Miba construct (0733.974.650): annual accounts and directors

Miba construct

Antwerp ·KBO/BCE: BE 0733.974.650

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company	Total assets	Gross margin	Solvency	Staff
Miba construct Antwerp	€429,602	€73,127	3.6%	-
VAOS Sint-Pieters-Leeuw	€407,322	€78,903	41.2%	-
D-SMET Izegem	€414,808	€63,087	51.4%	-
JEFFREY VERCOUILLIE Zulte	€402,018	€81,321	18.0%	-
Elektriciteitswerken Evenepoel Joris Izegem	€392,362	€83,619	57.9%	-
Artis Interieurbouwers Grobbendonk	€612,419	€87,885	40.4%	-
JM CONSTRUCT Grimbergen	€342,375	€57,449	55.4%	-

Line	2025	2024	2023	2022	2021	2020
Balance sheet: assets
Total assets`20/58`	429,602	237,489	433,454	383,853	162,139	207,604
Formation expenses`20`	0	0	0	0	0	-
Fixed assets`21/28`	8,945	1,381	1,806	375	11,738	18,601
Tangible fixed assets`22/27`	8,945	1,381	1,806	375	11,738	18,601
Plant, machinery and equipment`23`	7,861	1,381	1,806	375	843	1,040
Furniture and vehicles`24`	1,084	-	-	-	10,895	17,561
Current assets`29/58`	420,657	236,108	431,648	383,478	150,402	189,003
Amounts receivable after more than one year`29`	114,881	111,820	109,100	85,000	-	-
Other amounts receivable`291`	114,881	111,820	109,100	85,000	-	-
Amounts receivable within one year`40/41`	258,538	107,765	309,306	275,459	146,335	182,488
Trade receivables`40`	256,682	106,825	301,173	242,151	120,451	168,840
Other amounts receivable`41`	1,856	940	8,133	33,308	25,884	13,649
Cash at bank and in hand`54/58`	296	6,027	1,643	13,177	257	2,199
Deferred charges and accrued income`490/1`	46,942	10,496	11,599	9,843	3,809	4,315
Balance sheet: equity and liabilities
Total equity and liabilities`10/49`	429,602	237,489	433,454	383,853	162,139	207,604
Equity`10/15`	15,513	31,753	91,564	121,929	47,768	47,273
Contributions`10/11`	300	300	300	300	300	300
Profit (loss) carried forward`14`	15,213	31,453	91,264	121,629	47,468	46,973
Amounts payable`17/49`	414,089	205,736	341,890	261,923	114,371	160,330
Amounts payable after more than one year`17`	60,000	-	-	-	-	4,013
Financial debts`170/4`	60,000	-	-	-	-	4,013
Amounts payable within one year`42/48`	351,925	205,389	339,878	261,923	114,371	156,318
Current portion of amounts payable after more than one year`42`	-	-	-	-	4,013	6,811
Trade debts`44`	186,080	68,480	262,619	202,156	99,775	99,612
Suppliers`440/4`	186,080	68,480	262,619	202,156	99,775	99,612
Taxes, remuneration and social security`45`	101,557	73,913	37,409	39,276	7,106	17,194
Taxes`450/3`	12,259	25,467	20,152	22,639	2,331	14,219
Remuneration and social security`454/9`	89,297	48,445	17,257	16,637	4,775	2,975
Other amounts payable`47/48`	64,288	62,996	39,849	20,492	3,477	32,701
Accrued charges and deferred income`492/3`	2,164	348	2,012	-	-	-
Income statement
Gross operating margin`9900`	73,127	-2,283	30,874	250,160	34,053	99,722
Remuneration, social security and pensions`62`	45,033	41,071	57,950	146,174	19,170	-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets`630`	1,201	425	571	468	7,109	3,971
Other operating charges`640/8`	42,461	12,674	4,183	5,515	5,736	3,505
Non-recurring operating charges`66A`	-	4,754	-	-	-	-
Operating profit (loss)`9901`	-15,568	-61,207	-31,829	98,002	2,038	92,246
Financial income`75/76B`	3,429	3,256	3,345	1,926	1,217	89
Recurring financial income`75`	3,429	3,256	3,345	1,926	1,217	89
Financial charges`65/66B`	4,101	1,861	1,881	615	524	235
Recurring financial charges`65`	4,101	1,861	1,881	615	524	235
Profit (loss) for the period before taxes`9903`	-16,240	-59,811	-30,365	99,313	2,731	92,100
Income taxes`67/77`	0	0	0	20,152	2,236	14,126
Profit (loss) for the period`9904`	-16,240	-59,811	-30,365	79,161	495	77,973
Profit (loss) for the period to be appropriated`9905`	-16,240	-59,811	-30,365	79,161	495	77,973
Appropriation of the result
Profit (loss) to be appropriated`9906`	15,213	31,453	91,264	126,629	47,468	77,973
Profit (loss) brought forward from the previous period`14P`	31,453	91,264	121,629	47,468	46,973	-
Profit to be distributed`694/7`	-	-	-	5,000	-	31,000
Directors or managers`695`	-	-	-	5,000	-	31,000
Social balance sheet
Average staff (FTE)`9087`	1.5	1.5	2	2.5	1.2	-
Hours worked`1013`	1,857	1,864	2,776	4,404	746	-
Document	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	26-08-2026	2026-00426627	PDF
31-12-2024	micro format	05-08-2025	2025-00374044	PDF
31-12-2023	micro format	30-07-2024	2024-00305769	PDF
31-12-2022	micro format	30-08-2023	2023-00377845	PDF
31-12-2021	micro format	28-07-2022	2022-20235759	PDF
31-12-2020	micro format	20-07-2021	2021-37100520	PDF

