Skip to content

MG ENGINEERING

Active
Private limited companyfounded 2009active for 17 yearsRue Sainte-Henriette(MLZ) 226, 7140 Morlanwelz, BelgiumKBO/BCE: BE 0817.274.587

From the official registers: KBO 16 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

MG ENGINEERING has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €659,305 and a net result of €276,246, of which €172,896 non-recurring income. Equity is growing by about 49% per year across the filed financial years. Its solvency ranks better than 80% of 190 sector peers (NACE 33, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, full format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-12-2025
Filed on
22-04-2026
Format
full format
Reference
2026-00084844
Turnover
≈ €780,000
Estimated: probably between €470,000 and €1.3m
EBIT margin
Not included in this filing
Net result
€276,246▲ 51.2%
2024 · €182,730
Working capital
€297,282▲ 418%
2024 · €57,364
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is over 3 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.3m 2025 Net result€0.3m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 33, Repair, maintenance and installation of machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.05m--€0.003m€0.05m€0.1m▲ 172%€0.1m▼ 9.3%€0.09m▼ 26.7%€0.09m▲ 1.2%€0.3m▲ 205%
Net result€0.03m-€0.005m▼ 83.4%€0.02mwithin the sector's middle half▲ 386%€0.2mwithin the sector's middle half▲ 673%€0.1mwithin the sector's middle half▼ 25.8%€0.2mwithin the sector's middle half▲ 57.2%€0.2mwithin the sector's middle half▼ 11.9%€0.3mwithin the sector's middle half▲ 51.2%
Equity€0.05m-€0.05m▲ 9.8%€0.08mwithin the sector's middle half▲ 43.3%€0.2mwithin the sector's middle half▲ 182%€0.3mwithin the sector's middle half▲ 28.1%€0.4mwithin the sector's middle half▲ 38.8%€0.6mwithin the sector's middle half▲ 47.7%€0.7mwithin the sector's middle half▲ 17.1%
Total assets€0.9m-€1.0m▲ 13.9%€0.9mwithin the sector's middle half▼ 8.8%€1.1mwithin the sector's middle half▲ 19.3%€1.0mwithin the sector's middle half▼ 3.9%€1.0mwithin the sector's middle half▼ 3.2%€0.9mwithin the sector's middle half▼ 12.5%€1.0mwithin the sector's middle half▲ 8.3%
Debt€0.8m-€0.9m▲ 14.2%€0.8m▼ 11.8%€0.9m▲ 4.4%€0.8m▼ 11.8%€0.6m▼ 18.3%€0.3m▼ 49.2%€0.3m▼ 7.2%
Working capital-€0.2m--€0.3m▼ 36.0%-€0.2mbelow the sector's middle half▲ 22.6%-€0.08mbelow the sector's middle half▲ 62.8%-€0.05mbelow the sector's middle half▲ 32.7%-€0.006mbelow the sector's middle half▲ 88.0%€0.06mwithin the sector's middle half€0.3mwithin the sector's middle half▲ 418%
Solvency5.5%-5.3%▼ 0.2pp8.4%below the sector's middle half▲ 3.1pp19.8%within the sector's middle half▲ 11.4pp26.4%within the sector's middle half▲ 6.6pp37.9%within the sector's middle half▲ 11.5pp63.9%above the sector's middle half▲ 26.1pp69.1%above the sector's middle half▲ 5.2pp
Current ratio0.29-0.37▲ 0.080.34below the sector's middle half▼ 0.030.81below the sector's middle half▲ 0.470.86below the sector's middle half▲ 0.050.98below the sector's middle half▲ 0.121.58within the sector's middle half▲ 0.602.08within the sector's middle half▲ 0.50
Return on assets (ROA)3.3%-0.5%▼ 2.8pp2.5%within the sector's middle half▲ 2.1pp16.4%above the sector's middle half▲ 13.9pp12.7%above the sector's middle half▼ 3.7pp20.6%above the sector's middle half▲ 7.9pp20.8%above the sector's middle half▲ 0.1pp29.0%above the sector's middle half▲ 8.2pp
Staff (FTE)0.5-1.4▲ 180%1.5below the sector's middle half▲ 7.1%1.1below the sector's middle half▼ 26.7%1below the sector's middle half▼ 9.1%1below the sector's middle half=1below the sector's middle half=1below the sector's middle half=
above within below the middle half of NACE 33, Repair, maintenance and installation of machinery and equipment: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €953,829
Fixed assets €380,463 ▼ 47.4%
Current assets €573,366 ▲ 266%
Equity and liabilities €953,829
Equity €659,305 ▲ 17.1%
Debt €294,524 ▼ 7.2%
Debt's share of the balance-sheet total falls from 36.1% to 30.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€298,453▲
2024 · €125,312
Cash flow
€287,955▲
2024 · €213,920
Debt to equity
0.45▼
2024 · 0.56
ROE
41.9%▲
2024 · 32.5%
Interest coverage
56.58▲
2024 · 19.27
Debt ≤ 1 year
€276,084▲
2024 · €99,384
Debt > 1 year
€18,440▼
2024 · €218,149
Income taxes
€95,892▲
2024 · €38,162
Staff costs
€22,405▲
2024 · €5,636
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines

Source: Annual accounts 2025 (PDF), filed with the National Bank on 22-04-2026.

