Skip to content

MGRco

Active
Private limited companyfounded 20214 yrs activeMarcel Thirylaan 93, 1200 Sint-Lambrechts-Woluwe, BelgiumKBO/BCE: BE 0778.681.158
Summary

MGRco has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €239k and a net result of €97k. Equity is growing by ~67.9% per year across the filed fiscal years. Its solvency ranks better than 67% of 37953 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).

Checked score

Score 2024
Axes · tick = 2023
Profitability100=
Solvency98▲+2
Growth78=
Track record94
Bankruptcy probability, 12 months
0.7% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €21k at 30 days acceptable
Liquidity ample (current ratio 3.5 against 2.86 in 2023; short-term debt: 26.7% and cash: 59.6% of total assets), and 27.1% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 4 years 0 10 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 30-06-2025, 31 days ahead of the deadline.
NBB · 3 filings
Deviation from the deadline
2025
not confirmed
2024
31 d early
2023
38 d early
2022
32 d early
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€239k▲ 68.0%
2023 · €142k
2022: €46klowest in 3 years 2023: €142k▲ +210% vs 2022 2024: €239k▲ +68.0% vs 2023highest in 3 years
2022 → 2024
Total assets
€327k▲ 62.8%
2023 · €201k
2022: €71klowest in 3 years 2023: €201k▲ +185% vs 2022 2024: €327k▲ +62.8% vs 2023highest in 3 years
2022 → 2024
Net result
€97k▲ 0.4%
2023 · €96k
2022: €45klowest in 3 years 2023: €96k▲ +115% vs 2022 2024: €97k▲ +0.4% vs 2023highest in 3 years
2022 → 2024
Working capital
€219k▲ 98.9%
2023 · €110k
2022: €21klowest in 3 years 2023: €110k▲ +427% vs 2022 2024: €219k▲ +98.9% vs 2023highest in 3 years
2022 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line202220232024Trend
Equity€46k-€142k▲ 210%€239k▲ 68.0% 2022: €46klowest in 3 years 2023: €142k▲ +210% vs 2022 2024: €239k▲ +68.0% vs 2023highest in 3 years
Operating result€56k-€126k▲ 122%€129k▲ 2.8% 2022: €56klowest in 3 years 2023: €126k▲ +122% vs 2022 2024: €129k▲ +2.8% vs 2023highest in 3 years
Net result€45k-€96k▲ 115%€97k▲ 0.4% 2022: €45klowest in 3 years 2023: €96k▲ +115% vs 2022 2024: €97k▲ +0.4% vs 2023highest in 3 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50k€100k€150kOperating result 2022: €56k€56kNet result 2022: €45k€45kOperating result 2023: €126k€126kNet result 2023: €96k€96kOperating result 2024: €129k€129kNet result 2024: €97k€97k202220232024€0€50k€100k€150kOperating result 2022: €56k€56kNet result 2022: €45k€45kOperating result 2023: €126k€126kNet result 2023: €96k€96kOperating result 2024: €129k€129kNet result 2024: €97k€97k202220232024
The operating result has risen two years in a row; 2024 is 3% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €327k
Fixed assets €21k ▼ 33.7%
Current assets €306k ▲ 81.2%
Equity and liabilities €327k
Equity €239k ▲ 68.0%
Debt €89k ▲ 50.4%
Debt's share of the balance-sheet total falls from 29.3% to 27.1%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€140k▲
2023 · €135k
Cash flow
€107k▲
2023 · €106k
Current ratio
3.50▲
2023 · 2.86
Debt to equity
0.37▼
2023 · 0.42
ROE
40.5%▼
2023 · 67.7%
ROA
29.5%▼
2023 · 47.9%
Interest coverage
46.57▼
2023 · 279.74
Debt ≤ 1 year
€88k▲
2023 · €59k
Income taxes
€31k▲
2023 · €29k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 45 lines
Balance sheet Code20232024
Assets
Total assets20/58€201k€327k▲
Fixed assets21/28€32k€21k▼
Intangible fixed assets21€2k€2k▼
Tangible fixed assets22/27€30k€19k▼
Furniture and vehicles24€30k€19k▼
Financial fixed assets28€225€225=
Current assets29/58€169k€306k▲
Amounts receivable within one year40/41€43k€110k▲
Trade receivables40€43k€71k▲
Other amounts receivable41-€39k
Cash at bank and in hand54/58€124k€195k▲
Deferred charges and accrued income490/1€2k€1k▼
Equity and liabilities
Total equity and liabilities10/49€201k€327k▲
Equity10/15€142k€239k▲
Contributions10/11€1k€1k=
Reserves13€141k€237k▲
Distributable reserves133€141k€237k▲
Profit (loss) carried forward14€82€718▲
Amounts payable17/49€59k€89k▲
Amounts payable within one year42/48€59k€88k▲
Financial debts43€1k€367▼
Credit institutions430/8€1k€367▼
Trade debts44€2k€2k▼
Suppliers440/4€2k€2k▼
Taxes, remuneration and social security45€55k€85k▲
Taxes450/3€55k€85k▲
Remuneration and social security454/9€200-
