Skip to content

MICRO SOLUTION

Active Public limited companyfounded 1992active for 34 yearsBois-Héros 4, 1380 LasneKBO/BCE: BE 0447.791.887

Annual accounts 2025

abbreviated format, filed on 25-06-2026, 36 days before the deadline
€200,991
▲ 221%
€31,308
▲ €33,992
€22,480
▲ €26,365
€97,648
▲ 25.3%
18.9%
▲ 3.8 percentage points
1.84
▼ 0.59

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €1.0m. Estimated: probably between €480,000 and €1.8m.

Balance sheet

balance sheet total €335,133 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

18.9%

Higher than 26% of 9,901 companies in 2025.

1.84

Higher than 53% of 9,664 companies in 2025.

6.7%

Higher than 64% of 9,779 companies in 2025.

MICRO SOLUTION Middle half of the sector 80% of the sector Abbreviated accounts in wholesale trade (NACE 46)

Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half · Staff: middle half

Staff

€41,563

Staff costs divided by the average number of full-time equivalents.

+3 people

people who joined people who left

In 2025, 3 people joined and nobody left. Training hours in 2025: 2,000.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 335,133270,06344,77850,19663,08358,11349,38752,79258,32656,99254,45968,27688,21383,857118,032142,221144,815169,189275,105126,162
21/28 121,415137,700----6581,296--2556971,1381,0193,24614,75725,62337,06433,567873
22/27 110,915127,200--0-6581,296--2556971,1381,0193,24614,75725,62337,06433,567873
22 -----------------59118177
23 108,738127,200----6581,296------215430-87173259
24 2,177---------2556971,1381,0193,0316,0639,09412,125218437
28 10,50010,500------------------
29/58 213,719132,36344,77850,19663,08358,11348,72951,49658,32656,99254,20567,58087,07582,838114,786127,463119,192132,125241,538125,289
3 94,44224,97511,6854,6593,9586,3158,0696,4934,7686,39019,42822,64733,25049,82375,07369,25325,09210,13321,13540,439
30/36 94,44224,97511,6854,6593,9586,3158,0696,4934,7686,39019,42822,64733,25049,82375,07369,25325,09210,13321,13540,439
40/41 113,452106,74124,72734,10028,80822,40119,71919,08225,35328,4298,69918,16324,89625,84021,79847,80877,41694,939147,27683,541
40 101,68298,29822,41934,10028,80822,40119,71919,08225,3538,1783,4019,85219,20621,55813,75040,42454,76870,550128,80966,593
41 11,7718,4432,308------20,2515,2988,3115,6914,2828,0487,38422,64824,38918,46716,948
54/58 5,8256478,36611,43730,31629,39720,94125,92128,20622,17326,07726,77028,9297,17516,65310,40316,68427,05373,1271,309
490/1 --------------1,263-----
Balance sheet: equity and liabilities
10/49 335,133270,06344,77850,19663,08358,11349,38752,79258,32656,99254,45968,27688,21383,857118,032142,221144,815169,189275,105126,162
10/15 63,41240,89344,77849,66144,73642,37537,36843,00447,58453,24854,23558,78476,41469,55889,67193,51893,41192,27092,12887,999
10/11 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00061,97361,97361,97361,973
10 62,00062,00062,00062,00062,000---------------
100 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00061,97361,97361,97361,973
13 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2004,8054,8054,8054,8004,8004,8004,500
130/1 6,2006,2006,2006,2006,2006,200--------------
130 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2004,8054,8054,8054,8004,8004,8004,500
