MFI (0887.725.786): financials and annual accounts

MFI

Uccle ·KBO/BCE: BE 0887.725.786

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	344,903	390,433	423,928	454,291	449,560	423,799	393,388	400,170	401,038	433,594	448,670	149,480	116,857	137,057	154,874	21,624	26,562	36,756	39,923
`20`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	274	548	822	1,096
`21/28`	173,597	190,942	212,363	234,351	258,218	235,561	246,737	260,562	272,820	288,877	300,081	8,965	10,371	13,112	11,060	14,400	21,410	29,672	23,624
`22/27`	173,189	190,535	211,956	233,944	257,811	235,154	246,330	260,155	272,413	288,470	299,674	8,558	9,964	13,112	11,060	14,126	20,862	28,850	22,528
`22`	164,371	177,962	191,554	205,146	218,737	232,329	242,012	255,416	268,820	282,224	293,338	-	-	-	-	-	-	-	-
`23`	-	-	-	-	-	-	-	-	0	193	1,054	1,394	2,119	2,944	3,079	6,321	9,420	14,033	18,645
`24`	542	1,277	2,066	3,421	6,245	512	1,729	1,373	793	1,291	1,934	3,121	2,551	3,624	2,591	5,678	8,960	11,980	692
`26`	8,276	11,295	18,336	25,377	32,829	2,313	2,589	3,366	2,800	4,762	3,347	4,043	5,293	-	5,391	2,127	2,482	2,837	3,191
`28`	407	407	407	407	407	407	407	407	407	407	407	407	407	-	-	-	-	-	-
`29/58`	171,306	199,490	211,565	219,940	191,342	188,238	146,651	139,608	128,218	144,717	148,589	140,515	106,486	123,945	143,814	7,224	5,152	7,084	16,299
`29`	49,581	49,581	49,580	49,580	49,580	49,580	49,580	49,580	46,580	60,000	60,000	-	-	-	-	-	-	-	-
`290`	-	-	-	-	-	-	-	-	-	60,000	-	-	-	-	-	-	-	-	-
`291`	49,581	49,581	49,580	49,580	49,580	49,580	49,580	49,580	46,580	-	60,000	-	-	-	-	-	-	-	-
`3`	94,751	126,796	133,222	136,920	119,027	112,657	67,802	74,430	70,282	66,999	72,329	68,239	73,246	93,818	109,520	-	-	-	-
`30/36`	94,751	126,796	133,222	136,920	119,027	112,657	67,802	74,430	70,282	66,999	72,329	68,239	73,246	93,818	109,520	-	-	-	-
`40/41`	-	605	7,107	1,959	342	8,793	2,199	4,385	-	8,992	11,518	67,129	28,614	28,351	33,944	6,626	4,185	6,783	16,299
`40`	-	605	7,107	1,959	-	8,793	1,884	4,256	-	-	10,753	21,598	17,450	28,351	33,944	6,626	4,185	6,777	16,298
`41`	-	-	-	-	342	-	315	129	-	8,992	766	45,530	11,164	-	-	-	-	6	1
`54/58`	5,767	1,771	1,709	14,054	4,076	3,027	14,917	547	2,178	1,832	323	2,573	4,443	376	253	-	345	-	-
`490/1`	21,207	20,738	19,947	17,427	18,317	14,181	12,153	10,666	9,178	6,894	4,419	2,575	184	1,401	97	598	622	301	-
Balance sheet: equity and liabilities
`10/49`	344,903	390,433	423,928	454,291	449,560	423,799	393,388	400,170	401,038	433,594	448,670	149,480	116,857	137,057	154,874	21,624	26,562	36,756	39,923
`10/15`	60,825	50,252	55,745	71,782	82,834	90,514	56,230	40,231	62,688	72,745	49,214	43,045	22,236	19,433	61,027	6,298	1,640	-1,980	8,828
`10/11`	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	38,600	38,600	38,600	18,600	18,600	18,600	18,600	18,600	18,600	12,400
`100`	-	-	-	-	-	-	18,550	18,550	18,550	38,600	38,600	38,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6,200
`13`	45,591	45,591	45,590	45,590	45,590	45,590	12,538	12,538	12,538	17,860	3,860	2,710	1,860	100	-	-	-	-	-
`130/1`	-	-	-	3,860	3,860	3,860	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	3,860	3,860	3,860	3,860	3,860	2,710	1,860	100	-	-	-	-	-
`1311`	-	-	-	3,860	3,860	3,860	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	45,591	45,591	45,590	41,730	41,730	41,730	8,678	8,678	8,678	14,000	-	-	-	-	-	-	-	-	-
`14`	-21,182	-33,457	-29,664	-15,329	-5,979	-	-2,934	-20,634	121	121	6,754	1,735	1,776	733	3,208	-12,302	-16,960	-20,580	-3,572
`15`	17,866	19,568	21,269	22,971	24,673	26,374	28,076	29,777	31,479	16,164	-	-	-	-	39,219	-	-	-	-
