Skip to content

Michigan

Active
Private limited companyfounded 2013active for 13 yearsNeerstalse Steenweg 24, 1190 Vorst, Belgium10 active companies are registered at this addressKBO/BCE: BE 0502.496.721
Summary

Michigan has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €76,378 and a net result of €32,395. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 19% of 1,905 sector peers (NACE 59, financial year 2024). The computed 12-month bankruptcy probability is 1.5% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 20 October 2026.

Equity
€76,378▼ 13.6%
2023 · €88,444
Total assets
€2.4m▲ 3.5%
2023 · €2.4m
Net result
€32,395▲ 25.0%
2023 · €25,920
Working capital
€42,204
2023 · -€252,612
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

After the dip in 2022 the operating result has climbed two years in a row; 2024 is 6% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.04m 2024 Net result€0.03m 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€0.002m-€0.007m▲ 283%€0.006m▼ 12.0%€0.01m▲ 75.4%€0.006m▼ 42.2%€0.04m▲ 500%€0.04m▲ 5.9%
Net result€0.002m-€0.006m▲ 266%€0.005mwithin the sector's middle half▼ 27.1%€0.007mwithin the sector's middle half▲ 44.3%€291within the sector's middle half▼ 95.5%€0.03mabove the sector's middle half▲ 8,796%€0.03mabove the sector's middle half▲ 25.0%
Equity€0.001m-€0.1m▲ 21,845%€0.2mabove the sector's middle half▲ 32.7%€0.5mabove the sector's middle half▲ 233%€1.0mabove the sector's middle half▲ 80.4%€0.09mwithin the sector's middle half▼ 90.7%€0.08mwithin the sector's middle half▼ 13.6%
Total assets€0.001m-€0.1m▲ 10,939%€0.2mwithin the sector's middle half▲ 38.1%€0.7mabove the sector's middle half▲ 252%€1.1mabove the sector's middle half▲ 73.1%€2.4mabove the sector's middle half▲ 109%€2.4mabove the sector's middle half▲ 3.5%
Debt€0.001m-€0.01m▲ 2,001%€0.03m▲ 84.1%€0.1m▲ 374%€0.2m▲ 41.2%€2.3m▲ 1,213%€2.4m▲ 4.1%
Working capital€0.001m-€0.001m▲ 66.8%-€0.008mbelow the sector's middle half€0.2mabove the sector's middle half€0.03mwithin the sector's middle half▼ 81.8%-€0.3mbelow the sector's middle half€0.04mwithin the sector's middle half
Solvency89.5%86.1%above the sector's middle half▼ 3.5pp81.2%above the sector's middle half▼ 4.8pp84.7%above the sector's middle half▲ 3.5pp3.8%below the sector's middle half▼ 80.9pp3.1%below the sector's middle half▼ 0.6pp
Current ratio1.070.69below the sector's middle half▼ 0.382.83within the sector's middle half▲ 2.141.22within the sector's middle half▼ 1.610.43below the sector's middle half▼ 0.791.13within the sector's middle half▲ 0.70
Return on assets (ROA)4.6%2.4%within the sector's middle half▼ 2.2pp1.0%within the sector's middle half▼ 1.4pp0.0%within the sector's middle half▼ 1.0pp1.1%within the sector's middle half▲ 1.1pp1.3%within the sector's middle half▲ 0.2pp
Staff (FTE)11within the sector's middle half=7.11.4▼ 80.3%
above within below the middle half of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €2.4m
Fixed assets €2.1m ▼ 4.2%
Current assets €360,640 ▲ 91.1%
Equity and liabilities €2.4m
Equity €76,378 ▼ 13.6%
Debt €2.4m ▲ 4.1%
Debt's share of the balance-sheet total rises from 96.2% to 96.9%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€563,138▼
2023 · €737,348
Cash flow
€558,229▼
2023 · €728,027
Debt to equity
30.84▲
2023 · 25.58
ROE
42.4%▲
2023 · 29.3%
Interest coverage
over 100▲
2023 · 80.91
Debt ≤ 1 year
€318,436▼
2023 · €441,369
Debt > 1 year
€28,342=
2023 · €28,342
Staff costs
€149,590▼
2023 · €931,599
