Skip to content

MG SERVICES

Active
Private limited companyfounded 2023active for 3 yearsAvenue Pasteur 6H, 1300 Wavre, BelgiumKBO/BCE: BE 0798.529.635

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 1 November 2026.

Annual accounts 2024 filed on 22-09-2025 PDF all 2 filings

Turnover
≈ €280,000
Estimated: probably between €170,000 and €470,000
Total assets
€132,777▲ 62.6%
2023 · €81,650
Net result
€7,506▼ 77.9%
2023 · €34,003
Working capital
€37,307▼ 0.4%
2023 · €37,460
Trend over the years

2023 to 2024, 2 financial years

The operating result for 2024 is 69% lower than in 2023.

Operating result€13,519 2024 Net result€7,506 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Services to buildings and landscape activities (NACE 81). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20232024
Operating result€43,851-€13,519▼ 69.2%
Net result€34,003above the sector's middle half-€7,506within the sector's middle half▼ 77.9%
Equity€39,003within the sector's middle half-€46,510within the sector's middle half▲ 19.2%
Total assets€81,650within the sector's middle half-€132,777within the sector's middle half▲ 62.6%
Debt€42,647-€86,267▲ 102%
Working capital€37,460within the sector's middle half-€37,307within the sector's middle half▼ 0.4%
Solvency47.8%within the sector's middle half-35.0%within the sector's middle half▼ 12.7pp
Current ratio1.88within the sector's middle half-1.59within the sector's middle half▼ 0.29
Return on assets (ROA)41.6%above the sector's middle half-5.7%within the sector's middle half▼ 36.0pp
Staff (FTE)1.9-7.5▲ 295%
above within below The sector band is the middle half of the companies in Services to buildings and landscape activities (NACE 81). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €132,777
Fixed assets €32,257 ▲ 21×
Current assets €100,520 ▲ 25.5%
Equity and liabilities €132,777
Equity €46,510 ▲ 19.2%
Debt €86,267 ▲ 102%
Debt's share of the balance-sheet total rises from 52.2% to 65.0%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€18,036▼
2023 · €43,895
Cash flow
€12,024▼
2023 · €34,047
Debt to equity
1.85▲
2023 · 1.09
ROE
16.1%▼
2023 · 87.2%
Interest coverage
12.60▼
2023 · over 100
Debt ≤ 1 year
€63,213▲
2023 · €42,647
Debt > 1 year
€23,055
Income taxes
€4,581▼
2023 · €9,834
Staff costs
€67,851▲
2023 · €10,621
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202331-12-2024
Average over the year, in full-time equivalents0.31.7

Source: social balance sheet in the 2023 to 2024 annual accounts

Investments

fixed assets acquired
Item20232024
Tangible fixed assets€860€35,232
Financial fixed assets€727-
Depreciation and write-downs of the year€44€4,517

Source: notes to the 2023 to 2024 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as MG SERVICES: other building cleaning and industrial cleaning (NACE 81220). They are comparable in size and age: total assets between €126,000 and €187,000, founded between 2022 and 2023.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
MG SERVICES Wavre2023€132,777€46,510€90,278-€7,5062024
Fuga Cleaning Antwerpen2022€136,991€90,530€84,661-€40,3092025
ECO FULL SERVICES Zaventem2023€138,738€35,404€75,594€398,218€23,4342025
SORIN Antwerpen2022€152,705€79,906€101,382€343,390€68,3992025
SONIA SCHOONMAAK Antwerpen2022€129,762€102,846€110,549-€38,2832025
Helsens Daniel Oudenaarde2022€125,923€39,452€86,418-€10,9412025
MIGE SILVA CLEAN Wavre2022€186,593€55,307€79,376-€8,8402025

They were chosen from the 2,272 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as MG SERVICES has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of MG SERVICES itself is higher: 6.6% within 12 months. It rests on far more data about MG SERVICES than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for MG SERVICES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 43 lines

Source: Annual accounts 2024 (PDF), filed on 22-09-2025.

