Skip to content

MGN CONSTRUCT

Active
Private limited companyfounded 2022active for 4 yearsHumaniteitslaan 65, 1601 Sint-Pieters-Leeuw, Belgium74 active companies are registered at this addressKBO/BCE: BE 0787.243.882
Summary

MGN CONSTRUCT has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.4m and a net result of €294,484. Equity is growing by about 34% per year across the filed financial years. Its solvency ranks better than 95% of 9,520 sector peers (NACE 82, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (2 days) Filed on 2 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00030744.

Equity
€1.4m▲ 26.3%
2024 · €1.1m
Total assets
€1.5m▲ 6.0%
2024 · €1.4m
Net result
€294,484▼ 37.8%
2024 · €473,076
Working capital
€883,943▲ 18.4%
2024 · €746,621
Trend over the years

2023 to 2025, 3 financial years

The operating result has fallen two years in a row; 2025 is 39% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.4m 2025 Net result€0.3m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€0.9m-€0.7m▼ 27.0%€0.4m▼ 38.7%
Net result€0.6mabove the sector's middle half-€0.5mabove the sector's middle half▼ 26.4%€0.3mabove the sector's middle half▼ 37.8%
Equity€0.6mabove the sector's middle half-€1.1mabove the sector's middle half▲ 73.2%€1.4mabove the sector's middle half▲ 26.3%
Total assets€1.0mabove the sector's middle half-€1.4mabove the sector's middle half▲ 36.8%€1.5mabove the sector's middle half▲ 6.0%
Debt€0.4m-€0.3m▼ 25.8%€0.07m▼ 75.4%
Working capital€0.6mabove the sector's middle half-€0.7mabove the sector's middle half▲ 15.6%€0.9mabove the sector's middle half▲ 18.4%
Solvency63.2%within the sector's middle half-80.0%above the sector's middle half▲ 16.8pp95.4%above the sector's middle half▲ 15.3pp
Current ratio2.72within the sector's middle half-3.71within the sector's middle half▲ 0.9914.54above the sector's middle half▲ 10.83
Return on assets (ROA)62.9%above the sector's middle half-33.8%above the sector's middle half▼ 29.1pp19.9%within the sector's middle half▼ 14.0pp
above within below the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.5m
Fixed assets €533,194 ▲ 41.8%
Current assets €949,238 ▼ 7.2%
Equity and liabilities €1.5m
Equity €1.4m ▲ 26.3%
Debt €68,795 ▼ 75.4%
Debt's share of the balance-sheet total falls from 20.0% to 4.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€438,394▼
2024 · €734,139
Cash flow
€310,360▼
2024 · €518,439
Debt to equity
0.05▼
2024 · 0.25
ROE
20.8%▼
2024 · 42.3%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€65,295▼
2024 · €275,930
Debt > 1 year
€3,500=
2024 · €3,500
Income taxes
€132,835▼
2024 · €218,237
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,127 companies that looked in July 2024 the way this one looks now, 0.8% went bankrupt within 24 months and 97.2% are still going.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.8% went bankrupt
1.9% stopped otherwise
97.2% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,127 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.4m€1.5m▲
Fixed assets21/28€0.4m€0.5m▲
Tangible fixed assets22/27€0.4m€0.5m▲
Land and buildings22€0.4m€0.5m▲
Furniture and vehicles24€0.003m€0.003m▼
Financial fixed assets28€0.001m€0.001m=
Current assets29/58€1.0m€0.9m▼
Amounts receivable within one year40/41€0.1m€0.08m▼
Trade receivables40€0.1m€0.07m▼
Other amounts receivable41€0.009m€0.01m▲
Current investments50/53€0.5m€0.5m▲
Cash at bank and in hand54/58€0.4m€0.3m▼
Deferred charges and accrued income490/1€0.04m€0.03m▼
Equity and liabilities
Total equity and liabilities10/49€1.4m€1.5m▲
Equity10/15€1.1m€1.4m▲
Contributions10/11€0.003m€0.003m=
Reserves13€1.1m€1.4m▲
Distributable reserves133€1.1m€1.4m▲
Profit (loss) carried forward14€0.004m€0.007m▲
Amounts payable17/49€0.3m€0.07m▼
Amounts payable after more than one year17€0.004m€0.004m=
Other amounts payable178/9€0.004m€0.004m=