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,375 companies that looked in July 2024 the way this one looks now, 2.2% went bankrupt within 24 months and 95.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
2.2% went bankrupt
1.6% stopped otherwise
95.9% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,375 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 48 lines
Balance sheet Code20232024
Assets
Total assets20/58€2.4m€2.4m▲
Fixed assets21/28€2.2m€2.1m▼
Intangible fixed assets21€2.1m€2.0m▼
Tangible fixed assets22/27€0.05m€0.05m▼
Land and buildings22€0.03m€0.03m▼
Furniture and vehicles24€0.001m€0.001m▼
Other tangible fixed assets26€0.02m€0.02m▼
Current assets29/58€0.2m€0.4m▲
Amounts receivable within one year40/41€0.1m€0.3m▲
Trade receivables40€0.09m€0.2m▲
Other amounts receivable41€0.03m€0.007m▼
Cash at bank and in hand54/58€0.07m€0.1m▲
Equity and liabilities
Total equity and liabilities10/49€2.4m€2.4m▲
Equity10/15€0.09m€0.08m▼
Contributions10/11€0.006m€0.006m=
Contributions outside capital11€0.006m€0.006m=
Other1109/19€0.006m€0.006m=
Profit (loss) carried forward14€0.04m€0.07m▲
Investment grants15€0.04m€0▼
Amounts payable17/49€2.3m€2.4m▲
Amounts payable after more than one year17€0.03m€0.03m=
Financial debts170/4€0.03m€0.03m=
Amounts payable within one year42/48€0.4m€0.3m▼
Current portion of amounts payable after more than one year42€0.006m€0▼
Financial debts43€0.05m€0▼
Credit institutions430/8€0.05m€0▼
Trade debts44€0.09m€0.2m▲
Suppliers440/4€0.09m€0.2m▲
Taxes, remuneration and social security45€0.3m€0.03m▼
Taxes450/3€0.07m€0.008m▼
Remuneration and social security454/9€0.2m€0.02m▼
Other amounts payable47/48€0.04m€0.08m▲
Accrued charges and deferred income492/3€1.8m€2.0m▲
Income statement Code20232024
Remuneration, social security and pensions62€0.9m€0.1m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.7m€0.5m▼
Other operating charges640/8€126€131▲
Gross operating margin9900€1.7m€0.7m▼
Operating profit (loss)9901€0.04m€0.04m▲
Financial income75/76B€26€65▲
Recurring financial income75€26€65▲
Financial charges65/66B€0.009m€0.005m▼
Recurring financial charges65€0.009m€0.005m▼
Profit (loss) for the period before taxes9903€0.03m€0.03m▲
Income taxes67/77€235-
Profit (loss) for the period9904€0.03m€0.03m▲
Profit (loss) for the period to be appropriated9905€0.03m€0.03m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.04m€0.07m▲
Profit (loss) brought forward from the previous period14P€0.01m€0.04m▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Remuneration, social security and pensions62---€0.1m€0.3m€0.9m€0.1m▼ 83.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€0.03m€0.08m€0.08m€0.7m€0.5m▼ 25.1%
Other operating charges640/8---€0.001m€348€126€131▲ 4.0%
Gross operating margin9900€0.003m€0.07m€0.09m€0.2m€0.3m€1.7m€0.7m▼ 57.3%
Operating profit (loss)9901€0.002m€0.007m€0.006m€0.01m€0.006m€0.04m€0.04m▲ 5.9%
Financial income75/76B---€103-€26€65▲ 144%
Recurring financial income75---€103-€26€65▲ 144%
Financial charges65/66B---€0.004m€0.006m€0.009m€0.005m▼ 45.4%
Recurring financial charges65---€0.004m€0.006m€0.009m€0.005m▼ 45.4%
Profit (loss) for the period before taxes9903€0.002m€0.006m€0.005m€0.007m€291€0.03m€0.03m▲ 23.9%
Income taxes67/77-----€235--
Profit (loss) for the period9904€0.002m€0.006m€0.005m€0.007m€291€0.03m€0.03m▲ 25.0%
Profit (loss) for the period to be appropriated9905€0.002m€0.006m€0.005m€0.007m€291€0.03m€0.03m▲ 25.0%
Line2018201920202021202220232024Change
Assets
Total assets20/58€0.001m€0.1m€0.2m€0.7m€1.1m€2.4m€2.4m▲ 3.5%
Fixed assets21/28-€0.1m€0.2m€0.4m€0.9m€2.2m€2.1m▼ 4.2%
Intangible fixed assets21-€0.1m€0.2m€0.3m€0.9m€2.1m€2.0m▼ 4.1%
