MIC FRAMES
Annual accounts 2025
abbreviated format, filed on 31-08-2026, 31 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.7m. Estimated: probably between €1.0m and €2.8m.
Balance sheet
balance sheet total €1.5m on 31-12-2025in euro
in euro
Position in the sector
25.0%
Higher than 30% of 370 companies in 2025.
1.30
Higher than 33% of 368 companies in 2025.
16.6%
Higher than 90% of 369 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€43,042
Staff costs divided by the average number of full-time equivalents.
-3 people
In 2025, 1 person joined and 4 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 202118 months | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
1.5m | 1.4m | 1.3m | 1.2m | 994,295 | 327,288 | 346,064 | 371,775 | 378,835 | 483,952 | 540,765 | 470,669 | 466,720 | 447,969 | 469,518 | 506,946 | 495,635 | 474,663 | 421,620 | |
21/28 |
33,209 | 32,885 | 41,539 | 62,061 | 22,837 | 15,839 | 21,036 | 2,548 | 4,848 | 7,148 | 9,448 | 248 | 248 | 248 | 248 | 248 | 3,723 | 7,329 | 10,935 | |
22/27 |
32,961 | 32,637 | 41,292 | 61,813 | 22,589 | 15,591 | 20,788 | 2,300 | 4,600 | 6,900 | 9,200 | - | - | - | - | - | 3,475 | 7,081 | 10,687 | |
23 |
21,012 | 14,664 | 17,294 | 31,736 | 22,279 | 15,591 | 20,788 | 2,300 | 4,600 | 6,900 | 9,200 | - | - | - | - | - | 3,475 | 7,081 | 10,687 | |
24 |
11,949 | 17,973 | 23,997 | 30,077 | 310 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
248 | 248 | 248 | 248 | 248 | 248 | 248 | 248 | 248 | 248 | 248 | 248 | 248 | 248 | 248 | 248 | 248 | 248 | 248 | |
29/58 |
1.5m | 1.3m | 1.2m | 1.2m | 971,458 | 311,449 | 325,028 | 369,227 | 373,987 | 476,804 | 531,317 | 470,421 | 466,473 | 447,721 | 469,270 | 506,698 | 491,912 | 467,334 | 410,685 | |
29 |
745,771 | 725,693 | 767,705 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
745,771 | 725,693 | 767,705 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
76,144 | 76,144 | 75,390 | 79,181 | 102,486 | 67,709 | 144,548 | 249,146 | 293,666 | 312,229 | 328,799 | 337,009 | 352,795 | 362,661 | 362,002 | 366,513 | 361,396 | 358,407 | 319,905 | |
30/36 |
76,144 | 76,144 | 75,390 | 79,181 | 102,486 | 67,709 | 144,548 | 249,146 | 293,666 | 312,229 | 328,799 | 337,009 | 352,795 | 362,661 | 362,002 | 366,513 | 361,396 | 358,407 | 319,905 | |
40/41 |
114,118 | 68,593 | 79,538 | 808,650 | 406,495 | 235,223 | 177,583 | 115,391 | 76,845 | 162,057 | 202,200 | 133,412 | 113,678 | 85,060 | 107,268 | 140,186 | 127,885 | 100,362 | 89,637 | |
40 |
34,491 | 51,048 | 13,943 | 15,048 | 63,144 | 35,695 | - | 106,408 | 75,122 | 160,333 | 200,477 | 131,688 | 111,954 | 83,337 | 105,545 | 138,462 | 120,317 | 92,794 | 85,031 | |
41 |
79,627 | 17,545 | 65,594 | 793,602 | 343,351 | 199,528 | 177,583 | 8,983 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 1,723 | 7,568 | 7,568 | 4,605 | |
54/58 |
518,011 | 464,535 | 325,154 | 276,103 | 462,477 | 8,517 | 2,897 | 4,690 | 3,476 | 2,518 | 319 | - | - | - | - | - | 1,099 | 8,565 | 1,144 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,532 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
1.5m | 1.4m | 1.3m | 1.2m | 994,295 | 327,288 | 346,064 | 371,775 | 378,835 | 483,952 | 540,765 | 470,669 | 466,720 | 447,969 | 469,518 | 506,946 | 495,635 | 474,663 | 421,620 | |