Amounts payable within one year42/48€0.3m€0.07m▼
Financial debts43€168-
Credit institutions430/8€168-
Trade debts44€0.003m€0.002m▼
Suppliers440/4€0.003m€0.002m▼
Taxes, remuneration and social security45€0.3m€0.06m▼
Taxes450/3€0.3m€0.06m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.05m€0.02m▼
Other operating charges640/8€0.009m€0.003m▼
Gross operating margin9900€0.7m€0.4m▼
Operating profit (loss)9901€0.7m€0.4m▼
Financial income75/76B€0.003m€0.005m▲
Recurring financial income75€0.003m€0.005m▲
Financial charges65/66B€0.001m€32▼
Recurring financial charges65€0.001m€32▼
Profit (loss) for the period before taxes9903€0.7m€0.4m▼
Income taxes67/77€0.2m€0.1m▼
Profit (loss) for the period9904€0.5m€0.3m▼
Profit (loss) for the period to be appropriated9905€0.5m€0.3m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.5m€0.3m▼
Profit (loss) brought forward from the previous period14P€0.003m€0.004m▲
Transfer to equity691/2€0.5m€0.3m▼
To other reserves6921€0.5m€0.3m▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€45,363€15,876▼ 65.0%
Other operating charges640/8€923€8,708€2,747▼ 68.5%
Gross operating margin9900€944,526€742,848€441,142▼ 40.6%
Operating profit (loss)9901€943,604€688,776€422,519▼ 38.7%
Financial income75/76B€1€3,130€4,832▲ 54.3%
Recurring financial income75€1€3,130€4,832▲ 54.3%
Financial charges65/66B€2€595€32▼ 94.7%
Recurring financial charges65€2€595€32▼ 94.7%
Profit (loss) for the period before taxes9903€943,603€691,312€427,319▼ 38.2%
Income taxes67/77€300,525€218,237€132,835▼ 39.1%
Profit (loss) for the period9904€643,077€473,076€294,484▼ 37.8%
Profit (loss) for the period to be appropriated9905€643,077€473,076€294,484▼ 37.8%
Line202320242025Change
Assets
Total assets20/58€1.0m€1.4m€1.5m▲ 6.0%
Fixed assets21/28-€0.4m€0.5m▲ 41.8%
Tangible fixed assets22/27-€0.4m€0.5m▲ 41.9%
Land and buildings22-€0.4m€0.5m▲ 42.4%
Furniture and vehicles24-€0.003m€0.003m▼ 21.0%
Financial fixed assets28-€0.001m€0.001m=
Current assets29/58€1.0m€1.0m€0.9m▼ 7.2%
Amounts receivable within one year40/41€0.1m€0.1m€0.08m▼ 31.2%
Trade receivables40€0.1m€0.1m€0.07m▼ 34.6%
Other amounts receivable41€0.005m€0.009m€0.01m▲ 8.1%
Current investments50/53€0.5m€0.5m€0.5m▲ 0.7%
Cash at bank and in hand54/58€0.4m€0.4m€0.3m▼ 9.0%
Deferred charges and accrued income490/1€0.02m€0.04m€0.03m▼ 20.8%
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.4m€1.5m▲ 6.0%
Equity10/15€0.6m€1.1m€1.4m▲ 26.3%
Contributions10/11€0.003m€0.003m€0.003m=
Reserves13€0.6m€1.1m€1.4m▲ 26.3%
Distributable reserves133€0.6m€1.1m€1.4m▲ 26.3%
Profit (loss) carried forward14€0.003m€0.004m€0.007m▲ 59.8%
Amounts payable17/49€0.4m€0.3m€0.07m▼ 75.4%
Amounts payable after more than one year17-€0.004m€0.004m=
Other amounts payable178/9-€0.004m€0.004m=
Amounts payable within one year42/48€0.4m€0.3m€0.07m▼ 76.3%
Financial debts43€168€168--
Credit institutions430/8€168€168--
Trade debts44€0.002m€0.003m€0.002m▼ 23.1%
Suppliers440/4€0.002m€0.003m€0.002m▼ 23.1%
Taxes, remuneration and social security45€0.4m€0.3m€0.06m▼ 76.9%
Taxes450/3€0.4m€0.3m€0.06m▼ 76.9%
Remuneration and social security454/9€0.004m---
Line202320242025Change
Profit (loss) for the period9904€643,077€473,076€294,484▼ 37.8%
+ Depreciation and write-downs630-€45,363€15,876▼ 65.0%
Operating cash flow (approximation)€643,077€518,439€310,360▼ 40.1%
Investment in fixed assets (approximation)---€173,037-
Change in cash-€10,260-€33,323-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
30-06-2025 micro format 02-02-2026 2026-00030744
30-06-2024 micro format 17-02-2025 2025-00035273
30-06-2023 micro format 31-01-2024 2024-00024145

Similar companies · same sector, comparable size

Of the 24,172 active companies whose main activity is other business support services (NACE 82990), figures are known for 9,603. 3,905 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.