Balance sheet Code20232024
Assets
Total assets20/58€81,650€132,777▲
Fixed assets21/28€1,543€32,257▲
Tangible fixed assets22/27€816€31,530▲
Furniture and vehicles24€816€31,530▲
Financial fixed assets28€727€727=
Current assets29/58€80,107€100,520▲
Amounts receivable within one year40/41€54,718€90,324▲
Trade receivables40€53,521€80,615▲
Other amounts receivable41€1,197€9,709▲
Cash at bank and in hand54/58€25,078€10,196▼
Deferred charges and accrued income490/1€311-
Equity and liabilities
Total equity and liabilities10/49€81,650€132,777▲
Equity10/15€39,003€46,510▲
Contributions10/11€5,000€5,000=
Reserves13€10,000€10,000=
Distributable reserves133€10,000€10,000=
Profit (loss) carried forward14€24,003€31,510▲
Amounts payable17/49€42,647€86,267▲
Amounts payable after more than one year17-€23,055
Financial debts170/4-€23,055
Amounts payable within one year42/48€42,647€63,213▲
Current portion of amounts payable after more than one year42-€9,111
Trade debts44€15,135€20,353▲
Suppliers440/4€15,135€20,353▲
Taxes, remuneration and social security45€26,007€33,748▲
Taxes450/3€12,885€14,260▲
Remuneration and social security454/9€13,122€19,489▲
Other amounts payable47/48€1,505-
Income statement Code20232024
Remuneration, social security and pensions62€10,621€67,851▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€44€4,517▲
Other operating charges640/8€879€4,391▲
Gross operating margin9900€55,395€90,278▲
Operating profit (loss)9901€43,851€13,519▼
Financial charges65/66B€13€1,431▲
Recurring financial charges65€13€1,431▲
Profit (loss) for the period before taxes9903€43,837€12,088▼
Income taxes67/77€9,834€4,581▼
Profit (loss) for the period9904€34,003€7,506▼
Profit (loss) for the period to be appropriated9905€34,003€7,506▼
Appropriation of the result
Profit (loss) to be appropriated9906€34,003€31,510▼
Profit (loss) brought forward from the previous period14P-€24,003
Transfer to equity691/2€10,000-
To other reserves6921€10,000-

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20232024Change
Remuneration, social security and pensions62€10,621€67,851▲ 539%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€44€4,517▲ 103×
Other operating charges640/8€879€4,391▲ 400%
Gross operating margin9900€55,395€90,278▲ 63.0%
Operating profit (loss)9901€43,851€13,519▼ 69.2%
Financial charges65/66B€13€1,431▲ 109×
Recurring financial charges65€13€1,431▲ 109×
Profit (loss) for the period before taxes9903€43,837€12,088▼ 72.4%
Income taxes67/77€9,834€4,581▼ 53.4%
Profit (loss) for the period9904€34,003€7,506▼ 77.9%
Profit (loss) for the period to be appropriated9905€34,003€7,506▼ 77.9%
Line20232024Change
Assets
Total assets20/58€81,650€132,777▲ 62.6%
Fixed assets21/28€1,543€32,257▲ 21×
Tangible fixed assets22/27€816€31,530▲ 39×
Furniture and vehicles24€816€31,530▲ 39×
Financial fixed assets28€727€727=
Current assets29/58€80,107€100,520▲ 25.5%
Amounts receivable within one year40/41€54,718€90,324▲ 65.1%
Trade receivables40€53,521€80,615▲ 50.6%
Other amounts receivable41€1,197€9,709▲ 711%
Cash at bank and in hand54/58€25,078€10,196▼ 59.3%
Deferred charges and accrued income490/1€311--
Equity and liabilities
Total equity and liabilities10/49€81,650€132,777▲ 62.6%
Equity10/15€39,003€46,510▲ 19.2%
Contributions10/11€5,000€5,000=
Reserves13€10,000€10,000=
Distributable reserves133€10,000€10,000=
Profit (loss) carried forward14€24,003€31,510▲ 31.3%
Amounts payable17/49€42,647€86,267▲ 102%
Amounts payable after more than one year17-€23,055-
Financial debts170/4-€23,055-
Amounts payable within one year42/48€42,647€63,213▲ 48.2%
Current portion of amounts payable after more than one year42-€9,111-
Trade debts44€15,135€20,353▲ 34.5%
Suppliers440/4€15,135€20,353▲ 34.5%
Taxes, remuneration and social security45€26,007€33,748▲ 29.8%
Taxes450/3€12,885€14,260▲ 10.7%
Remuneration and social security454/9€13,122€19,489▲ 48.5%
Other amounts payable47/48€1,505--
Line20232024Change
Profit (loss) for the period9904€34,003€7,506▼ 77.9%
+ Depreciation and write-downs630€44€4,517▲ 103×
Operating cash flow (approximation)€34,047€12,024▼ 64.7%
Investment in fixed assets (approximation)--€35,232-
Change in cash--€14,882-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2024 micro format 22-09-2025 2025-00498114 PDF
31-12-2023 micro format 07-10-2024 2024-00498057 PDF

Next steps