14 -4,788-27,307-23,422-18,539-23,464-25,825-30,832-25,196-20,616-14,952-13,965-9,4168,2142,75322,86526,71326,63825,49725,35521,526
17/49 271,722229,170-53418,34715,73812,0199,78810,7433,7442249,49211,79914,29928,36248,70351,40476,919182,97738,163
17 155,651174,709-------------9,48217,11124,28631,034-
170/4 155,651174,709-------------9,48217,11124,28631,034-
42/48 116,07054,461-53418,34715,73812,0199,78810,7433,7442249,49211,79914,29928,36239,22034,29352,633151,94338,163
42 17,44519,058------------9,4828,2497,7957,3686,966620
43 25,313----------5,1044,719-620--1,4681,4681,468
430/8 25,313----------5,1044,719-620--1,4681,4681,468
44 64,93432,303-46617,86212,93510,6487,8599,2262,924-4,3881,4547,0585,82721,25413,43128,898125,91432,935
440/4 64,93432,303-46617,86212,93510,6487,8599,2262,924-4,3881,4547,0585,82721,25413,43128,898125,91432,935
45 8,3783,100-684851,703271829417819224-5,4691,4862,336-3,3504,4027,0023,140
450/3 4,349221-684851,703271829417819224-5,4691,4862,336-3,3504,4027,0023,140
454/9 4,0302,880------------------
47/48 -----1,1001,1001,1001,100---1565,75410,0979,7179,71710,49710,593-
492/3 ----0---------------
Income statement
76A -------------0----6,500-
9900 200,99162,602-3,9575,8033,1056,064-4,407-3,323-5,485-705-2,737-15,1029,345-13,59811,76516,51017,72721,63330,00811,767
62 120,53229,465------------------
630 36,20731,800--0658638638-2554424424423,50111,51111,51111,44111,6608,628535
640/8 10,8964,020323188500128123---754117991,2211,4041,1227703,1509811,750
66A 2,048-208------------1--17,521-
9901 31,308-2,684-4,4895,6152,6055,279-5,169-3,961-5,485-960-3,254-15,9548,104-18,320-1,1503,8775,5166,82320,3999,482
75/76B -72-------35220238--182617245-311
75 -72-------35220238--182617245-311
65/66B 6,8191,2733956892442724686181803791,3151,9141,2481,7922,3543,4843,5476,1263,0492,798
65 6,8191,2733956892442724686181803791,3151,9141,2481,7922,3543,4843,5476,1263,0492,798
9903 24,489-3,885-4,8834,9252,3615,007-5,636-4,580-5,665-987-4,549-17,6306,856-20,112-3,4864192,1417426,3296,995
67/77 2,010-------------3623121,0006002,2001,733
9904 22,480-3,885-4,8834,9252,3615,007-5,636-4,580-5,665-987-4,549-17,6306,856-20,112-3,8471061,1411424,1295,262
9905 22,480-3,885-4,8834,9252,3615,007-5,636-4,580-5,665-987-4,549-17,6306,856-20,112-3,8471061,1411424,1295,262
Appropriation of the result
9906 -4,828-27,307-23,422-18,539-23,464-25,825-30,832-25,196-20,616-14,952-13,965-9,4169,6092,75322,86526,74526,63825,49725,65521,826
14P -27,307-23,422-18,539-23,464-25,825---------------
691/2 ------------1,395--32--300300
691 ---------------27----
6920 ------------1,395--5--300300
794 39-------------------
Social balance sheet
9087 2.91------------------
Hours worked1013 4,592696------------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 25-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 25-06-2026 2026-00197475 PDF
31-12-2024 abbreviated format 17-07-2025 2025-00278478 PDF
31-12-2024 micro format 27-06-2025 2025-00185588 PDF
31-12-2023 micro format 04-07-2024 2024-00205448 PDF
31-12-2022 micro format 06-06-2023 2023-00108770 PDF
31-12-2021 micro format 25-08-2022 2022-20315337 PDF
31-12-2020 micro format 27-08-2021 2021-54500342 PDF