10/15 |
371,336 | 353,726 | 286,823 | 233,534 | 152,275 | 35,568 | 43,849 | 66,180 | 40,723 | 8,427 | 4,963 | 1,580 | -8,614 | -11,848 | -11,813 | -17,318 | -10,933 | -11,762 | -12,075 | |
10/11 |
52,921 | 52,921 | 52,921 | 52,921 | 52,921 | 0 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | |
100 |
- | - | - | - | - | 0 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | 30,987 | |
11 |
- | - | - | - | - | 30,987 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 30,987 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
315,000 | 300,000 | 230,000 | 180,000 | 95,000 | 3,595 | 3,595 | 3,595 | 3,595 | 97,939 | 97,939 | 97,939 | 97,939 | 97,939 | 97,939 | 97,939 | 97,939 | 97,939 | 97,939 | |
130/1 |
- | - | - | - | 0 | 3,099 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 0 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | |
1311 |
- | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 3,099 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | 0 | 496 | 496 | 496 | 496 | 496 | 496 | 496 | 496 | 496 | 496 | 496 | 496 | 496 | 496 | |
133 |
315,000 | 300,000 | 230,000 | 180,000 | 95,000 | - | - | - | - | 94,344 | 94,344 | 94,344 | 94,344 | 94,344 | 94,344 | 94,344 | 94,344 | 94,344 | 94,344 | |
14 |
3,414 | 805 | 3,902 | 613 | 4,354 | 987 | 9,267 | 31,598 | 6,142 | -120,499 | -123,963 | -127,345 | -137,540 | -140,774 | -140,739 | -146,244 | -139,859 | -140,687 | -141,001 | |
17/49 |
1.1m | 1.0m | 1.0m | 992,461 | 842,020 | 291,719 | 302,215 | 305,595 | 338,112 | 475,525 | 535,802 | 469,088 | 475,335 | 459,817 | 481,331 | 524,264 | 506,568 | 486,424 | 433,695 | |
17 |
- | - | - | 0 | 75,903 | 93,664 | 133,431 | 144,396 | 155,713 | 164,945 | 173,796 | 181,329 | 189,149 | 70,771 | 71,250 | 71,250 | 76,839 | 82,139 | 28,756 | |
170/4 |
- | - | - | 0 | 75,903 | 93,664 | 133,431 | 144,396 | 155,713 | 164,945 | 173,796 | 181,329 | 189,149 | 70,771 | 71,250 | 71,250 | 76,839 | 82,139 | 28,756 | |
42/48 |
1.1m | 1.0m | 1.0m | 992,461 | 766,117 | 198,056 | 168,785 | 161,199 | 182,399 | 310,580 | 362,006 | 287,126 | 286,186 | 389,046 | 410,081 | 453,014 | 429,729 | 404,285 | 404,939 | |
42 |
- | 0 | 2,536 | 0 | 11,700 | 11,000 | 10,966 | 10,670 | 9,232 | 8,794 | 8,200 | 7,821 | 5,606 | - | - | 5,588 | 10,747 | 10,091 | 30,221 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | 25,693 | 26,113 | 152,975 | 152,308 | 153,247 | 146,682 | 144,219 | 123,947 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | 25,693 | 26,113 | 152,975 | 152,308 | 153,247 | 146,682 | 144,219 | 123,947 | |
44 |
259,408 | 314,926 | 323,018 | 420,252 | 311,100 | 43,212 | 22,001 | 7,478 | 76,861 | 80,215 | 151,715 | 58,691 | 81,295 | 73,897 | 154,463 | 117,278 | 232,218 | 202,190 | 143,852 | |
440/4 |
259,408 | 314,926 | 323,018 | 420,252 | 311,100 | 43,212 | 22,001 | 7,478 | 76,861 | 80,215 | 151,715 | 58,691 | 81,295 | 73,897 | 154,463 | 117,278 | 232,218 | 202,190 | 143,852 | |
46 |
- | 0 | 44,605 | - | - | - | - | - | - | - | - | - | - | - | 38,042 | 123,244 | - | - | - | |
45 |
39,148 | 85,799 | 81,901 | 88,181 | 41,740 | 47,266 | 41,517 | 29,661 | 35,987 | 33,081 | 23,602 | 42,351 | 15,649 | 15,484 | 31,942 | 20,330 | 18,280 | 27,571 | 28,233 | |
450/3 |
