249 | 7,795 | 7,368 | 6,966 | 620 | |
43 |
25,313 | - | - | - | - | - | - | - | - | - | - | 5,104 | 4,719 | - | 620 | - | - | 1,468 | 1,468 | 1,468 | |
430/8 |
25,313 | - | - | - | - | - | - | - | - | - | - | 5,104 | 4,719 | - | 620 | - | - | 1,468 | 1,468 | 1,468 | |
44 |
64,934 | 32,303 | - | 466 | 17,862 | 12,935 | 10,648 | 7,859 | 9,226 | 2,924 | - | 4,388 | 1,454 | 7,058 | 5,827 | 21,254 | 13,431 | 28,898 | 125,914 | 32,935 | |
440/4 |
64,934 | 32,303 | - | 466 | 17,862 | 12,935 | 10,648 | 7,859 | 9,226 | 2,924 | - | 4,388 | 1,454 | 7,058 | 5,827 | 21,254 | 13,431 | 28,898 | 125,914 | 32,935 | |
45 |
8,378 | 3,100 | - | 68 | 485 | 1,703 | 271 | 829 | 417 | 819 | 224 | - | 5,469 | 1,486 | 2,336 | - | 3,350 | 4,402 | 7,002 | 3,140 | |
450/3 |
4,349 | 221 | - | 68 | 485 | 1,703 | 271 | 829 | 417 | 819 | 224 | - | 5,469 | 1,486 | 2,336 | - | 3,350 | 4,402 | 7,002 | 3,140 | |
454/9 |
4,030 | 2,880 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
- | - | - | - | - | 1,100 | 1,100 | 1,100 | 1,100 | - | - | - | 156 | 5,754 | 10,097 | 9,717 | 9,717 | 10,497 | 10,593 | - | |
492/3 |
- | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | 6,500 | - | |
9900 |
200,991 | 62,602 | -3,957 | 5,803 | 3,105 | 6,064 | -4,407 | -3,323 | -5,485 | -705 | -2,737 | -15,102 | 9,345 | -13,598 | 11,765 | 16,510 | 17,727 | 21,633 | 30,008 | 11,767 | |
62 |
120,532 | 29,465 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
630 |
36,207 | 31,800 | - | - | 0 | 658 | 638 | 638 | - | 255 | 442 | 442 | 442 | 3,501 | 11,511 | 11,511 | 11,441 | 11,660 | 8,628 | 535 | |
640/8 |
10,896 | 4,020 | 323 | 188 | 500 | 128 | 123 | - | - | - | 75 | 411 | 799 | 1,221 | 1,404 | 1,122 | 770 | 3,150 | 981 | 1,750 | |
66A |
2,048 | - | 208 | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - | 17,521 | - | |
9901 |
31,308 | -2,684 | -4,489 | 5,615 | 2,605 | 5,279 | -5,169 | -3,961 | -5,485 | -960 | -3,254 | -15,954 | 8,104 | -18,320 | -1,150 | 3,877 | 5,516 | 6,823 | 20,399 | 9,482 | |
75/76B |
- | 72 | - | - | - | - | - | - | - | 352 | 20 | 238 | - | - | 18 | 26 | 172 | 45 | - | 311 | |
75 |
- | 72 | - | - | - | - | - | - | - | 352 | 20 | 238 | - | - | 18 | 26 | 172 | 45 | - | 311 | |
65/66B |
6,819 | 1,273 | 395 | 689 | 244 | 272 | 468 | 618 | 180 | 379 | 1,315 | 1,914 | 1,248 | 1,792 | 2,354 | 3,484 | 3,547 | 6,126 | 3,049 | 2,798 | |
65 |
6,819 | 1,273 | 395 | 689 | 244 | 272 | 468 | 618 | 180 | 379 | 1,315 | 1,914 | 1,248 | 1,792 | 2,354 | 3,484 | 3,547 | 6,126 | 3,049 | 2,798 | |
9903 |
24,489 | -3,885 | -4,883 | 4,925 | 2,361 | 5,007 | -5,636 | -4,580 | -5,665 | -987 | -4,549 | -17,630 | 6,856 | -20,112 | -3,486 | 419 | 2,141 | 742 | 6,329 | 6,995 | |
67/77 |
2,010 | - | - | - | - | - | - | - | - | - | - | - | - | - | 362 | 312 | 1,000 | 600 | 2,200 | 1,733 | |
9904 |