Balance sheet Code20242025
Assets
Total assets20/58€880,340€953,829▲
Fixed assets21/28€723,592€380,463▼
Tangible fixed assets22/27€391,942€48,813▼
Land and buildings22€331,421-
Plant, machinery and equipment23€37,514-
Furniture and vehicles24€23,007€15,742▼
Other tangible fixed assets26-€33,071
Financial fixed assets28€331,650€331,650=
Current assets29/58€156,748€573,366▲
Amounts receivable within one year40/41€101,531€81,812▼
Trade receivables40€89,320€32,906▼
Other amounts receivable41€12,211€48,906▲
Current investments50/53-€429,021
Cash at bank and in hand54/58€39,431€58,695▲
Deferred charges and accrued income490/1€15,786€3,838▼
Equity and liabilities
Total equity and liabilities10/49€880,340€953,829▲
Equity10/15€562,807€659,305▲
Contributions10/11€80,000€80,000=
Reserves13€470,869€568,286▲
Distributable reserves133€470,869€568,286▲
Investment grants15€11,938€11,019▼
Amounts payable17/49€317,533€294,524▼
Amounts payable after more than one year17€218,149€18,440▼
Financial debts170/4€134,012€4,303▼
Other amounts payable178/9€84,137€14,137▼
Amounts payable within one year42/48€99,384€276,084▲
Current portion of amounts payable after more than one year42€47,105€5,548▼
Trade debts44€15,462€22,096▲
Suppliers440/4€15,462€22,096▲
Taxes, remuneration and social security45€34,841€64,736▲
Taxes450/3€30,169€55,764▲
Remuneration and social security454/9€4,673€8,972▲
Other amounts payable47/48€1,976€183,703▲
Income statement Code20242025
Non-recurring operating income76A€12,943€172,896▲
Remuneration, social security and pensions62€5,636€22,405▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€31,190€11,708▼
Other operating charges640/8€8,556€8,818▲
Gross operating margin9900€139,504€329,676▲
Operating profit (loss)9901€94,122€286,745▲
Financial income75/76B€133,271€91,093▼
Recurring financial income75€133,271€91,093▼
Financial charges65/66B€6,502€5,700▼
Recurring financial charges65€6,502€5,275▼
Non-recurring financial charges66B-€425
Profit (loss) for the period before taxes9903€220,892€372,138▲
Income taxes67/77€38,162€95,892▲
Profit (loss) for the period9904€182,730€276,246▲
Profit (loss) for the period to be appropriated9905€182,730€276,246▲
Appropriation of the result
Profit (loss) to be appropriated9906€182,730€276,246▲
Transfer from equity791/2-€178,830
Transfer to equity691/2€182,730€276,246▲
To other reserves6921€182,730€276,246▲
Profit to be distributed694/7-€178,830
Return on contributions (dividend)694-€178,830
Social balance sheet
Average headcount (FTE)90871.01.0=

