Skip to content

MIBESIMO

Active
Public limited companyfounded 2002active for 24 yearsRue Trieux-des-Gouttes, Emines 14, 5080 La Bruyère, BelgiumKBO/BCE: BE 0476.777.566
Summary

MIBESIMO has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €994,362 and a net result of €3.1m. Equity is growing by about 6.7% per year across the filed financial years. Its solvency ranks better than 65% of 3,849 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, full format

Source amounts without an identifiable currency are assumed to be EUR.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€3.1m▲ 148%
2024 · €1.3m
Working capital
€187,894▼ 74.7%
2024 · €743,037
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €90,311 after €315,250 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.09m 2025 Net result€3.1m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.4m-€0.5m▲ 21.6%€0.6m▲ 4.4%€0.5m▼ 10.3%€0.5m▲ 7.1%€0.2m▼ 56.8%€0.3m▲ 34.9%-€0.09m
Net result€1.1m-€0.4m▼ 60.4%€0.8mabove the sector's middle half▲ 93.3%€3.3mabove the sector's middle half▲ 292%€0.4mabove the sector's middle half▼ 87.4%€1.7mabove the sector's middle half▲ 310%€1.3mabove the sector's middle half▼ 25.1%€3.1mabove the sector's middle half▲ 148%
Equity€1.3m-€0.9m▼ 34.2%€0.8mwithin the sector's middle half▼ 6.8%€1.6mwithin the sector's middle half▲ 92.7%€0.7mwithin the sector's middle half▼ 55.2%€1.9mwithin the sector's middle half▲ 159%€1.9mwithin the sector's middle half▲ 4.0%€1.0mwithin the sector's middle half▼ 48.4%
Total assets€2.4m-€2.3m▼ 4.9%€2.1mwithin the sector's middle half▼ 7.6%€2.1mwithin the sector's middle half▲ 0.9%€1.9mwithin the sector's middle half▼ 11.2%€2.6mwithin the sector's middle half▲ 36.0%€2.0mwithin the sector's middle half▼ 21.9%€1.4mwithin the sector's middle half▼ 30.0%
Debt€1.1m-€1.4m▲ 32.0%€1.3m▼ 8.1%€0.6m▼ 57.5%€1.2m▲ 115%€0.7m▼ 38.0%€0.1m▼ 86.9%€0.4m▲ 337%
Working capital€1.0m-€0.4m▼ 57.7%€0.2mwithin the sector's middle half▼ 51.6%€0.9mabove the sector's middle half▲ 318%-€0.1mbelow the sector's middle half€0.6mabove the sector's middle half€0.7mabove the sector's middle half▲ 14.4%€0.2mwithin the sector's middle half▼ 74.7%
Solvency55.7%-38.5%▼ 17.2pp38.9%within the sector's middle half▲ 0.3pp74.2%within the sector's middle half▲ 35.4pp37.5%within the sector's middle half▼ 36.7pp71.5%within the sector's middle half▲ 34.0pp95.2%above the sector's middle half▲ 23.7pp70.2%within the sector's middle half▼ 25.0pp
Current ratio2.70-1.40▼ 1.301.19within the sector's middle half▼ 0.213.02above the sector's middle half▲ 1.820.89within the sector's middle half▼ 2.131.89within the sector's middle half▲ 1.008.71above the sector's middle half▲ 6.821.45within the sector's middle half▼ 7.26
Return on assets (ROA)44.7%-18.6%▼ 26.1pp39.0%above the sector's middle half▲ 20.4pp151.8%above the sector's middle half▲ 112.8pp21.6%above the sector's middle half▼ 130.2pp65.2%above the sector's middle half▲ 43.6pp62.5%above the sector's middle half▼ 2.7pp221.8%above the sector's middle half▲ 159.3pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.4m
Fixed assets €806,468 ▼ 31.9%
Current assets €609,169 ▼ 27.4%
Equity and liabilities €1.4m
Equity €994,362 ▼ 48.4%
Debt €421,275 ▲ 337%
Debt's share of the balance-sheet total rises from 4.8% to 29.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.42▲
2024 · 0.05
ROE
315.8%▲
2024 · 65.6%
Debt ≤ 1 year
€421,275▲
2024 · €96,417
Income taxes
€230▼
2024 · €61,077
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.0m€1.4m▼
Fixed assets21/28€1.2m€0.8m▼
Tangible fixed assets22/27€0.04m-
Land and buildings22€0.007m-
Plant, machinery and equipment23€0.007m-
Furniture and vehicles24€0.02m-
Financial fixed assets28€1.1m€0.8m▼
Current assets29/58€0.8m€0.6m▼
Amounts receivable after more than one year29€0.4m-
Other amounts receivable291€0.4m-
Amounts receivable within one year40/41€0.2m€0.002m▼
Trade receivables40€0.06m€0.001m▼
Other amounts receivable41€0.1m€192▼
Cash at bank and in hand54/58€0.2m€0.6m▲
Deferred charges and accrued income490/1€0.001m-
Equity and liabilities
Total equity and liabilities10/49€2.0m€1.4m▼
Equity10/15€1.9m€1.0m▼
Contributions10/11€0.1m€0.1m=
Capital10€0.1m€0.1m=
Issued capital100€0.1m€0.1m=
Reserves13€0.01m€0.01m=
Non-distributable reserves130/1€0.01m€0.01m=
Legal reserve130€0.01m€0.01m=
Profit (loss) carried forward14€1.8m€0.9m▼
Amounts payable17/49€0.1m€0.4m▲
Amounts payable within one year42/48€0.1m€0.4m▲
Trade debts44€0.006m€0.006m▼
Suppliers440/4€0.006m€0.006m▼
Taxes, remuneration and social security45-€230
Taxes450/3-€230
Other amounts payable47/48€0.09m€0.4m▲
Income statement Code20242025
Non-recurring operating income76A-€0.03m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m-
Other operating charges640/8€0.002m€0.001m▼
Non-recurring operating charges66A€0.002m-
Gross operating margin9900€0.3m-€0.09m▼
Operating profit (loss)9901€0.3m-€0.09m▼
Financial income75/76B€1.0m€3.2m▲
Recurring financial income75€1.0m€3.2m▲
Financial charges65/66B€313€128▼
Recurring financial charges65€313€128▼
Profit (loss) for the period before taxes9903€1.3m€3.1m▲
Income taxes67/77€0.06m€230▼
Profit (loss) for the period9904€1.3m€3.1m▲
Profit (loss) for the period to be appropriated9905€1.3m€3.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906€3.0m€5.0m▲
Profit (loss) brought forward from the previous period14P€1.7m€1.8m▲
Profit to be distributed694/7€1.2m€4.1m▲
Return on contributions (dividend)694€1.1m€4.1m▲
Directors or managers695€0.09m-