0 | 10,230 | 4,721 | 1,955 | 1,227 | 28,163 | 33,149 | 17,977 | 25,574 | 25,611 | 18,410 | 39,117 | 12,062 | 12,339 | 23,904 | 12,213 | 2,627 | 5,014 | 3,481 | |
454/9 |
39,148 | 75,569 | 77,180 | 86,226 | 40,513 | 19,104 | 8,368 | 11,684 | 10,413 | 7,471 | 5,192 | 3,234 | 3,587 | 3,145 | 8,038 | 8,117 | 15,653 | 22,558 | 24,752 | |
47/48 |
817,360 | 613,398 | 550,443 | 484,027 | 401,577 | 96,577 | 94,301 | 113,389 | 60,319 | 188,490 | 178,490 | 152,570 | 157,522 | 146,690 | 33,326 | 33,326 | 21,803 | 20,214 | 78,686 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | 634 | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | 7,851 | - | - | - | 8,264 | - | 5,217 | |
9900 |
704,419 | 902,950 | 880,701 | 755,661 | 692,883 | 162,219 | 148,496 | 141,988 | 134,781 | 84,667 | 62,083 | 57,921 | 39,554 | 44,494 | 92,791 | 125,930 | 165,955 | 173,983 | 169,476 | |
62 |
439,030 | 553,038 | 517,445 | 447,194 | 286,317 | 120,257 | 93,105 | 108,326 | 91,719 | 68,868 | 45,472 | 32,624 | 29,433 | 30,041 | 75,253 | 115,288 | 150,346 | 152,366 | 142,204 | |
630 |
13,880 | 11,655 | 20,522 | 16,535 | 18,372 | 5,197 | 7,497 | 2,300 | 2,300 | 2,300 | 2,300 | - | - | - | - | 3,475 | 3,606 | 3,606 | 9,006 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | 1,229 | - | - | - | - | - | - | - | |
640/8 |
1,305 | 1,304 | 962 | 1,116 | 1,733 | 364 | 378 | 503 | 650 | 871 | 719 | 857 | 953 | 1,254 | 1,176 | 2,176 | 1,126 | 956 | 1,531 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,025 | |
9901 |
250,204 | 336,954 | 341,773 | 290,816 | 386,461 | 36,401 | 47,517 | 30,859 | 40,113 | 12,628 | 13,592 | 23,211 | 9,169 | 13,198 | 16,363 | 4,993 | 10,876 | 17,055 | 16,735 | |
75/76B |
17,688 | 16,377 | 18,693 | 379 | 1,144 | 83 | - | - | - | - | - | 12 | - | 1 | 6 | 50 | 39 | 19 | - | |
75 |
17,688 | 16,377 | 18,693 | 379 | 1,144 | 83 | - | - | - | - | - | 12 | - | 1 | 6 | 50 | 39 | 19 | - | |
65/66B |
13,945 | 10,086 | 10,630 | 9,209 | 8,812 | 3,286 | 9,848 | 5,403 | 7,816 | 9,164 | 10,209 | 13,028 | 13,360 | 13,234 | 10,864 | 11,428 | 18,351 | 16,761 | 17,430 | |
65 |
13,945 | 10,086 | 10,630 | 9,209 | 8,812 | 3,286 | 9,848 | 5,403 | 7,816 | 9,164 | 10,209 | 13,028 | 13,360 | 13,234 | 10,864 | 11,428 | 18,351 | 16,761 | 17,430 | |
9903 |
253,947 | 343,244 | 349,836 | 281,987 | 378,793 | 33,198 | 37,669 | 25,456 | 32,297 | 3,464 | 3,382 | 10,195 | 3,660 | -35 | 5,505 | -6,385 | 829 | 313 | 497 | |
67/77 |
6,337 | 26,341 | 21,546 | 25,728 | 11,227 | 1,478 | - | - | - | - | - | - | 426 | - | - | - | - | - | - | |
9904 |
247,610 | 316,903 | 328,289 | 256,259 | 367,566 | 31,720 | 37,669 | 25,456 | 32,297 | 3,464 | 3,382 | 10,195 | 3,234 | -35 | 5,505 | -6,385 | 829 | 313 | 497 | |
789 |
- | - | - | 0 | 10,355 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
247,610 | 316,903 | 328,289 | 256,259 | 377,921 | 31,720 | 37,669 | 25,456 | 32,297 | 3,464 | 3,382 | 10,195 | 3,234 | -35 | 5,505 | -6,385 | 829 | 313 | 497 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
248,414 | 320,805 | 328,902 | 260,613 | 379,537 | 40,987 | 69,267 | 31,598 | -88,202 | -120,499 | -123,963 | -127,345 | -137,540 | -140,774 | -140,739 | -146,244 | -139,859 | -140,687 | -141,001 | |
14P |
805 | 3,902 | 613 | 4,354 | 1,616 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | 94,344 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