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€15,282--€12,943€172,896▲ 13×
Remuneration, social security and pensions62---€20,655€32,333€29,438€5,636€22,405▲ 298%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,500€40,028€38,382€38,552€36,925€38,378€31,190€11,708▼ 62.5%
Other operating charges640/8---€8,497€208€258€8,556€8,818▲ 3.1%
Gross operating margin9900€81,590€132,038€149,782€207,718€196,421€161,102€139,504€329,676▲ 136%
Operating profit (loss)9901€50,898-€3,221€51,434€140,014€126,955€93,028€94,122€286,745▲ 205%
Financial income75/76B---€90,677€49,463€154,933€133,271€91,093▼ 31.6%
Recurring financial income75€174€24,139€212€90,677€49,463€154,933€133,271€91,093▼ 31.6%
Financial charges65/66B---€8,444€7,229€7,367€6,502€5,700▼ 12.3%
Recurring financial charges65€1,419€12,783€15,045€8,444€7,229€7,367€6,502€5,275▼ 18.9%
Non-recurring financial charges66B-------€425-
Profit (loss) for the period before taxes9903€49,653€8,135€36,601€222,247€169,189€240,595€220,892€372,138▲ 68.5%
Income taxes67/77€21,222€3,403€13,616€44,536€37,258€33,145€38,162€95,892▲ 151%
Profit (loss) for the period9904€28,431€4,732€22,985€177,711€131,931€207,450€182,730€276,246▲ 51.2%
Profit (loss) for the period to be appropriated9905€28,431€4,732€22,985€177,711€131,931€207,450€182,730€276,246▲ 51.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.9m€1.0m€0.9m€1.1m€1.0m€1.0m€0.9m€1.0m▲ 8.3%
Fixed assets21/28€0.8m€0.8m€0.8m€0.8m€0.7m€0.8m€0.7m€0.4m▼ 47.4%
Tangible fixed assets22/27€0.5m€0.5m€0.5m€0.4m€0.4m€0.4m€0.4m€0.05m▼ 87.5%
Land and buildings22---€0.4m€0.4m€0.4m€0.3m--
Plant, machinery and equipment23----€0.02m€0.04m€0.04m--
Furniture and vehicles24---€0.006m€0.007m€0.03m€0.02m€0.02m▼ 31.6%
Other tangible fixed assets26-------€0.03m-
Financial fixed assets28€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m=
Current assets29/58€0.08m€0.2m€0.1m€0.3m€0.3m€0.3m€0.2m€0.6m▲ 266%
Amounts receivable within one year40/41€0.04m€0.1m€0.1m€0.2m€0.1m€0.09m€0.1m€0.08m▼ 19.4%
Trade receivables40---€0.06m€0.09m€0.06m€0.09m€0.03m▼ 63.2%
Other amounts receivable41---€0.1m€0.03m€0.03m€0.01m€0.05m▲ 301%
Current investments50/53-------€0.4m-
Cash at bank and in hand54/58€0.04m€0.03m€0.006m€0.08m€0.2m€0.2m€0.04m€0.06m▲ 48.9%
Deferred charges and accrued income490/1---€0.08m€0.001m€0.004m€0.02m€0.004m▼ 75.7%
Equity and liabilities
Total equity and liabilities10/49€0.9m€1.0m€0.9m€1.1m€1.0m€1.0m€0.9m€1.0m▲ 8.3%
Equity10/15€0.05m€0.05m€0.08m€0.2m€0.3m€0.4m€0.6m€0.7m▲ 17.1%
Contributions10/11€0.08m€0.08m-€0.08m€0.08m€0.08m€0.08m€0.08m=
Reserves13€0.002m€0.002m€0.002m€0.1m€0.2m€0.3m€0.5m€0.6m▲ 20.7%
Non-distributable reserves130/1---€0.002m€0.002m----
Reserves not available under the articles1311---€0.002m€0.002m----
Distributable reserves133---€0.1m€0.2m€0.3m€0.5m€0.6m▲ 20.7%
Profit (loss) carried forward14-€0.03m-€0.03m-€0.006m------
Investment grants15---€0.02m€0.01m€0.01m€0.01m€0.01m▼ 7.7%
Amounts payable17/49€0.8m€0.9m€0.8m€0.9m€0.8m€0.6m€0.3m€0.3m▼ 7.2%
Amounts payable after more than one year17€0.5m€0.5m€0.5m€0.5m€0.4m€0.4m€0.2m€0.02m▼ 91.5%
Financial debts170/4---€0.3m€0.2m€0.2m€0.1m€0.004m▼ 96.8%
Other amounts payable178/9---€0.2m€0.2m€0.2m€0.08m€0.01m▼ 83.2%
Amounts payable within one year42/48€0.3m€0.4m€0.3m€0.4m€0.4m€0.3m€0.1m€0.3m▲ 178%
Current portion of amounts payable after more than one year42---€0.06m€0.07m€0.06m€0.05m€0.006m▼ 88.2%
Financial debts43---€0.003m€0----
Credit institutions430/8---€0.003m€0----
Trade debts44€0.03m€0.04m€0.02m€0.002m€0.02m€0.006m€0.02m€0.02m▲ 42.9%
Suppliers440/4---€0.002m€0.02m€0.006m€0.02m€0.02m▲ 42.9%
Taxes, remuneration and social security45---€0.06m€0.06m€0.04m€0.03m€0.06m▲ 85.8%
Taxes450/3---€0.05m€0.05m€0.03m€0.03m€0.06m▲ 84.8%
Remuneration and social security454/9---€0.003m€0.01m€0.008m€0.005m€0.009m▲ 92.0%
Other amounts payable47/48---€0.3m€0.2m€0.2m€0.002m€0.2m▲ 93×
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€28,431€4,732€22,985€177,711€131,931€207,450€182,730€276,246▲ 51.2%
+ Depreciation and write-downs630€4,500€40,028€38,382€38,552€36,925€38,378€31,190€11,708▼ 62.5%
Operating cash flow (approximation)€32,932€44,760€61,367€216,263€168,857€245,828€213,920€287,955▲ 34.6%
Investment in fixed assets (approximation)--€83,750-€2,936€10,464-€10,572-€64,450-€2,277€331,421-
Change in cash--€8,534-€24,389€68,816€114,123-€27,122-€122,810€19,264-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 22-04-2026 2026-00084844 PDF
31-12-2024 full format 04-06-2025 2025-00118763 PDF
31-12-2023 full format 13-07-2024 2024-00247091 PDF
31-12-2022 full format 26-07-2023 2023-00273332 PDF
31-12-2021 full format 31-07-2022 2022-20269655 PDF
31-12-2020 full format 28-07-2021 2021-45000576 PDF
31-12-2019 micro format 31-07-2020 2020-38600465 PDF
31-12-2018 micro format 29-08-2019 2019-56300369 PDF
31-12-2017 micro format 30-07-2018 2018-40800393 PDF
31-12-2016 micro format 31-08-2017 2017-58300068 PDF

Show all 16 filings

Similar companies · same sector, comparable size

Of the 1,200 active companies whose main activity is installation of industrial machinery and equipment (NACE 33200), figures are known for 692. 422 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.