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-------€0.03m-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.01m€0.01m€0.02m€0.02m€0.02m€0.02m--
Other operating charges640/8---€0.001m€0.001m€0.001m€0.002m€0.001m▼ 24.4%
Non-recurring operating charges66A------€0.002m--
Gross operating margin9900€0.5m€0.6m€0.6m€0.5m€0.6m€0.3m€0.3m-€0.09m-
Operating profit (loss)9901€0.4m€0.5m€0.6m€0.5m€0.5m€0.2m€0.3m-€0.09m-
Financial income75/76B---€2.9m€0.01m€1.5m€1.0m€3.2m▲ 220%
Recurring financial income75€0.7m€0.02m€0.4m€2.9m€0.01m€1.5m€1.0m€3.2m▲ 220%
Financial charges65/66B---€0.003m€0.002m€0.001m€313€128▼ 59.3%
Recurring financial charges65€340€0.005m€0.004m€0.003m€0.002m€0.001m€313€128▼ 59.3%
Profit (loss) for the period before taxes9903€1.2m€0.6m€0.9m€3.4m€0.6m€1.7m€1.3m€3.1m▲ 137%
Income taxes67/77€0.1m€0.1m€0.1m€0.1m€0.1m€0.03m€0.06m€230▼ 99.6%
Profit (loss) for the period9904€1.1m€0.4m€0.8m€3.3m€0.4m€1.7m€1.3m€3.1m▲ 148%
Transfer from tax-exempt reserves789---€0.09m-----
Profit (loss) for the period to be appropriated9905€1.1m€0.4m€0.8m€3.4m€0.4m€1.7m€1.3m€3.1m▲ 148%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€2.4m€2.3m€2.1m€2.1m€1.9m€2.6m€2.0m€1.4m▼ 30.0%
Formation expenses20€0--------
Fixed assets21/28€0.8m€0.8m€0.9m€0.9m€0.9m€1.2m€1.2m€0.8m▼ 31.9%
Intangible fixed assets21€485--------
Tangible fixed assets22/27€0.02m€0.02m€0.06m€0.05m€0.05m€0.06m€0.04m--
Land and buildings22---€0.003m€0.002m€0.009m€0.007m--
Plant, machinery and equipment23---€0.003m€0.002m€0.01m€0.007m--
Furniture and vehicles24---€0.05m€0.04m€0.04m€0.02m--
Financial fixed assets28€0.8m€0.8m€0.8m€0.8m€0.8m€1.1m€1.1m€0.8m▼ 29.7%
Current assets29/58€1.6m€1.5m€1.3m€1.3m€1.1m€1.4m€0.8m€0.6m▼ 27.4%
Amounts receivable after more than one year29---€0.7m€0.6m€0.4m€0.4m--
Other amounts receivable291---€0.7m€0.6m€0.4m€0.4m--
Stocks and contracts in progress3€0--------
Amounts receivable within one year40/41€0.2m€0.3m€0.2m€0.2m€0.2m€0.3m€0.2m€0.002m▼ 99.3%
Trade receivables40---€0.1m€0.1m€0.1m€0.06m€0.001m▼ 97.7%
Other amounts receivable41---€0.1m€0.1m€0.2m€0.1m€192▼ 99.9%
Current investments50/53€0--------
Cash at bank and in hand54/58€0.3m€0.3m€0.2m€0.4m€0.3m€0.6m€0.2m€0.6m▲ 202%
Deferred charges and accrued income490/1---€0.006m€0.006m€0.006m€0.001m--
Equity and liabilities
Total equity and liabilities10/49€2.4m€2.3m€2.1m€2.1m€1.9m€2.6m€2.0m€1.4m▼ 30.0%