`17/49`	284,078	340,181	368,183	382,509	366,726	333,285	337,158	359,939	338,350	360,849	399,456	106,436	94,621	117,624	93,848	15,326	24,922	38,735	31,095
`17`	113,326	107,969	153,963	198,413	192,859	173,187	201,469	222,149	222,652	248,027	276,422	3,998	14,570	35,280	14,122	1,007	3,898	6,604	9,136
`170/4`	113,326	107,969	153,963	198,413	192,859	173,187	201,469	222,149	222,652	248,027	276,422	3,998	14,570	35,280	14,122	1,007	3,898	6,604	9,136
`42/48`	170,119	229,956	214,220	184,096	173,867	160,098	134,039	136,690	115,698	112,822	121,185	101,887	78,951	77,819	76,176	12,979	19,551	30,082	19,798
`42`	40,458	50,392	47,435	44,498	26,117	25,571	22,068	24,618	25,639	27,375	29,644	10,571	16,018	9,967	7,295	2,891	2,706	2,532	2,369
`43`	-	14,990	14,632	4,905	12,085	-	17,852	19,286	21,508	18,442	11,622	11,381	13,127	7,134	-	1,161	-	1,723	1,734
`430/8`	-	14,990	-	-	-	-	14,950	10,358	14,495	14,578	11,622	11,381	13,127	7,134	-	1,161	-	1,723	1,734
`439`	-	-	14,632	4,905	12,085	-	2,902	8,928	7,013	3,864	-	-	-	-	-	-	-	-	-
`44`	33,950	48,759	75,545	76,139	77,304	79,708	60,567	60,820	43,864	46,732	53,125	44,194	31,126	51,298	31,568	1,539	3,853	4,481	7,431
`440/4`	33,950	48,759	75,545	76,139	77,304	79,708	60,567	60,820	43,864	46,732	53,125	44,194	31,126	51,298	31,568	1,539	3,853	4,481	7,431
`45`	75,412	94,601	76,608	58,554	57,420	53,951	33,552	31,966	24,687	20,273	25,734	20,740	8,681	9,297	14,037	2,715	1,059	1,919	2,157
`450/3`	60,595	75,106	57,668	43,561	50,093	48,758	29,775	31,733	20,481	20,273	25,734	20,740	8,657	9,297	14,037	2,715	1,059	1,919	2,157
`454/9`	14,817	19,495	18,940	14,993	7,327	5,193	3,777	233	4,206	-	-	-	24	-	-	-	-	-	-
`47/48`	20,299	21,213	-	-	941	868	-	-	-	-	1,061	15,000	10,000	124	23,276	4,673	11,933	19,427	6,107
`492/3`	633	2,256	-	-	-	-	1,650	1,100	-	-	1,849	550	1,100	4,525	3,550	1,340	1,473	2,050	2,161
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	36,538	39,538
`9900`	125,207	104,973	105,084	86,428	91,954	127,370	70,891	18,534	52,808	51,810	50,418	30,867	33,361	8,158	34,370	16,442	15,259	-8,016	2,638
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	44,894	36,900
`62`	63,749	68,700	80,977	51,910	51,170	31,452	18,176	6,844	7,350	7,115	1,835	3,805	1,283	-	-	-	-	-	-
`630`	22,026	21,421	21,471	23,867	19,913	16,032	15,470	17,314	16,383	17,419	16,783	4,237	3,684	3,449	8,490	7,867	9,377	9,266	5,530
`631/4`	-	-	-	-	-	-	-	-	-	-	5,645	4,000	4,000	-	-	-	-	-	-
`640/8`	4,793	4,590	7,749	6,645	12,673	15,135	5,595	3,662	4,769	7,571	3,698	445	1,765	2,591	2,026	1,755	803	966	72
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	100	-	1,895	1,134	100	125	75
`9901`	34,640	10,263	-5,113	4,006	8,198	64,751	31,650	-9,286	24,306	19,705	22,457	18,381	22,629	2,118	23,854	6,820	5,079	-18,248	-2,964
`75/76B`	3,221	4,297	6,691	3,189	3,301	3,808	3,479	3,584	6,152	5,896	4,089	3,236	533	833	1,095	-	20	2,266	31
`75`	3,221	4,297	3,413	3,189	3,301	3,808	3,479	3,584	6,152	5,896	4,089	3,236	533	833	1,095	-	20	2,266	31
`76B`	-	-	3,278	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	19,311	18,037	15,913	15,166	16,597	14,122	14,406	13,788	15,369	16,215	17,514	4,512	7,791	5,326	3,922	1,028	1,379	901	562
`65`	19,311	18,037	15,913	15,166	16,597	14,122	14,406	13,788	15,369	16,215	17,514	4,512	7,791	5,326	3,922	1,028	1,379	901	562
`9903`	18,550	-3,477	-14,335	-7,971	-5,098	54,437	20,723	-19,490	15,089	9,386	9,031	17,105	15,271	-2,375	19,133	4,658	3,620	-17,008	-3,570
`67/77`	6,276	315	-	1,379	881	18,451	3,023	1,265	6,411	2,019	2,862	1,296	2,468	-	3,623	-	-	-	2
`9904`	12,274	-3,792	-14,335	-9,350	-5,979	35,986	17,700	-20,755	8,678	7,367	6,170	15,809	12,803	-2,375	15,510	4,658	3,620	-17,008	-3,572
