Skip to content

Michielsen Construct

Active
Private limited companyfounded 2024active for 2 yearsSpechtdreef 11, 2280 Grobbendonk, BelgiumKBO/BCE: BE 1012.145.312
Summary

Michielsen Construct has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €69,598 and a net result of €57,676. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Equity
€69,598▲ 446%
2024 · €12,754
Total assets
€108,407▲ 208%
2024 · €35,147
Net result
€57,676▲ 445%
2024 · €10,587
Working capital
€61,155▲ 605%
2024 · €8,679
Trend over the years

2024 to 2025, 2 financial years

The operating result rises in 2025; 2025 is 421% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€73,052 2025 Net result€57,676 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€14,032-€73,052▲ 421%
Net result€10,587-€57,676▲ 445%
Equity€12,754-€69,598▲ 446%
Total assets€35,147-€108,407▲ 208%
Debt€22,393-€38,809▲ 73.3%
Working capital€8,679-€61,155▲ 605%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €108,407
Fixed assets €17,299 ▼ 2.4%
Current assets €91,108 ▲ 423%
Equity and liabilities €108,407
Equity €69,598 ▲ 446%
Debt €38,809 ▲ 73.3%
Debt's share of the balance-sheet total falls from 63.7% to 35.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€77,439▲
2024 · €15,313
Cash flow
€62,063▲
2024 · €11,869
Current ratio
3.04▲
2024 · 1.99
Debt to equity
0.56▼
2024 · 1.76
ROE
82.9%▼
2024 · 83.0%
ROA
53.2%▲
2024 · 30.1%
Interest coverage
87.50▲
2024 · 20.19
Debt ≤ 1 year
€29,954▲
2024 · €8,749
Debt > 1 year
€8,750▼
2024 · €13,491
Income taxes
€14,614▲
2024 · €2,686
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€35,147€108,407▲
Fixed assets21/28€17,719€17,299▼
Tangible fixed assets22/27€17,719€17,299▼
Furniture and vehicles24€17,719€15,884▼
Other tangible fixed assets26-€1,414
Current assets29/58€17,428€91,108▲
Amounts receivable within one year40/41€10,374€0▼
Trade receivables40€10,272€0▼
Other amounts receivable41€102€0▼
Cash at bank and in hand54/58€5,917€87,669▲
Deferred charges and accrued income490/1€1,138€3,439▲
Equity and liabilities
Total equity and liabilities10/49€35,147€108,407▲
Equity10/15€12,754€69,598▲
Contributions10/11€3,000€3,000=
Reserves13-€66,598
Distributable reserves133-€66,598
Profit (loss) carried forward14€9,754€0▼
Amounts payable17/49€22,393€38,809▲
Amounts payable after more than one year17€13,491€8,750▼
Financial debts170/4€13,491€8,750▼
Amounts payable within one year42/48€8,749€29,954▲
Current portion of amounts payable after more than one year42€4,563€4,742▲
Trade debts44€288€181▼
Suppliers440/4€288€181▼
Taxes, remuneration and social security45€2,950€20,894▲
Taxes450/3€2,950€20,894▲
Other amounts payable47/48€948€4,138▲
Accrued charges and deferred income492/3€152€106▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,281€4,387▲
Other operating charges640/8€453€307▼
Gross operating margin9900€15,766€77,746▲
Operating profit (loss)9901€14,032€73,052▲
Financial income75/76B€0€123▲
Recurring financial income75€0€123▲
Financial charges65/66B€758€885▲
Recurring financial charges65€758€885▲
Profit (loss) for the period before taxes9903€13,274€72,290▲
Income taxes67/77€2,686€14,614▲
Profit (loss) for the period9904€10,587€57,676▲
Profit (loss) for the period to be appropriated9905€10,587€57,676▲
Appropriation of the result
Profit (loss) to be appropriated9906€10,587€67,431▲
Profit (loss) brought forward from the previous period14P-€9,754
Transfer to equity691/2-€66,598
To other reserves6921-€66,598
Profit to be distributed694/7€833€833=
Return on contributions (dividend)694€833€833=

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,281€4,387▲ 242%
Other operating charges640/8€453€307▼ 32.1%
Gross operating margin9900€15,766€77,746▲ 393%
Operating profit (loss)9901€14,032€73,052▲ 421%
Financial income75/76B€0€123▲ 123,020%
Recurring financial income75€0€123▲ 123,020%
Financial charges65/66B€758€885▲ 16.7%
Recurring financial charges65€758€885▲ 16.7%
Profit (loss) for the period before taxes9903€13,274€72,290▲ 445%
Income taxes67/77€2,686€14,614▲ 444%
Profit (loss) for the period9904€10,587€57,676▲ 445%
Profit (loss) for the period to be appropriated9905€10,587€57,676▲ 445%
Line20242025Change
Assets
Total assets20/58€35,147€108,407▲ 208%
Fixed assets21/28€17,719€17,299▼ 2.4%
Tangible fixed assets22/27€17,719€17,299▼ 2.4%
Furniture and vehicles24€17,719€15,884▼ 10.4%
Other tangible fixed assets26-€1,414-
Current assets29/58€17,428€91,108▲ 423%
Amounts receivable within one year40/41€10,374€0▼ 100%
Trade receivables40€10,272€0▼ 100%
Other amounts receivable41€102€0▼ 100%
Cash at bank and in hand54/58€5,917€87,669▲ 1,382%
Deferred charges and accrued income490/1€1,138€3,439▲ 202%
Equity and liabilities
Total equity and liabilities10/49€35,147€108,407▲ 208%
Equity10/15€12,754€69,598▲ 446%
Contributions10/11€3,000€3,000=
Reserves13-€66,598-
Distributable reserves133-€66,598-
Profit (loss) carried forward14€9,754€0▼ 100%
Amounts payable17/49€22,393€38,809▲ 73.3%
Amounts payable after more than one year17€13,491€8,750▼ 35.1%
Financial debts170/4€13,491€8,750▼ 35.1%
Amounts payable within one year42/48€8,749€29,954▲ 242%
Current portion of amounts payable after more than one year42€4,563€4,742▲ 3.9%
Trade debts44€288€181▼ 37.4%
Suppliers440/4€288€181▼ 37.4%
Taxes, remuneration and social security45€2,950€20,894▲ 608%
Taxes450/3€2,950€20,894▲ 608%
Other amounts payable47/48€948€4,138▲ 336%
Accrued charges and deferred income492/3€152€106▼ 30.3%
Line20242025Change
Profit (loss) for the period9904€10,587€57,676▲ 445%
+ Depreciation and write-downs630€1,281€4,387▲ 242%
Operating cash flow (approximation)€11,869€62,063▲ 423%
Investment in fixed assets (approximation)--€3,967-
Change in cash-€81,752-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 micro format 22-06-2026 2026-00182293
31-12-2024 micro format 24-04-2025 2025-00074267

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.