Tangible fixed assets22/27---€0.04m€0.03m€0.05m€0.05m▼ 8.1%
Land and buildings22---€0.03m€0.03m€0.03m€0.03m▼ 4.9%
Furniture and vehicles24---€0.002m€0.002m€0.001m€0.001m▼ 42.9%
Other tangible fixed assets26-----€0.02m€0.02m▼ 11.1%
Current assets29/58€0.001m€0.01m€0.02m€0.3m€0.2m€0.2m€0.4m▲ 91.1%
Amounts receivable within one year40/41€0.001m€0.01m€0.01m€0.3m€0.1m€0.1m€0.3m▲ 122%
Trade receivables40---€0.01m€214€0.09m€0.2m▲ 179%
Other amounts receivable41---€0.3m€0.1m€0.03m€0.007m▼ 72.9%
Cash at bank and in hand54/58-€0.004m€0.005m€0.009m€0.04m€0.07m€0.1m▲ 42.4%
Deferred charges and accrued income490/1---€1----
Equity and liabilities
Total equity and liabilities10/49€0.001m€0.1m€0.2m€0.7m€1.1m€2.4m€2.4m▲ 3.5%
Equity10/15€0.001m€0.1m€0.2m€0.5m€1.0m€0.09m€0.08m▼ 13.6%
Contributions10/11€0.006m€0.006m€0.006m€0.006m€0.006m€0.006m€0.006m=
Contributions outside capital11---€0.006m€0.006m€0.006m€0.006m=
Other1109/19---€0.006m€0.006m€0.006m€0.006m=
Profit (loss) carried forward14-€0.006m€0.001m€0.005m€0.01m€0.01m€0.04m€0.07m▲ 85.7%
Investment grants15---€0.5m€0.9m€0.04m€0▼ 100%
Amounts payable17/49€0.001m€0.01m€0.03m€0.1m€0.2m€2.3m€2.4m▲ 4.1%
Amounts payable after more than one year17---€0.02m€0.02m€0.03m€0.03m=
Financial debts170/4---€0.02m€0.02m€0.03m€0.03m=
Amounts payable within one year42/48€0.001m€0.01m€0.03m€0.1m€0.2m€0.4m€0.3m▼ 27.9%
Current portion of amounts payable after more than one year42---€0.003m€0.003m€0.006m€0▼ 100%
Financial debts43---€0.04m€0.05m€0.05m€0▼ 100%
Credit institutions430/8---€0.04m€0.05m€0.05m€0▼ 100%
Trade debts44€0.001m€0.002m€0.02m€0.03m€0.05m€0.09m€0.2m▲ 146%
Suppliers440/4---€0.03m€0.05m€0.09m€0.2m▲ 146%
Taxes, remuneration and social security45---€0.02m€0.02m€0.3m€0.03m▼ 89.5%
Taxes450/3---€0.002m€0.002m€0.07m€0.008m▼ 89.3%
Remuneration and social security454/9---€0.01m€0.02m€0.2m€0.02m▼ 89.6%
Other amounts payable47/48---€0.004m€0.02m€0.04m€0.08m▲ 83.7%
Accrued charges and deferred income492/3-----€1.8m€2.0m▲ 12.1%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€0.002m€0.006m€0.005m€0.007m€291€0.03m€0.03m▲ 25.0%
+ Depreciation and write-downs630--€0.03m€0.08m€0.08m€0.7m€0.5m▼ 25.1%
Operating cash flow (approximation)€0.002m€0.006m€0.04m€0.09m€0.08m€0.7m€0.6m▼ 23.3%
Investment in fixed assets (approximation)---€0.08m-€0.3m-€0.7m-€1.9m-€0.4m▲ 77.4%
Change in cash--€0.001m€0.004m€0.03m€0.03m€0.03m▼ 1.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 29-10-2025 2025-00552026
31-12-2023 micro format 25-10-2024 2024-00514486
31-12-2022 micro format 29-06-2023 2023-00172840
31-12-2021 micro format 19-07-2022 2022-20198065
31-12-2020 micro format 22-07-2021 2021-38800574
31-12-2019 micro format 24-08-2020 2020-44500267
31-12-2018 micro format 30-07-2019 2019-42800057
31-12-2017 micro format 22-09-2018 2018-64600003
31-12-2016 micro format 27-07-2017 2017-38900029
31-12-2015 full format 05-10-2016 2016-64400294

Show all 12 filings

Similar companies · same sector, comparable size

Of the 1,304 active companies whose main activity is production of cinema films (NACE 59111), figures are known for 689. 521 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Wallonia-Brussels Federation

2021 to 2025 · 58 entries · €1.2m in total
Year Entries Paid
2025 17 €271,984
2024 17 €176,363
2023 14 €519,650
2022 6 €184,500
2021 4 €32,000

European Union, budget

2024 · 1 entry · €195,000 in total
Projects
M-SLATE24 - MICHIGAN DEVELOPMENT SLATE 2024
Creative Europe · 01-01-2024 to 31-12-2026 · €195,000

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.