Skip to content

MEZZA DRIE

Active
Private limited company (pre-2019)founded 2005active for 21 yearsHofkwartier 1 E, 9402 Ninove, BelgiumKBO/BCE: BE 0875.122.518
Summary

MEZZA DRIE has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €77,828 and a net result of -€21,178. Equity is shrinking by about 6.1% per year across the filed financial years. Its solvency ranks better than 89% of 16,452 sector peers (NACE 56, financial year 2025). The computed 12-month bankruptcy probability is 1.2% (low).

Financials · financial year 2025, micro format

Turnover
€0▼ 100%
2024 · €7,436
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
-€21,178▼ 48.4%
2024 · -€14,268
Working capital
€78,478▼ 22.3%
2024 · €100,941
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €21,214 in 2025 against €13,741 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0 2025 Operating result-€21,214 2025 Net result-€21,178 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€6,983€17,237▲ 147%€7,436▼ 56.9%€0▼ 100%
Operating result-€11,927-€2,912€13,490▲ 363%-€15,810-€5,686▲ 64.0%-€13,741▼ 142%-€21,214▼ 54.4%
Net result-€9,403-€1,782within the sector's middle half€12,459within the sector's middle half▲ 599%-€16,377below the sector's middle half-€6,248within the sector's middle half▲ 61.8%-€14,268below the sector's middle half▼ 128%-€21,178below the sector's middle half▼ 48.4%
Equity€121,658-€123,440within the sector's middle half▲ 1.5%€135,899within the sector's middle half▲ 10.1%€119,522above the sector's middle half▼ 12.1%€113,274above the sector's middle half▼ 5.2%€99,006above the sector's middle half▼ 12.6%€77,828within the sector's middle half▼ 21.4%
Total assets€138,982-€140,302within the sector's middle half▲ 0.9%€151,763below the sector's middle half▲ 8.2%€137,801within the sector's middle half▼ 9.2%€134,043within the sector's middle half▼ 2.7%€121,892within the sector's middle half▼ 9.1%€100,724within the sector's middle half▼ 17.4%
Debt€17,324-€16,862▼ 2.7%€15,864▼ 5.9%€18,279▲ 15.2%€20,769▲ 13.6%€22,886▲ 10.2%€22,897=
Working capital€132,602-€137,248above the sector's middle half▲ 3.5%€149,604above the sector's middle half▲ 9.0%€119,522above the sector's middle half▼ 20.1%€113,274above the sector's middle half▼ 5.2%€100,941above the sector's middle half▼ 10.9%€78,478above the sector's middle half▼ 22.3%
Solvency87.5%-88.0%above the sector's middle half▲ 0.4pp89.5%above the sector's middle half▲ 1.6pp86.7%above the sector's middle half▼ 2.8pp84.5%above the sector's middle half▼ 2.2pp81.2%above the sector's middle half▼ 3.3pp77.3%above the sector's middle half▼ 4.0pp
Current ratio21.78-45.95above the sector's middle half▲ 24.1670.30above the sector's middle half▲ 24.357.54above the sector's middle half▼ 62.766.45above the sector's middle half▼ 1.085.82above the sector's middle half▼ 0.644.53above the sector's middle half▼ 1.29
Return on assets (ROA)-6.8%-1.3%within the sector's middle half▲ 8.0pp8.2%within the sector's middle half▲ 6.9pp-11.9%below the sector's middle half▼ 20.1pp-4.7%within the sector's middle half▲ 7.2pp-11.7%below the sector's middle half▼ 7.0pp-21.0%below the sector's middle half▼ 9.3pp
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €100,724
Equity €77,828 ▼ 21.4%
Debt €22,897 =
Debt's share of the balance-sheet total rises from 18.8% to 22.7%. Equity is lower.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.29▲
2024 · 0.23
ROE
-27.2%▼
2024 · -14.4%
Debt ≤ 1 year
€22,246▲
2024 · €20,951
Income taxes
€400▼
2024 · €607
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,835 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 84.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
1.7% went bankrupt
13.5% stopped otherwise
84.5% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,835 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€121,892€100,724▼
Current assets29/58€121,892€100,724▼
Amounts receivable within one year40/41€2,710€2,356▼
Trade receivables40€2,069€677▼
Other amounts receivable41€641€1,680▲
Current investments50/53€107,856€93,422▼
Cash at bank and in hand54/58€11,326€4,550▼
Deferred charges and accrued income490/1-€396
Equity and liabilities
Total equity and liabilities10/49€121,892€100,724▼
Equity10/15€99,006€77,828▼
Contributions10/11€18,600€18,600=
Reserves13€57,309€57,309=
Tax-exempt reserves132€1,860€1,860=
Distributable reserves133€55,449€55,449=
Profit (loss) carried forward14€23,097€1,918▼
Amounts payable17/49€22,886€22,897=
Amounts payable within one year42/48€20,951€22,246▲
Trade debts44-€51
Suppliers440/4-€51
Taxes, remuneration and social security45€2,361€2,448▲
Taxes450/3€1,361€400▼
Remuneration and social security454/9€1,000€2,048▲
Other amounts payable47/48€18,590€19,747▲
Accrued charges and deferred income492/3€1,935€651▼
Income statement Code20242025
Turnover70€7,436€0▼
Non-recurring operating income76A€3,672€3,672=
Goods, raw materials, services and sundry goods60/61€23,742€24,142▲
Other operating charges640/8€1,106€743▼
Gross operating margin9900-€12,634-€20,470▼
Operating profit (loss)9901-€13,741-€21,214▼
Financial income75/76B€184€566▲
Recurring financial income75€184€566▲
Financial charges65/66B€104€131▲
Recurring financial charges65€104€131▲
Profit (loss) for the period before taxes9903-€13,661-€20,778▼
Income taxes67/77€607€400▼
Profit (loss) for the period9904-€14,268-€21,178▼
Profit (loss) for the period to be appropriated9905-€14,268-€21,178▼
Appropriation of the result
Profit (loss) to be appropriated9906€23,097€1,918▼
Profit (loss) brought forward from the previous period14P€37,365€23,097▼