Equity10/15€1.3m€0.9m€0.8m€1.6m€0.7m€1.9m€1.9m€1.0m▼ 48.4%
Contributions10/11€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m=
Capital10---€0.1m€0.1m€0.1m€0.1m€0.1m=
Issued capital100---€0.1m€0.1m€0.1m€0.1m€0.1m=
Reserves13€0.1m€0.1m€0.1m€0.01m€0.01m€0.01m€0.01m€0.01m=
Non-distributable reserves130/1---€0.01m€0.01m€0.01m€0.01m€0.01m=
Legal reserve130---€0.01m€0.01m€0.01m€0.01m€0.01m=
Profit (loss) carried forward14€1.1m€0.6m€0.6m€1.5m€0.6m€1.7m€1.8m€0.9m▼ 51.3%
Amounts payable17/49€1.1m€1.4m€1.3m€0.6m€1.2m€0.7m€0.1m€0.4m▲ 337%
Amounts payable after more than one year17€0.5m€0.4m€0.2m€0.1m-----
Financial debts170/4---€0.1m-----
Amounts payable within one year42/48€0.6m€1.1m€1.1m€0.4m€1.2m€0.7m€0.1m€0.4m▲ 337%
Current portion of amounts payable after more than one year42---€0.1m€0.1m----
Trade debts44€0.04m€0.03m€0.02m€0.08m€0.003m€0.03m€0.006m€0.006m▼ 12.2%
Suppliers440/4---€0.08m€0.003m€0.03m€0.006m€0.006m▼ 12.2%
Taxes, remuneration and social security45---€0.03m€0.2m€0.1m-€230-
Taxes450/3---€0.03m€0.2m€0.1m-€230-
Other amounts payable47/48---€0.2m€0.9m€0.6m€0.09m€0.4m▲ 362%
Accrued charges and deferred income492/3---€0.004m€0.004m€0.004m---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€1.1m€0.4m€0.8m€3.3m€0.4m€1.7m€1.3m€3.1m▲ 148%
+ Depreciation and write-downs630€0.02m€0.01m€0.01m€0.02m€0.02m€0.02m€0.02m--
Operating cash flow (approximation)€1.1m€0.4m€0.8m€3.3m€0.4m€1.7m€1.3m€3.1m▲ 144%
Investment in fixed assets (approximation)--€0.01m-€0.05m-€0.01m-€0.01m-€0.4m€0.002m€0.4m▲ 17,384%
Change in cash--€0.01m-€0.08m€0.1m-€0.1m€0.3m-€0.4m€0.4m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 24 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 24-06-2026 2026-00190944
31-12-2024 full format 11-06-2025 2025-00133640
31-12-2023 full format 27-05-2024 2024-00096564
31-12-2022 full format 25-05-2023 2023-00094113
31-12-2021 full format 24-05-2022 2022-20032955
31-12-2020 full format 01-06-2021 2021-16400206
31-12-2019 full format 27-05-2020 2020-13200249
31-12-2018 full format 28-05-2019 2019-14500220
31-12-2017 full format 05-06-2018 2018-15500362
31-12-2016 full format 24-05-2017 2017-13100464

Show all 24 filings

Similar companies · same sector, comparable size

Of the 82,449 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,936. 28,151 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.