Other amounts payable47/48€59€418▲
Accrued charges and deferred income492/3-€1k
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10k€11k▲
Other operating charges640/8€75€393▲
Gross operating margin9900€135k€140k▲
Operating profit (loss)9901€126k€129k▲
Financial income75/76B€77€2k▲
Recurring financial income75€77€2k▲
Financial charges65/66B€483€3k▲
Recurring financial charges65€483€3k▲
Profit (loss) for the period before taxes9903€125k€127k▲
Income taxes67/77€29k€31k▲
Profit (loss) for the period9904€96k€97k▲
Profit (loss) for the period to be appropriated9905€96k€97k▲
Appropriation of the result
Profit (loss) to be appropriated9906€141k€97k▼
Profit (loss) brought forward from the previous period14P€45k€82▼
Transfer to equity691/2€141k€96k▼
To other reserves6921€141k€96k▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1k€10k€11k▲ 13.9%
Other operating charges640/8-€75€393▲ 424%
Gross operating margin9900€58k€135k€140k▲ 3.8%
Operating profit (loss)9901€56k€126k€129k▲ 2.8%
Financial income75/76B€4€77€2k▲ 1,867%
Recurring financial income75€4€77€2k▲ 1,867%
Financial charges65/66B€251€483€3k▲ 522%
Recurring financial charges65€251€483€3k▲ 522%
Profit (loss) for the period before taxes9903€56k€125k€127k▲ 1.9%
Income taxes67/77€11k€29k€31k▲ 6.9%
Profit (loss) for the period9904€45k€96k€97k▲ 0.4%
Profit (loss) for the period to be appropriated9905€45k€96k€97k▲ 0.4%
Line202220232024Change
Assets
Total assets20/58€71k€201k€327k▲ 62.8%
Fixed assets21/28€25k€32k€21k▼ 33.7%
Intangible fixed assets21€3k€2k€2k▼ 26.8%
Tangible fixed assets22/27€22k€30k€19k▼ 34.5%
Furniture and vehicles24€22k€30k€19k▼ 34.5%
Financial fixed assets28-€225€225=
Current assets29/58€46k€169k€306k▲ 81.2%
Amounts receivable within one year40/41€14k€43k€110k▲ 155%
Trade receivables40€14k€43k€71k▲ 65.3%
Other amounts receivable41--€39k-
Cash at bank and in hand54/58€32k€124k€195k▲ 57.4%
Deferred charges and accrued income490/1-€2k€1k▼ 33.2%
Equity and liabilities
Total equity and liabilities10/49€71k€201k€327k▲ 62.8%
Equity10/15€46k€142k€239k▲ 68.0%
Contributions10/11€1k€1k€1k=
Reserves13-€141k€237k▲ 68.1%
Distributable reserves133-€141k€237k▲ 68.1%
Profit (loss) carried forward14€45k€82€718▲ 780%
Amounts payable17/49€25k€59k€89k▲ 50.4%
Amounts payable within one year42/48€25k€59k€88k▲ 48.4%
Financial debts43€395€1k€367▼ 74.8%
Credit institutions430/8€395€1k€367▼ 74.8%
Trade debts44€268€2k€2k▼ 32.6%
Suppliers440/4€268€2k€2k▼ 32.6%
Taxes, remuneration and social security45€23k€55k€85k▲ 54.6%
Taxes450/3€23k€55k€85k▲ 55.1%
Remuneration and social security454/9-€200--
Other amounts payable47/48€2k€59€418▲ 613%
Accrued charges and deferred income492/3--€1k-
Line202220232024Change
Profit (loss) for the period9904€45k€96k€97k▲ 0.4%
+ Depreciation and write-downs630€1k€10k€11k▲ 13.9%
Operating cash flow (approximation)€46k€106k€107k▲ 1.6%
Investment in fixed assets (approximation)-€-17k€0▲ 100%
Change in cash-€92k€71k▼ 23.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

2025
30-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Highest result since 2022net €97k ▲0.4%
Operating result €129k, net result €97k, both a record.
31-12
Financial Equity above €200kEq €239k ▲68%
3 profitable years in a row build equity to €239k.
23-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Equity above €100kEq €142k ▲210%
2 profitable years in a row build equity to €142k.
29-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Sint-Lambrechts-Woluwe · 1 establishment unit since 2021
seat establishment The establishment unit on the map
Ground area
3,674 m²
Building footprint
1,504 m²
Volume, LiDAR
29,236 m³
Parcel 21018A0172/00M002, Brussels · tallest building 22.8 m, ±7 floors. Linked by address, not a title deed.
7 companies at this address See who is registered here
1 establishment unit
MGRco
Marcel Thirylaan 93, 1200 Sint-Lambrechts-WoluweBusiness consulting
since 20212.325.381.493
1 parcel
Brussels 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21018A0172/00M002 Brussels 3,674 m² 1 · 1,504 m² 22.8 m · 7 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 39,119 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded15-12-2021
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy

Scores and ratios are computed by Checked and are not a credit decision.