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70---€6,983€17,237€7,436€0▼ 100%
Non-recurring operating income76A---€3,048€3,432€3,672€3,672=
Goods, raw materials, services and sundry goods60/61---€24,684€24,871€23,742€24,142▲ 1.7%
Other operating charges640/8---€1,157€1,483€1,106€743▼ 32.8%
Gross operating margin9900-€10,965€3,155€14,666-€14,654-€4,202-€12,634-€20,470▼ 62.0%
Operating profit (loss)9901-€11,927€2,912€13,490-€15,810-€5,686-€13,741-€21,214▼ 54.4%
Financial income75/76B-----€184€566▲ 208%
Recurring financial income75-----€184€566▲ 208%
Financial charges65/66B---€606€302€104€131▲ 25.2%
Recurring financial charges65€314€286€764€606€302€104€131▲ 25.2%
Profit (loss) for the period before taxes9903-€12,241€2,627€12,726-€16,416-€5,988-€13,661-€20,778▼ 52.1%
Income taxes67/77-€844€266-€39€260€607€400▼ 34.0%
Profit (loss) for the period9904-€9,403€1,782€12,459-€16,377-€6,248-€14,268-€21,178▼ 48.4%
Profit (loss) for the period to be appropriated9905-€9,403€1,782€12,459-€16,377-€6,248-€14,268-€21,178▼ 48.4%
Line2019202020212022202320242025Change
Assets
Total assets20/58€138,982€140,302€151,763€137,801€134,043€121,892€100,724▼ 17.4%
Current assets29/58€138,982€140,302€151,763€137,801€134,043€121,892€100,724▼ 17.4%
Amounts receivable within one year40/41€4,582€325€9,463€4,339€186€2,710€2,356▼ 13.1%
Trade receivables40---€4,213-€2,069€677▼ 67.3%
Other amounts receivable41---€126€186€641€1,680▲ 162%
Current investments50/53€107,673€107,673€107,673€107,673€107,673€107,856€93,422▼ 13.4%
Cash at bank and in hand54/58€26,726€32,111€33,986€25,246€26,184€11,326€4,550▼ 59.8%
Deferred charges and accrued income490/1---€543--€396-
Equity and liabilities
Total equity and liabilities10/49€138,982€140,302€151,763€137,801€134,043€121,892€100,724▼ 17.4%
Equity10/15€121,658€123,440€135,899€119,522€113,274€99,006€77,828▼ 21.4%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600=
Reserves13€57,309€57,309€57,309€57,309€57,309€57,309€57,309=
Tax-exempt reserves132---€55,449€1,860€1,860€1,860=
Distributable reserves133---€1,860€55,449€55,449€55,449=
Profit (loss) carried forward14€45,748€47,531€59,990€43,613€37,365€23,097€1,918▼ 91.7%
Amounts payable17/49€17,324€16,862€15,864€18,279€20,769€22,886€22,897=
Amounts payable within one year42/48€6,380€3,054€2,159€18,279€20,769€20,951€22,246▲ 6.2%
Trade debts44--€41€866--€51-
Suppliers440/4---€866--€51-
Taxes, remuneration and social security45---€1,352€2,179€2,361€2,448▲ 3.7%
Taxes450/3---€1,352€1,179€1,361€400▼ 70.6%
Remuneration and social security454/9----€1,000€1,000€2,048▲ 105%
Other amounts payable47/48---€16,061€18,590€18,590€19,747▲ 6.2%
Accrued charges and deferred income492/3-----€1,935€651▼ 66.4%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€9,403€1,782€12,459-€16,377-€6,248-€14,268-€21,178▼ 48.4%
Operating cash flow (approximation)-€9,403€1,782€12,459-€16,377-€6,248-€14,268-€21,178▼ 48.4%
Change in cash-€5,385€1,876-€8,741€938-€14,858-€6,777▲ 54.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 29-01-2026 2026-00025151
30-06-2024 micro format 25-02-2025 2025-00041784
30-06-2023 micro format 29-01-2024 2024-00021162
30-06-2022 micro format 28-01-2023 2023-00021665
30-06-2021 abbreviated format 28-02-2022 2022-06500197
30-06-2020 abbreviated format 26-03-2021 2021-08500136
30-06-2019 abbreviated format 29-01-2020 2020-02500235
30-06-2018 abbreviated format 27-02-2019 2019-05800088
30-06-2017 abbreviated format 28-02-2018 2018-05500339
30-06-2016 abbreviated format 29-01-2017 2017-02200469

Show all 20 filings

Similar companies · same sector, comparable size

Of the 13,713 active companies whose main activity is cafés and bars (NACE 56301), figures are known for 4,905. 3,881 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.