15,000 | 70,000 | 50,000 | 85,000 | 30,183 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
15,000 | 70,000 | 50,000 | 85,000 | 30,183 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
230,000 | 250,000 | 275,000 | 175,000 | 345,000 | 40,000 | 60,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | 0 | 40,000 | 60,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
230,000 | 250,000 | 275,000 | 175,000 | 345,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
10.2 | 12.2 | 11.7 | 10.1 | 5.3 | 3.9 | 3 | 3 | 2.7 | 2 | 1.2 | 0.8 | 0.8 | 0.8 | 1.9 | 2.8 | 3.9 | 3.9 | 4 | |
Hours worked1013 |
14,202 | 16,023 | 16,654 | 15,694 | 12,302 | 5,716 | 4,248 | 4,920 | 4,520 | 3,408 | 2,094 | 1,378 | 1,420 | 1,408 | 3,404 | 4,448 | 6,108 | 6,572 | 6,516 | |
| Document | ||||||||||||||||||||
The accounts for 18 older financial years (1989-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00483996.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 31-08-2026 | 2026-00483996 | |
| 31-12-2024 | abbreviated format | 28-08-2025 | 2025-00439423 | |
| 31-12-2023 | abbreviated format | 27-06-2024 | 2024-00172459 | |
| 31-12-2022 | micro format | 24-08-2023 | 2023-00355321 | |
| 31-12-2021 | micro format | 18-07-2022 | 2022-20196082 | |
| 30-06-2020 | abbreviated format | 10-11-2020 | 2020-69600324 | |
| 30-06-2019 | abbreviated format | 31-10-2019 | 2019-73200283 | |
| 30-06-2018 | abbreviated format | 31-10-2018 | 2018-71200550 | |
| 30-06-2017 | abbreviated format | 31-10-2017 | 2017-68700417 | |
| 30-06-2016 | abbreviated format | 28-10-2016 | 2016-66500549 | |
| 30-06-2015 | abbreviated format | 02-11-2015 | 2015-66100179 | |
| 30-06-2014 | abbreviated format | 07-10-2014 | 2014-64200268 | |
| 30-06-2013 | abbreviated format | 30-01-2014 | 2014-01900191 | |
| 30-06-2012 | abbreviated format | 31-01-2013 | 2013-02200057 | |
| 30-06-2011 | abbreviated format | 09-02-2012 | 2012-03000023 | |
| 30-06-2010 | abbreviated format | 01-02-2011 | 2011-02400540 | |
| 30-06-2009 | abbreviated format | 29-01-2010 | 2010-03300200 | |
| 30-06-2008 | abbreviated format | 06-01-2009 | 2009-00400371 | |
| 30-06-2007 | abbreviated format | 13-12-2007 | 2007-83200055 | |
| 30-06-2006 | abbreviated format | 15-01-2007 | 2007-01700068 | |
| 30-06-2005 | abbreviated format | 23-12-2005 | 2005-91001319 | |
| 30-06-2004 | abbreviated format | 04-01-2005 | 2005-00201973 | |
| 30-06-2003 | abbreviated format | 02-10-2003 | 2003-72302297 | |
| 30-06-2002 | abbreviated format | 24-12-2002 | 2002-78803075 | |
| 30-06-2001 | abbreviated format | 15-01-2002 | 2002-01502035 | |
| 30-06-2000 | abbreviated format | 16-01-2001 | 2001-01701765 | |
| 30-06-1999 | abbreviated format | 01-12-1999 | 1999-61304454 | |
| 30-06-1998 | abbreviated format | 18-01-1999 | 1999-01204426 | |
| 30-06-1997 | abbreviated format | 13-01-1998 | 1998-00805001 | |
| 30-06-1996 | abbreviated format | 09-01-1997 | 1997-00500483 | |
| 30-06-1995 | abbreviated format | 27-12-1995 | 1995-61303581 | |
| 30-06-1994 | abbreviated format | 22-12-1994 | 1994-50804433 | |
| 30-06-1993 | abbreviated format | 17-12-1993 | 1993-46203261 | |
| 30-06-1992 | abbreviated format | 13-01-1993 | 1993-00703517 | |