Line	2025	2024	2023	2022	2021	2020
EBITDA	-14,367	-60,782	-31,259	98,470	9,147	96,217
Cash flow	-15,039	-59,387	-29,795	79,629	7,604	81,944
Investment in fixed assets (approximation)	12,165	0	2,002	-10,895	246	21,155
Change in cash	-5,731	4,384	-11,534	12,919	-1,942	-
Working capital	68,732	30,719	91,770	121,555	36,030	32,685
Solvency	3.6%	13.4%	21.1%	31.8%	29.5%	22.8%
Current ratio	1.20	1.15	1.27	1.46	1.32	1.21
Debt to equity	26.69	6.48	3.73	2.15	2.39	3.39
ROE	-104.7%	-188.4%	-33.2%	64.9%	1.0%	164.9%
ROA	-3.8%	-25.2%	-7.0%	20.6%	0.3%	37.6%
Interest coverage	-3.50	-32.66	-16.62	over 100	17.46	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	2	2	2	4	2
full-time	1	1	1	2	1
part-time	1	1	1	2	1
in full-time equivalents	1.5	1.5	1.5	2.7	1.2
Average over the year, in full-time equivalents	1.5	1.5	2	2.5	1.2
On a permanent contract	2	2	2	3	1
Joined	-	-	0	5	2
Left	-	-	2	3	0
Training hours	-	-	4	4	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€12,165	-	€2,002	-	€246
Depreciation and write-downs of the year	€1,201	€425	€571	€468	€7,109

BELLIMER registered office since 29-01-1992 · founded in 1992	turnover €51.9m (2025) 0446.306.403
MHM Properties registered office since 28-05-2019 · founded in 2019	total assets €22.4m (2025) 0727.556.121
AMINI registered office since 01-09-2016 · founded in 2015	total assets €344,628 (2025) 0643.991.314
AGV IT Consulting registered office since 07-12-2021 · founded in 2021	total assets €95,272 (2025) 0778.356.704
CinéTé registered office since 26-04-1989 · founded in 1989 · negative equity (2025)	total assets €10,610 (2025) 0437.216.414
Ekayev, Mansur (sole trader) establishment since 02-01-2026	founded in 2026 1032.065.548
Spooren, Julie (sole trader) establishment since 01-01-2025	founded in 2025 1018.245.226
Maison House Manon registered office since 01-03-2022	founded in 2022 0782.770.796
MOSHE TZIPY MICHAELI registered office since 25-04-2013	founded in 2013 0526.866.188
Knaapen, Michaël (sole trader) establishment since 05-07-2011	founded in 2011 0837.606.975

11-06-2025	Discontinued	Verbouwen en/of uitbreiden zonder functiewijziging en met wijzigen van aantal woongelegenheden submitted 23-05-2024 · project 2023038214	Provincie Antwerpen
19-01-2023	Granted	Verbouwen en/of uitbreiden zonder functiewijziging en met wijzigen van aantal woongelegenheden submitted 28-07-2022 · project 2022052526	Provincie Antwerpen

Overview

Lifetime

Key points

Equity

Losses

Debts

Investments

Filings

Position in the sector

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on Miba construct

Financials

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency3.6%

Current ratio1.20

Return on assets-3.8%

Staff

Staff cost per FTE€30,022

Joined and left

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2023, 1 entry, €120 awarded, €120 paid

Key figures and ratios

Social balance sheet

Investments

Insights on Miba construct

Board & ownership

Board

Mandates through the years

Control

Capital

Network & group

No group

At the same address

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Environmental permits

Location

Parcels

Invoicing and payment