22,480 | -3,885 | -4,883 | 4,925 | 2,361 | 5,007 | -5,636 | -4,580 | -5,665 | -987 | -4,549 | -17,630 | 6,856 | -20,112 | -3,847 | 106 | 1,141 | 142 | 4,129 | 5,262 | |
9905 |
22,480 | -3,885 | -4,883 | 4,925 | 2,361 | 5,007 | -5,636 | -4,580 | -5,665 | -987 | -4,549 | -17,630 | 6,856 | -20,112 | -3,847 | 106 | 1,141 | 142 | 4,129 | 5,262 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-4,828 | -27,307 | -23,422 | -18,539 | -23,464 | -25,825 | -30,832 | -25,196 | -20,616 | -14,952 | -13,965 | -9,416 | 9,609 | 2,753 | 22,865 | 26,745 | 26,638 | 25,497 | 25,655 | 21,826 | |
14P |
-27,307 | -23,422 | -18,539 | -23,464 | -25,825 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,395 | - | - | 32 | - | - | 300 | 300 | |
691 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 27 | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,395 | - | - | 5 | - | - | 300 | 300 | |
794 |
39 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
2.9 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
4,592 | 696 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 25-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 25-06-2026 | 2026-00197475 | |
| 31-12-2024 | abbreviated format | 17-07-2025 | 2025-00278478 | |
| 31-12-2024 | micro format | 27-06-2025 | 2025-00185588 | |
| 31-12-2023 | micro format | 04-07-2024 | 2024-00205448 | |
| 31-12-2022 | micro format | 06-06-2023 | 2023-00108770 | |
| 31-12-2021 | micro format | 25-08-2022 | 2022-20315337 | |
| 31-12-2020 | micro format | 27-08-2021 | 2021-54500342 | |
| 31-12-2019 | micro format | 01-09-2020 | 2020-48300231 | |
| 31-12-2018 | micro format | 24-06-2019 | 2019-21000358 | |
| 31-12-2017 | micro format | 16-07-2018 | 2018-32700317 | |
| 31-12-2016 | micro format | 08-09-2017 | 2017-60200597 | |
| 31-12-2015 | full format | 22-07-2016 | 2016-33700367 | |
| 31-12-2014 | full format | 16-06-2015 | 2015-17300467 | |
| 31-12-2013 | full format | 11-08-2014 | 2014-40600316 | |
| 31-12-2012 | full format | 31-08-2013 | 2013-52400600 | |
| 31-12-2011 | full format | 28-08-2012 | 2012-45400417 | |
| 31-12-2010 | full format | 27-09-2011 | 2011-55300389 | |
| 31-12-2009 | full format | 28-08-2010 | 2010-48500450 | |
| 31-12-2008 | full format | 28-08-2009 | 2009-70600339 | |
| 31-12-2007 | full format | 24-08-2008 | 2008-62300330 | |
| 31-12-2006 | full format | 27-08-2007 | 2007-61800354 | |
| 31-12-2005 | full format | 30-08-2006 | 2006-72604104 | |
| 31-12-2004 | full format | 30-09-2005 | 2005-79402889 | |
| 31-12-2003 | full format | 23-11-2004 | 2004-80401706 | |
| 31-12-2002 | full format | 22-12-2003 | 2003-84603149 | |
| 31-12-2001 | full format | 15-01-2003 | 2003-01204710 | |
| 31-12-2000 | full format | 03-12-2001 | 2001-73000374 | |
| 31-12-1999 | full format | 11-01-2001 | 2001-01004283 | |
| 31-12-1998 | full format | 18-01-2000 | 2000-01600902 | |
| 31-12-1997 | full format | 15-10-1998 | 1998-53302597 | |