| 30-06-1991 | abbreviated format | 13-01-1992 | 1992-00504959 | |
| 30-06-1990 | abbreviated format | 29-10-1990 | 1990-26901410 | |
| 30-06-1989 | abbreviated format | 16-10-1989 | 1989-24202810 |
Subsidies and aid
Flemish government 2023 to 2025, 3 entries, €25,000 awarded, €25,000 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €5,000 | €10,000 |
| 2024 | 1 | €10,000 | €5,000 |
| 2023 | 1 | €10,000 | €10,000 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 202118 months | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 264,084 | 348,608 | 362,294 | 307,351 | 404,833 | 41,598 | 55,014 | 33,159 | 42,413 | 14,928 | 15,892 | - | - | - | - | 8,467 | 14,483 | 20,661 | 25,741 | ||
| 261,490 | 328,557 | 348,811 | 272,794 | 385,938 | 36,917 | 45,166 | 27,756 | 34,597 | 5,764 | 5,682 | - | - | - | - | -2,910 | 4,435 | 3,919 | 9,503 | ||
| 14,205 | 3,000 | 0 | 55,759 | 109,581 | 0 | 25,985 | 0 | 0 | 0 | 11,500 | - | - | - | - | -0 | 0 | 0 | - | ||
| 53,476 | 139,381 | 49,051 | -186,374 | 453,960 | 5,620 | -1,792 | 1,214 | 958 | 2,199 | - | - | - | - | - | - | -7,466 | 7,422 | - | ||
| 338,127 | 320,841 | 245,284 | 171,473 | 205,341 | 113,393 | 156,243 | 208,028 | 191,588 | 166,224 | 169,311 | 183,295 | 180,287 | 58,675 | 59,189 | 53,684 | 62,183 | 63,049 | 5,746 | ||
| 25.0% | 25.9% | 22.2% | 19.0% | 15.3% | 10.9% | 12.7% | 17.8% | 10.7% | 1.7% | 0.9% | 0.3% | -1.8% | -2.6% | -2.5% | -3.4% | -2.2% | -2.5% | -2.9% | ||
| 1.30 | 1.32 | 1.24 | 1.17 | 1.27 | 1.57 | 1.93 | 2.29 | 2.05 | 1.54 | 1.47 | 1.64 | 1.63 | 1.15 | 1.14 | 1.12 | 1.14 | 1.16 | 1.01 | ||
| 1.23 | 1.24 | 1.17 | 1.09 | 1.13 | 1.23 | 1.07 | 0.74 | 0.44 | 0.53 | 0.56 | 0.46 | 0.40 | 0.22 | 0.26 | 0.31 | 0.30 | 0.27 | 0.22 | ||
| 3.01 | 2.87 | 3.50 | 4.25 | 5.53 | 8.20 | 6.89 | 4.62 | 8.30 | 56.43 | - | - | - | - | - | - | - | - | - | ||
| 66.7% | 89.6% | 114.5% | 109.7% | 241.4% | 89.2% | 85.9% | 38.5% | 79.3% | 41.1% | 68.2% | 645.1% | - | - | - | - | - | - | - | ||
| 16.6% | 23.2% | 25.5% | 20.9% | 37.0% | 9.7% | 10.9% | 6.8% | 8.5% | 0.7% | 0.6% | 2.2% | 0.7% | 0.0% | 1.2% | -1.3% | 0.2% | 0.1% | 0.1% | ||
| 18.94 | 34.56 | 34.08 | 33.38 | 45.94 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 10 | 13 | 12 | 11 | 6 |
| full-time | 8 | 9 | 10 | 9 | 3 |
| part-time | 2 | 4 | 2 | 2 | 3 |
| in full-time equivalents | 9.5 | 12 | 11.4 | 10.4 | 5.4 |
| 10.2 | 12.2 | 11.7 | 10.1 | 5.3 | |
| On a permanent contract | 10 | 13 | 12 | 11 | 6 |
| Joined | 1 | 3 | 2 | 5 | 3 |
| Left | 4 | 2 | 1 | 2 | 1 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €14,205 | €3,000 | - | €55,759 | €109,581 |
| Financial fixed assets | €0 | - | - | - | €0 |
| €13,880 | €11,655 | €20,522 | €16,535 | €18,372 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MIC FRAMES
The operating result for 2025 is 26% lower than in 2024 and the lowest since 2020. It is the second fall in a row.
Debt's share of the balance-sheet total rises from 74.1% to 75.0%. Equity and debt are higher.
- 2021 Net result +1,059% on 2020. Demerger with ABLO-BLOMMAERT, Official Gazette 23-07-2021. This financial year ran 18 months, the previous one 12.
- 2021 Equity +328%, Total assets +204% on 2020. Demerger with ABLO-BLOMMAERT, Official Gazette 23-07-2021.