`9905`	12,274	-3,792	-14,335	-9,350	-5,979	35,986	17,700	-20,755	8,678	7,367	6,170	15,809	12,803	-2,375	15,510	4,658	3,620	-17,008	-3,572
Appropriation of the result
`9906`	-21,182	-33,457	-29,664	-15,329	-5,979	33,052	-2,934	-20,634	8,799	14,121	7,904	17,585	13,536	833	3,208	-12,302	-16,960	-20,580	-3,572
`14P`	-33,457	-29,665	-15,329	-5,979	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	-	14,000	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	33,052	-	-	22,678	14,000	1,150	850	1,760	100	-	-	-	-	-
`691`	-	-	-	-	-	-	-	-	14,000	-	-	-	-	-	-	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	1,150	850	1,760	100	-	-	-	-	-
`6921`	-	-	-	-	-	33,052	-	-	8,678	14,000	-	-	-	-	-	-	-	-	-
`694/7`	-	-	-	-	-	-	-	-	-	-	-	15,000	10,000	-	-	-	-	-	-
`695`	-	-	-	-	-	-	-	-	-	-	-	15,000	10,000	-	-	-	-	-	-
Social balance sheet
`9087`	1.4	2	2	1.8	1.9	2	1	0.6	0.6	0.8	0.8	1	1	-	-	-	-	-	-
Hours worked`1013`	2,368	3,060	2,937	2,681	2,867	2,016	1,419	802	864	1,152	889	890	487	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	20-03-2026	2026-00059125	PDF
31-12-2024	full format	07-07-2025	2025-00236942	PDF
31-12-2023	micro format	27-06-2024	2024-00182409	PDF
31-12-2022	micro format	24-07-2023	2023-00260965	PDF
31-12-2021	micro format	12-07-2022	2022-20173202	PDF
31-12-2020	micro format	20-07-2021	2021-37100046	PDF
31-12-2019	micro format	22-08-2020	2020-43200488	PDF
31-12-2018	micro format	29-07-2019	2019-38100082	PDF
31-12-2017	micro format	25-07-2018	2018-36900180	PDF
31-12-2016	micro format	17-07-2017	2017-31300354	PDF
31-12-2015	full format	30-08-2016	2016-54500191	PDF
31-12-2014	full format	23-12-2015	2015-70400521	PDF
31-12-2013	full format	29-08-2014	2014-55300559	PDF
31-12-2012	full format	09-10-2013	2013-62700453	PDF
31-12-2011	full format	23-11-2012	2012-64500038	PDF
31-12-2010	full format	31-08-2011	2011-50500509	PDF
31-12-2009	full format	10-08-2010	2010-40100363	PDF
31-12-2008	full format	25-08-2009	2009-61400068	PDF
31-12-2007	full format	25-06-2008	2008-26700005	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
56,666	31,684	16,358	27,873	28,111	80,783	47,120	8,028	40,689	37,124	39,240	22,617	26,313	5,567	32,345	14,687	14,456	-8,982	2,566
34,300	17,629	7,136	14,517	13,934	52,018	33,170	-3,441	25,061	24,786	22,953	20,045	16,487	1,073	24,000	12,525	12,997	-7,742	1,958
4,680	0	2,205	0	42,570	4,856	1,645	5,056	326	6,216	307,900	2,831	944	5,875	5,716	857	1,115	15,313	27,784
3,996	62	-12,345	9,978	1,049	-11,890	14,370	-1,631	346	1,509	-2,250	-1,870	4,067	123	-	-	-	-	-
1,187	-30,465	-2,655	35,844	17,475	28,140	12,612	2,918	12,520	31,895	27,404	38,628	27,535	46,126	67,638	-5,755	-14,399	-22,998	-3,499
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-49.9%	-7.5%
17.6%	12.9%	13.1%	15.8%	18.4%	21.4%	14.3%	10.1%	15.6%	16.8%	11.0%	28.8%	19.0%	14.2%	39.4%	29.1%	6.2%	-5.4%	22.1%
1.01	0.87	0.99	1.19	1.10	1.18	1.09	1.02	1.11	1.28	1.23	1.38	1.35	1.59	1.89	0.56	0.26	0.24	0.82
0.45	0.32	0.37	0.45	0.42	0.47	0.59	0.48	0.50	0.69	0.63	0.71	0.42	0.39	0.45	0.56	0.26	0.24	0.82
4.67	6.77	6.60	5.33	4.43	3.68	6.00	8.95	5.40	4.96	8.12	2.47	4.26	6.05	1.54	2.43	15.20	-	3.52
20.2%	-7.5%	-25.7%	-13.0%	-7.2%	39.8%	31.5%	-51.6%	13.8%	10.1%	12.5%	36.7%	57.6%	-12.2%	25.4%	74.0%	220.7%	-	-40.5%
3.6%	-1.0%	-3.4%	-2.1%	-1.3%	8.5%	4.5%	-5.2%	2.2%	1.7%	1.4%	10.6%	11.0%	-1.7%	10.0%	21.5%	13.6%	-46.3%	-8.9%
2.93	1.76	1.03	1.84	1.69	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	68 days	150 days
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	36 days	74 days