| 31-12-1996 | full format | 07-11-1997 | 1997-52303171 | |
| 31-12-1995 | full format | 20-09-1996 | 1996-44404251 | |
| 31-12-1994 | full format | 14-08-1995 | 1995-45603138 | |
| 31-12-1993 | full format | 27-01-1995 | 1995-01502544 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 67,515 | 29,116 | - | - | 2,605 | 5,937 | -4,530 | -3,323 | - | -705 | -2,812 | -15,513 | 8,546 | -14,819 | 10,361 | 15,388 | 16,957 | 18,483 | 29,027 | 10,017 | ||
| 58,686 | 27,915 | - | - | 2,361 | 5,665 | -4,998 | -3,941 | - | -732 | -4,107 | -17,189 | 7,298 | -16,611 | 7,663 | 11,617 | 12,582 | 11,802 | 12,757 | 5,797 | ||
| 19,921 | 169,500 | - | - | 0 | 0 | 0 | 1,934 | - | 0 | 0 | 0 | 561 | 1,274 | 0 | 645 | 0 | 15,157 | 41,322 | - | ||
| 5,177 | -7,719 | -3,071 | -18,880 | 919 | 8,456 | -4,980 | -2,284 | 6,033 | -3,905 | -692 | -2,159 | 21,753 | -9,478 | 6,250 | -6,281 | -10,369 | -46,074 | 71,818 | - | ||
| 97,648 | 77,902 | - | 49,661 | 44,736 | 42,375 | 36,710 | 41,708 | 47,584 | 53,248 | 53,981 | 58,087 | 75,276 | 68,539 | 86,424 | 88,243 | 84,899 | 79,492 | 89,595 | 87,126 | ||
| 18.9% | 15.1% | 100.0% | 98.9% | 70.9% | 72.9% | 75.7% | 81.5% | 81.6% | 93.4% | 99.6% | 86.1% | 86.6% | 82.9% | 76.0% | 65.8% | 64.5% | 54.5% | 33.5% | 69.8% | ||
| 1.84 | 2.43 | - | 93.91 | 3.44 | 3.69 | 4.05 | 5.26 | 5.43 | 15.22 | - | 7.12 | 7.38 | 5.79 | 4.05 | 3.25 | 3.48 | 2.51 | 1.59 | 3.28 | ||
| 1.03 | 1.97 | - | 85.20 | 3.22 | 3.29 | 3.38 | 4.60 | 4.99 | 13.52 | - | 4.73 | 4.56 | 2.31 | 1.40 | 1.48 | 2.74 | 2.32 | 1.45 | 2.22 | ||
| 4.29 | 5.60 | - | 0.01 | 0.41 | 0.37 | 0.32 | 0.23 | 0.23 | 0.07 | 0.00 | 0.16 | 0.15 | 0.21 | 0.32 | 0.52 | 0.55 | 0.83 | 1.99 | 0.43 | ||
| 35.5% | -9.5% | -10.9% | 9.9% | 5.3% | 11.8% | -15.1% | -10.6% | -11.9% | -1.9% | -8.4% | -30.0% | 9.0% | -28.9% | -4.3% | 0.1% | 1.2% | 0.2% | 4.5% | 6.0% | ||
| 6.7% | -1.4% | -10.9% | 9.8% | 3.7% | 8.6% | -11.4% | -8.7% | -9.7% | -1.7% | -8.4% | -25.8% | 7.8% | -24.0% | -3.3% | 0.1% | 0.8% | 0.1% | 1.5% | 4.2% | ||
| 9.90 | 22.87 | - | - | 10.69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 |
|---|---|---|
| Employees at the balance-sheet date | 4 | 1 |
| full-time | 3 | 1 |
| part-time | 1 | - |
| in full-time equivalents | 3.6 | 1 |
| 2.9 | 1 | |
| On a permanent contract | 2 | 1 |
| Joined | 3 | 1 |
| Left | 0 | 0 |
| Training hours | 2,000 | - |
Source: social balance sheet in the 2024 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €19,921 | €159,000 | - | - | - |
| Financial fixed assets | - | €10,500 | - | - | - |
| €36,207 | €31,800 | - | - | €0 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MICRO SOLUTION
The operating result for 2025 is a profit of €31,308, after a loss of €2,684 in 2024. It is the highest result since 2006.
Debt's share of the balance-sheet total falls from 84.9% to 81.1%. Equity and debt are higher.