31-12-2019 micro format 01-09-2020 2020-48300231 PDF
31-12-2018 micro format 24-06-2019 2019-21000358 PDF
31-12-2017 micro format 16-07-2018 2018-32700317 PDF
31-12-2016 micro format 08-09-2017 2017-60200597 PDF
31-12-2015 full format 22-07-2016 2016-33700367 PDF
31-12-2014 full format 16-06-2015 2015-17300467 PDF
31-12-2013 full format 11-08-2014 2014-40600316 PDF
31-12-2012 full format 31-08-2013 2013-52400600 PDF
31-12-2011 full format 28-08-2012 2012-45400417 PDF
31-12-2010 full format 27-09-2011 2011-55300389 PDF
31-12-2009 full format 28-08-2010 2010-48500450 PDF
31-12-2008 full format 28-08-2009 2009-70600339 PDF
31-12-2007 full format 24-08-2008 2008-62300330 PDF
31-12-2006 full format 27-08-2007 2007-61800354 PDF
31-12-2005 full format 30-08-2006 2006-72604104 PDF
31-12-2004 full format 30-09-2005 2005-79402889 PDF
31-12-2003 full format 23-11-2004 2004-80401706 PDF
31-12-2002 full format 22-12-2003 2003-84603149 PDF
31-12-2001 full format 15-01-2003 2003-01204710 PDF
31-12-2000 full format 03-12-2001 2001-73000374 PDF
31-12-1999 full format 11-01-2001 2001-01004283 PDF
31-12-1998 full format 18-01-2000 2000-01600902 PDF
31-12-1997 full format 15-10-1998 1998-53302597 PDF
31-12-1996 full format 07-11-1997 1997-52303171 PDF
31-12-1995 full format 20-09-1996 1996-44404251 PDF
31-12-1994 full format 14-08-1995 1995-45603138 PDF
31-12-1993 full format 27-01-1995 1995-01502544 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
67,51529,116--2,6055,937-4,530-3,323--705-2,812-15,5138,546-14,81910,36115,38816,95718,48329,02710,017
58,68627,915--2,3615,665-4,998-3,941--732-4,107-17,1897,298-16,6117,66311,61712,58211,80212,7575,797
19,921169,500--0001,934-0005611,2740645015,15741,322-
5,177-7,719-3,071-18,8809198,456-4,980-2,2846,033-3,905-692-2,15921,753-9,4786,250-6,281-10,369-46,07471,818-
97,64877,902-49,66144,73642,37536,71041,70847,58453,24853,98158,08775,27668,53986,42488,24384,89979,49289,59587,126
18.9%15.1%100.0%98.9%70.9%72.9%75.7%81.5%81.6%93.4%99.6%86.1%86.6%82.9%76.0%65.8%64.5%54.5%33.5%69.8%
1.842.43-93.913.443.694.055.265.4315.22-7.127.385.794.053.253.482.511.593.28
1.031.97-85.203.223.293.384.604.9913.52-4.734.562.311.401.482.742.321.452.22
4.295.60-0.010.410.370.320.230.230.070.000.160.150.210.320.520.550.831.990.43
35.5%-9.5%-10.9%9.9%5.3%11.8%-15.1%-10.6%-11.9%-1.9%-8.4%-30.0%9.0%-28.9%-4.3%0.1%1.2%0.2%4.5%6.0%
6.7%-1.4%-10.9%9.8%3.7%8.6%-11.4%-8.7%-9.7%-1.7%-8.4%-25.8%7.8%-24.0%-3.3%0.1%0.8%0.1%1.5%4.2%
9.9022.87--10.69---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-2024
Employees at the balance-sheet date41
full-time31
part-time1-
in full-time equivalents3.61
2.91
On a permanent contract21
Joined31
Left00
Training hours2,000-

Source: social balance sheet in the 2024 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€19,921€159,000---
Financial fixed assets-€10,500---
€36,207€31,800--€0

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on MICRO SOLUTION

The operating result for 2025 is a profit of €31,308, after a loss of €2,684 in 2024. It is the highest result since 2006.

Debt's share of the balance-sheet total falls from 84.9% to 81.1%. Equity and debt are higher.

Next steps