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	1	2	2	2	2
full-time	1	2	2	2	1
part-time	-	-	-	-	1
in full-time equivalents	1	2	2	2	1.5
	1.4	2	2	1.8	1.9
On a permanent contract	1	1	1	1	2
Joined	0	-	1	-	4
Left	1	-	1	-	4
Training hours	638	1,062	-	930	997

Item	2025	2024	2023	2022	2021
Overdue tax debts	-	€74,791	€24,190	€12,578	€6,412
Overdue social security (RSZ) debts	-	€9,487	€5,070	-	-

MFI

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

17.6%

1.01

3.6%

Staff

€45,535

-1 person

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Overdue debts

Securities and guarantees

Investments

Insights on MFI

Next steps

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	€153,784	€173,352	-	-	-
Mortgages, amount registered	€306,627	€306,627	€306,627	€306,627	€306,627
Carrying value of the mortgaged assets	€164,371	€177,962	€191,554	€205,146	€218,737

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€4,680	-	€2,205	-	€42,570
	€22,026	€21,421	€21,471	€23,867	€19,913

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency17.6%

Current ratio1.01

Return on assets3.6%

Staff

Staff cost per FTE€45,535

Joined and left-1 person

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Overdue debts

Securities and guarantees

Investments

Insights on MFI

Next steps

in euro

in euro

17.6%

1.01

3.6%

€45,535

-1 person